XML 93 R80.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT AND GEOGRAPHIC DATA - Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
USD ($)
Jun. 30, 2025
USD ($)
Mar. 31, 2025
USD ($)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Sep. 30, 2025
USD ($)
Segment
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Segment Reporting Information [Line Items]                  
Revenues $ 47,959     $ 36,853     $ 115,366 $ 106,456  
Cost of revenues 27,332     18,250     59,706 53,908  
Gross profit 20,627     18,603     55,660 52,548  
Salaries and related (16,135)     (14,908)     (45,317) (44,399)  
Office and general (4,819)     (2,823)     (10,176) (8,164)  
Marketing and promotion (913)     (971)     (2,814) (2,627)  
Operating expenses depreciation and amortization (404)     (358)     (932) (1,042)  
Operating loss (1,644)     (457)     (3,579) (3,684)  
EBITDA (loss) (930)     (283)     (2,594) (2,960)  
Total depreciation and amortization (666)     (358)     (1,194) (1,042)  
Interest income (expense), net 81     93     206 280  
Provision for income taxes (249)     (298)     (626) (463)  
Net loss (1,764) $ (688) $ (1,756) (846) $ (441) $ (2,898) (4,208) (4,185)  
Accounts receivable, net 36,239     20,093     36,239 20,093 $ 20,093
Long-lived assets, net of accumulated depreciation and amortization 26,214     8,436     26,214 8,436 8,436
Total assets 117,140     52,583     $ 117,140 52,583 $ 52,583
Number of reportable segments | Segment             4    
Building Solutions                  
Segment Reporting Information [Line Items]                  
Revenues 9,603           $ 9,603    
Business Services                  
Segment Reporting Information [Line Items]                  
Revenues 37,038     36,853     104,445 106,456  
Energy Services                  
Segment Reporting Information [Line Items]                  
Revenues 1,318           1,318    
Operating Segments | Building Solutions                  
Segment Reporting Information [Line Items]                  
Revenues 9,603           9,603    
Cost of revenues 7,919           7,919    
Gross profit 1,684           1,684    
Salaries and related (761)           (761)    
Office and general (488)           (488)    
Marketing and promotion (9)           (9)    
Operating expenses depreciation and amortization (40)           (40)    
Operating loss 386           386    
EBITDA (loss) 495           495    
Total depreciation and amortization (109)           (109)    
Interest income (expense), net (51)           (51)    
Provision for income taxes 0           0    
Net loss 335           335    
Accounts receivable, net 7,416           7,416    
Long-lived assets, net of accumulated depreciation and amortization 4,309           4,309    
Total assets 34,532           34,532    
Operating Segments | Business Services                  
Segment Reporting Information [Line Items]                  
Revenues 37,038     36,853     104,445 106,456  
Cost of revenues 18,408     18,250     50,782 53,908  
Gross profit 18,630     18,603     53,663 52,548  
Salaries and related (14,570)     (14,609)     (42,925) (43,335)  
Office and general (2,154)     (1,862)     (5,437) (5,213)  
Marketing and promotion (901)     (970)     (2,803) (2,624)  
Operating expenses depreciation and amortization (350)     (355)     (872) (1,034)  
Operating loss 655     807     1,626 342  
EBITDA (loss) 797     704     1,255 279  
Total depreciation and amortization (350)     (355)     (872) (1,034)  
Interest income (expense), net (128)     (132)     (406) (390)  
Provision for income taxes (3)     (248)     (451) (367)  
Net loss 316     (31)     (474) (1,512)  
Accounts receivable, net 24,777     20,093     24,777 20,093  
Long-lived assets, net of accumulated depreciation and amortization 8,073     8,410     8,073 8,410  
Total assets 45,910     45,273     45,910 45,273  
Operating Segments | Energy Services                  
Segment Reporting Information [Line Items]                  
Revenues 1,318           1,318    
Cost of revenues 972           972    
Gross profit 346           346    
Salaries and related (231)           (231)    
Office and general (158)           (158)    
Marketing and promotion (3)           (2)    
Operating expenses depreciation and amortization (8)           (8)    
Operating loss (54)           (53)    
EBITDA (loss) 140           140    
Total depreciation and amortization (169)           (169)    
Interest income (expense), net (39)           (39)    
Provision for income taxes 0           0    
Net loss (68)           (68)    
Accounts receivable, net 3,967           3,967    
Long-lived assets, net of accumulated depreciation and amortization 6,995           6,995    
Total assets 12,628           12,628    
Operating Segments | Investments                  
Segment Reporting Information [Line Items]                  
Revenues 53           53    
Cost of revenues 33           33    
Gross profit 20           20    
Salaries and related 0           0    
Office and general (26)           (26)    
Marketing and promotion 0           0    
Operating expenses depreciation and amortization 0           0    
Operating loss (6)           (6)    
EBITDA (loss) (6)           (6)    
Total depreciation and amortization (33)           (33)    
Interest income (expense), net 89           89    
Provision for income taxes 0           0    
Net loss 50           50    
Accounts receivable, net 0           0    
Long-lived assets, net of accumulated depreciation and amortization 6,660           6,660    
Total assets 19,524           19,524    
Inter-Segment Elimination                  
Segment Reporting Information [Line Items]                  
Revenues (53)     0     (53) 0  
Cost of revenues 0     0     0 0  
Gross profit (53)     0     (53) 0  
Salaries and related (573)     (299)     (1,400) (1,064)  
Office and general (1,993)     (961)     (4,067) (2,951)  
Marketing and promotion 0     (1)     0 (3)  
Operating expenses depreciation and amortization (6)     (3)     (12) (8)  
Operating loss (2,625)     (1,264)     (5,532) (4,026)  
EBITDA (loss) (2,356)     (987)     (4,478) (3,239)  
Total depreciation and amortization (5)     (3)     (11) (8)  
Interest income (expense), net 210     225     613 670  
Provision for income taxes (246)     (50)     (175) (96)  
Net loss (2,397)     (815)     (4,051) (2,673)  
Accounts receivable, net 79     0     79 0  
Long-lived assets, net of accumulated depreciation and amortization 177     26     177 26  
Total assets $ 4,546     $ 7,310     $ 4,546 $ 7,310