XML 54 R41.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT AND GEOGRAPHIC DATA (Tables)
 9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule of segment reporting information
Segment information for the three and nine months ended September 30, 2025 and 2024, respectively, is as follows:
Building SolutionsBusiness ServicesEnergy ServicesInvestmentsCorporate and Intersegment eliminationsTotal
For The Three Months Ended September 30, 2025
Revenues$9,603 $37,038 $1,318 $53 $(53)$47,959 
Cost of revenues7,919 18,408 972 33 — 27,332 
Gross profit (a)
1,684 18,630 346 20 (53)20,627 
Salaries and related(761)(14,570)(231)— (573)(16,135)
Office and general(488)(2,154)(158)(26)(1,993)(4,819)
Marketing and promotion(9)(901)(3)— — (913)
Operating expenses depreciation and amortization(40)(350)(8)— (6)(404)
Operating income (loss)$386 $655 $(54)$(6)$(2,625)$(1,644)
EBITDA (loss) (b)
$495 $797 $140 $(6)$(2,356)$(930)
Total depreciation and amortization(109)(350)(169)(33)(5)(666)
Interest income (expense), net(51)(128)(39)89 210 81 
Provision for income tax— (3)— — (246)(249)
Net income (loss)$335 $316 $(68)$50 $(2,397)$(1,764)
For The Nine Months Ended September 30, 2025
Revenues$9,603 $104,445 $1,318 $53 $(53)$115,366 
Cost of revenues7,919 50,782 972 33 — 59,706 
Gross profit (a)
1,684 53,663 346 20 (53)55,660 
Salaries and related(761)(42,925)(231)— (1,400)(45,317)
Office and general(488)(5,437)(158)(26)(4,067)(10,176)
Marketing and promotion(9)(2,803)(2)— — (2,814)
Operating expenses depreciation and amortization(40)(872)(8)— (12)(932)
Operating income (loss)$386 $1,626 $(53)$(6)$(5,532)$(3,579)
EBITDA (loss) (b)
$495 $1,255 $140 $(6)$(4,478)$(2,594)
Total depreciation and amortization(109)(872)(169)(33)(11)(1,194)
Interest income (expense), net(51)(406)(39)89 613 206 
Provision for income tax— (451)— — (175)(626)
Net income (loss)$335 $(474)$(68)$50 $(4,051)$(4,208)
As of September 30, 2025
Accounts receivable, net$7,416 $24,777 $3,967 $— $79 $36,239 
Long-lived assets, net of accumulated depreciation and amortization (c)
$4,309 $8,073 $6,995 $6,660 $177 $26,214 
Total assets$34,532 $45,910 $12,628 $19,524 $4,546 $117,140 
Business ServicesCorporate and Intersegment eliminationsTotal
For The Three Months Ended September 30, 2024
Revenues$36,853 $— $36,853 
Cost of revenues18,250 — 18,250 
Gross profit (a)
18,603 — 18,603 
Salaries and related(14,609)(299)(14,908)
Office and general(1,862)(961)(2,823)
Marketing and promotion(970)(1)(971)
Operating expenses depreciation and amortization(355)(3)(358)
Operating income (loss)$807 $(1,264)$(457)
EBITDA (loss) (b)
$704 $(987)$(283)
Depreciation and amortization(355)(3)(358)
Interest income (expense), net(132)225 93 
Provision for income taxes(248)(50)(298)
Net loss$(31)$(815)$(846)
For The Nine Months Ended September 30, 2024
Revenues$106,456 $— $106,456 
Cost of revenues53,908 — 53,908 
Gross profit (a)
52,548 — 52,548 
Salaries and related(43,335)(1,064)(44,399)
Office and general(5,213)(2,951)(8,164)
Marketing and promotion(2,624)(3)(2,627)
Operating expenses depreciation and amortization(1,034)(8)(1,042)
Operating income (loss)$342 $(4,026)$(3,684)
EBITDA (loss) (b)
$279 $(3,239)$(2,960)
Total depreciation and amortization(1,034)(8)(1,042)
Interest income (expense), net(390)670 280 
Provision for incomes taxes(367)(96)(463)
Net loss$(1,512)$(2,673)$(4,185)
As of December 31, 2024
Accounts receivable, net$20,093 $— $20,093 
Long-lived assets, net of accumulated depreciation and amortization (c)
$8,410 $26 $8,436 
Total assets$45,273 $7,310 $52,583 
(a)Gross profit in the Business Services segment includes the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Condensed Consolidated Statements of Operations.

(b)SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on
a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
Schedule of Revenue and long-lived assets by geographic area
A summary of revenues for the three and nine months ended September 30, 2025 and 2024 and net assets by geographic area as of September 30, 2025 and 2024 and as of December 31, 2024, were as follows:
AustraliaUnited
States		United
Kingdom		OtherTotal
For The Three Months Ended September 30, 2025  
Revenue (a)
$18,998 $18,439 $4,922 $5,600 $47,959 
For The Three Months Ended September 30, 2024  
Revenue (a)
$18,089 $7,233 $5,913 $5,618 $36,853 
For The Nine Months Ended September 30, 2025
Revenue (a)
$50,692 $31,688 $16,427 $16,559 $115,366 
For The Nine Months Ended September 30, 2024
Revenue (a)
$54,770 $19,577 $17,317 $14,792 $106,456 
As of September 30, 2025    
Long-lived assets, net of accumulated depreciation and amortization (b)
$42 $24,131 $17 $2,024 $26,214 
Net assets$5,337 $47,086 $2,949 $12,399 $67,771 
As of December 31, 2024    
Long-lived assets, net of accumulated depreciation and amortization (b)
$20 $6,667 $16 $1,733 $8,436 
Net assets$7,788 $17,066 $3,076 $12,498 $40,428 
  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.

(b) Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.