XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT AND GEOGRAPHIC DATA (Tables)
 3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Schedule of segment reporting information
AmericasAsia PacificEMEACorporateInter-Segment EliminationTotal
For The Three Months Ended March 31, 2025
Revenue, from external customers$6,852 $19,127 $5,887 $— $— $31,866 
Inter-segment revenue90 1 — — (91)— 
Total revenue$6,942 $19,128 $5,887 $— $(91)$31,866 
Adjusted net revenue, from external customers (a)
$5,980 $7,211 $3,207 $— $— $16,398 
Inter-segment adjusted net revenue89 (88)(1)— — — 
Total adjusted net revenue$6,069 $7,123 $3,206 $— $— $16,398 
Salaries and related$(4,818)$(5,718)$(3,358)$(451)$— $(14,345)
EBITDA (loss) (b)
$(141)$283 $(638)$(1,016)$— $(1,512)
Depreciation and amortization(241)(35)(4)(3)— (283)
Intercompany dividend/interest (expense) income, net— (123)— 123 — — 
Interest income, net— 2 — 69 — 71 
Provision for income taxes(20)(86)30 44 — (32)
Net (loss) income$(402)$41 $(612)$(783)$— $(1,756)
As of March 31, 2025
Accounts receivable, net$5,643 $10,801 $4,837 $— $— $21,281 
Long-lived assets, net of accumulated depreciation and amortization (c)
$6,409 $1,731 $21 $25 $— $8,186 
Total assets$14,571 $22,185 $9,350 $7,079 $— $53,185 
AmericasAsia PacificEMEACorporateInter-
Segment
Elimination		Total
For The Three Months Ended March 31, 2024    
Revenue, from external customers$5,994 $21,509 $6,388 $— $— $33,891 
Inter-segment revenue55 — — — (55)— 
Total revenue$6,049 $21,509 $6,388 $— $(55)$33,891 
Adjusted net revenue, from external customers (a)
$5,805 $6,546 $3,979 $— $— $16,330 
Inter-segment adjusted net revenue55 (47)(8)— — — 
Total adjusted net revenue$5,860 $6,499 $3,971 $— $— $16,330 
Salaries and related$(5,354)$(5,989)$(3,355)$(468)$— $(15,166)
EBITDA (loss) (b)
$(864)$(601)$268 $(1,485)$— $(2,682)
Depreciation and amortization(349)(38)(7)(3)— (397)
Intercompany (expense) interest income, net— (132)— 132 — — 
Interest (expense) income, net— 3 — 90 — 93 
(Provision for) benefit from income taxes(15)217 (86)(28)— 88 
Net income (loss)$(1,228)$(551)$175 $(1,294)$— $(2,898)
As of December 31, 2024      
Accounts receivable, net$4,740 $9,254 $6,099 $— $— $20,093 
Long-lived assets, net of accumulated depreciation and amortization (c)
$6,640 $1,744 $26 $26 $— $8,436 
Total assets$14,455 $21,425 $9,393 $7,310 $— $52,583 

(a)Adjusted net revenue is net of the Direct contracting costs and reimbursed expenses caption on the Condensed Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Condensed Consolidated Statements of Operations.

(b)SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
Revenue and long-lived assets by geographic area A summary of revenues for the three months ended March 31, 2025 and 2024 and net assets by geographic area as of March 31, 2025 and 2024 and as of December 31, 2024, were as follows:
AustraliaUnited
States		United
Kingdom		OtherTotal
For The Three Months Ended March 31, 2025
Revenue (a)
$14,862 $6,510 $5,294 $5,200 $31,866 
For The Three Months Ended March 31, 2024
Revenue (a)
$18,065 $5,692 $5,915 $4,219 $33,891 
As of March 31, 2025    
Long-lived assets, net of accumulated depreciation and amortization (b)
$14 $6,433 $13 $1,726 $8,186 
Net assets$7,448 $16,751 $3,218 $12,057 $39,474 
As of December 31, 2024    
Long-lived assets, net of accumulated depreciation and amortization (b)
$20 $6,667 $16 $1,733 $8,436 
Net assets$7,788 $17,066 $3,076 $12,498 $40,428 
  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.

(b) Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.