XML 27 R16.htm IDEA: XBRL DOCUMENT v3.25.1
GOODWILL AND INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS GOODWILL AND INTANGIBLE ASSETS
Goodwill

For the three months ended March 31, 2025 and the twelve months ended December 31, 2024, the changes in carrying amount of goodwill were as follows:

Carrying Value
2025
Goodwill, January 1,$5,703 
Currency translation14 
Goodwill, March 31, 2025
$5,717 
Carrying Value
2024
Goodwill, January 1,$5,749 
Currency translation(46)
Goodwill, December 31, 2024
$5,703 
Intangible Assets
The Company’s intangible assets consisted of the following components as of March 31, 2025 and December 31, 2024:

March 31, 2025Weighted Average Remaining Amortization Useful Lives
(in years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Non-compete agreements2.9$145 $(120)$25 
Trade name6.01,635 (785)850 
Customer lists2.43,954 (2,577)1,377 
Developed technology
0.8657 (653)
$6,391 $(4,135)$2,256 

December 31, 2024Weighted Average Remaining Amortization Useful Lives
(in years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Non-compete agreements2.9$145 $(116)$29 
Trade name6.11,634 (731)903 
Customer lists2.63,952 (2,399)1,553 
Developed technology
1.0657 (651)
$6,388 $(3,897)$2,491 
Amortization expense for the three months ended March 31, 2025 and 2024 was $238 and $287, respectively. Intangible assets are amortized on a straight-line basis over their estimated useful lives. No impairment in the value of amortizable intangible assets was recognized during the three months ended March 31, 2025 and 2024.

Estimated future amortization expense for intangible assets for the remainder of the fiscal year ending December 31, 2025, and for each of the next fiscal years are as follows:

2025$632 
2026634 
2027549 
2028130 
2029110 
Thereafter201 
$2,256 
The change in the book value of amortizable intangible assets is as follows:

January 1, 2025
Beginning Balance
AmortizationTranslation and Other
March 31, 2025
Ending Balance
Non-compete agreements$29 $(4)$— $25 
Trade name903 (54)850 
Customer lists1,553 (178)1,377 
Developed technology
(2)— 
$2,491 $(238)$$2,256