XML 98 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
SEGMENT AND GEOGRAPHIC DATA (Segment Information) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
segments
Dec. 31, 2024
USD ($)
Segment
Dec. 31, 2023
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments   3 3  
Revenue, from external customers $ 140,056     $ 161,338
Inter-segment revenue 0     0
Total revenue [1] 140,056     161,338
Adjusted net revenue, from external customers [2] 70,152     80,267
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 70,152     80,267
Salaries and related (58,309)     (62,859)
EBITDA (loss) [3] (2,469)     3,663
Depreciation and amortization 1,361     1,467
Interest income, net 360     372
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (1,300)     (370)
Net (loss) income (4,770)     2,198
Accounts receivable, net 20,093 $ 20,093 $ 20,093 19,710
Long-lived assets, net of accumulated depreciation and amortization (c) [4] 8,436 8,436 8,436 9,798
Total assets 52,583 52,583 52,583 60,958
Inter-segment elimination        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue (255)     (299)
Total revenue (255)     (299)
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue 1     (34)
Total adjusted net revenue 1     (34)
Salaries and related 0     0
EBITDA (loss) [3] 0     0
Depreciation and amortization 0     0
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 0     0
Net (loss) income 0     0
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization (c) 0 0 0 0
Total assets 0 0 0 0
Americas | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 27,894     31,254
Inter-segment revenue 210     326
Total revenue 28,104     31,580
Adjusted net revenue, from external customers [2] 25,144     30,141
Inter-segment adjusted net revenue 206     326
Total adjusted net revenue 25,350     30,467
Salaries and related (19,603)     (25,224)
EBITDA (loss) [3] 339     (704)
Depreciation and amortization 1,163     1,282
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (126)     83
Net (loss) income (950)     (1,903)
Accounts receivable, net 4,740 4,740 4,740 5,502
Long-lived assets, net of accumulated depreciation and amortization (c) 6,640 6,640 6,640 7,773
Total assets 14,455 14,455 14,455 17,632
Asia Pacific | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 86,704     103,857
Inter-segment revenue 4     0
Total revenue 86,708     103,857
Adjusted net revenue, from external customers [2] 29,416     33,675
Inter-segment adjusted net revenue (226)     (208)
Total adjusted net revenue 29,190     33,467
Salaries and related (23,773)     (23,467)
EBITDA (loss) [3] 482     5,859
Depreciation and amortization 161     146
Interest income, net 9     2
Intercompany interest (expense) income, net (529)     (505)
(Provision for) benefit from income taxes (364)     (1,524)
Net (loss) income (563)     3,686
Accounts receivable, net 9,254 9,254 9,254 9,280
Long-lived assets, net of accumulated depreciation and amortization (c) 1,744 1,744 1,744 1,954
Total assets 21,425 21,425 21,425 23,604
EMEA | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 25,458     26,227
Inter-segment revenue 41     (27)
Total revenue 25,499     26,200
Adjusted net revenue, from external customers [2] 15,592     16,451
Inter-segment adjusted net revenue 19     (84)
Total adjusted net revenue 15,611     16,367
Salaries and related (13,567)     (12,848)
EBITDA (loss) [3] 298     1,582
Depreciation and amortization 26     29
Interest income, net 0     (1)
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (752)     724
Net (loss) income (480)     2,276
Accounts receivable, net 6,099 6,099 6,099 4,928
Long-lived assets, net of accumulated depreciation and amortization (c) 26 26 26 33
Total assets 9,393 9,393 9,393 11,064
Corporate | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue 0     0
Total revenue 0     0
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 0     0
Salaries and related (1,366)     (1,320)
EBITDA (loss) [3] (3,588)     (3,074)
Depreciation and amortization 11     10
Interest income, net 351     371
Intercompany interest (expense) income, net 529     505
(Provision for) benefit from income taxes (58)     347
Net (loss) income (2,777)     (1,861)
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization (c) 26 26 26 38
Total assets $ 7,310 $ 7,310 $ 7,310 $ 8,658
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] Adjusted net revenue are net of the Direct contracting costs and reimbursed expenses caption on the Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The
salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.
[3] SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.
(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
[4] Comprised of property and equipment, intangible and goodwill, net of accumulated depreciation and amortization