XML 54 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
For the years ended December 31, 2024 and 2023, the changes in carrying amount of goodwill were as follows:

Carrying Value
20242023
Goodwill, January 1$5,749 $4,875 
Acquisition— 847 
Currency translation(46)27 
Goodwill, December 31$5,703 $5,749 
Schedule of Finite-Lived Intangible Assets
Amortization expense is computed using the straight-line method over the following estimated useful lives:
 Years
Non-compete agreements
2 - 3
Developed Technology
3
Customer lists
3 - 6
Trade name
5 - 10
For the years ended December 31, 2024 and 2023, the Company’s Intangible assets consisted of the following components:

2024
Weighted Average Remaining Amortization Useful Lives
(in years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Non-compete agreements2.9$145 $(116)$29 
Trade name6.11,634 (731)903 
Customer lists2.63,952 (2,399)1,553 
Developed technology
1.0657 (651)
$6,388 $(3,897)$2,491 
2023
Weighted Average Remaining Amortization Useful Lives
(in years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Non-compete agreements3.4$147 $(98)$49 
Trade name6.71,638 (515)1,123 
Customer lists3.53,957 (1,690)2,267 
Developed technology
0.9657 (468)189 
$6,399 $(2,771)$3,628 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future amortization expense for intangible assets for the remainder of the fiscal year ending December 31, 2024, and for each of the next fiscal years are as follows:

2025$868 
2026633 
2027548 
2028129 
2029110 
Thereafter203 
$2,491 
Schedule of Amortizable Intangible Assets
The change in the book value of amortizable intangible assets is as follows:

January 1, 2024
Beginning Balance
AcquisitionAmortizationTranslation
and Other
December 31, 2024
Ending Balance
Non-compete agreements$49 $— $(18)$(2)$29 
Trade name1,123 — (216)(4)903 
Customer lists2,267 — (709)(5)1,553 
Developed technology
189 — (183)— 
$3,628 $— $(1,126)$(11)$2,491 
January 1, 2023
Beginning Balance
AcquisitionAmortizationTranslation
and Other
December 31, 2023
Ending Balance
Non-compete agreements$33 $28 $(14)$$49 
Trade name1,236 87 (202)1,123 
Customer lists2,856 97 (689)2,267 
Developed technology
391 — (219)17 189 
$4,516 $212 $(1,124)$24 $3,628