XML 93 R77.htm IDEA: XBRL DOCUMENT v3.24.0.1
SEGMENT AND GEOGRAPHIC DATA (Segment Information) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
segments
Dec. 31, 2023
USD ($)
Segment
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments   3 3  
Revenue, from external customers $ 161,338     $ 200,917
Inter-segment revenue 0     0
Total revenue [1] 161,338     200,917
Adjusted net revenue, from external customers [2] 80,267     99,210
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 80,267     99,210
EBITDA (loss) [3] 3,663     10,755
Depreciation and amortization 1,467     1,378
Interest income, net 372     83
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (370)     (2,331)
Net income 2,198     7,129
Accounts receivable, net 19,710 $ 19,710 $ 19,710 26,270
Long-lived assets, net of accumulated depreciation and amortization (c) [4] 9,798 9,798 9,798 10,064
Total assets 60,958 60,958 60,958 67,942
Inter-segment elimination        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue (299)     (424)
Total revenue (299)     (424)
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue (34)     (17)
Total adjusted net revenue (34)     (17)
EBITDA (loss) [3] 0     0
Depreciation and amortization 0     0
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 0     0
Net income 0     0
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization (c) 0 0 0 0
Total assets 0 0 0 0
Americas | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 31,254     51,639
Inter-segment revenue 326     332
Total revenue 31,580     51,971
Adjusted net revenue, from external customers [2] 30,141     48,990
Inter-segment adjusted net revenue 326     294
Total adjusted net revenue 30,467     49,284
EBITDA (loss) [3] (704)     4,877
Depreciation and amortization 1,282     1,290
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 83     (144)
Net income (1,903)     3,443
Accounts receivable, net 5,502 5,502 5,502 9,015
Long-lived assets, net of accumulated depreciation and amortization (c) 7,773 7,773 7,773 9,027
Total assets 17,632 17,632 17,632 23,775
Asia Pacific | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 103,857     118,149
Inter-segment revenue 0     16
Total revenue 103,857     118,165
Adjusted net revenue, from external customers [2] 33,675     34,278
Inter-segment adjusted net revenue (208)     (288)
Total adjusted net revenue 33,467     33,990
EBITDA (loss) [3] 5,859     7,282
Depreciation and amortization 146     55
Interest income, net 2     4
Intercompany interest (expense) income, net (505)     (365)
(Provision for) benefit from income taxes (1,524)     (1,961)
Net income 3,686     4,905
Accounts receivable, net 9,280 9,280 9,280 10,900
Long-lived assets, net of accumulated depreciation and amortization (c) 1,954 1,954 1,954 963
Total assets 23,604 23,604 23,604 23,662
Europe | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 26,227     31,129
Inter-segment revenue (27)     76
Total revenue 26,200     31,205
Adjusted net revenue, from external customers [2] 16,451     15,942
Inter-segment adjusted net revenue (84)     11
Total adjusted net revenue 16,367     15,953
EBITDA (loss) [3] 1,582     1,501
Depreciation and amortization 29     27
Interest income, net (1)     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 724     (157)
Net income 2,276     1,317
Accounts receivable, net 4,928 4,928 4,928 6,355
Long-lived assets, net of accumulated depreciation and amortization (c) 33 33 33 49
Total assets 11,064 11,064 11,064 9,568
Corporate | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue 0     0
Total revenue 0     0
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 0     0
EBITDA (loss) [3] (3,074)     (2,905)
Depreciation and amortization 10     6
Interest income, net 371     79
Intercompany interest (expense) income, net 505     365
(Provision for) benefit from income taxes 347     (69)
Net income (1,861)     (2,536)
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization (c) 38 38 38 25
Total assets $ 8,658 $ 8,658 $ 8,658 $ 10,937
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] Adjusted net revenue are net of the Direct contracting costs and reimbursed expenses caption on the Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO and
contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.
[3] SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.
(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
[4] Comprised of property and equipment, intangible and goodwill, net of accumulated depreciation and amortization