XML 51 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
For the years ended December 31, 2023 and 2022, the changes in carrying amount of goodwill were as follows:

Carrying Value
20232022
Goodwill, January 1$4,875 $4,219 
Acquisition847 687 
Currency translation27 (31)
Goodwill, December 31$5,749 $4,875 
Schedule of Finite-Lived Intangible Assets
Amortization expense is computed using the straight-line method over the following estimated useful lives:
 Years
Non-compete agreements
2 - 3
Developed Technology
3
Customer lists
3  -  6
Trade name
5 - 10
For the years ended December 31, 2023 and 2022, the Company’s Intangible assets consisted of the following components:

2023
Weighted Average Remaining Amortization Useful Lives
(in years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Non-compete agreements3.4$147 $(98)$49 
Trade name6.71,638 (515)1,123 
Customer lists3.53,957 (1,690)2,267 
Developed technology
0.9657 (468)189 
$6,399 $(2,771)$3,628 

2022
Weighted Average Remaining Amortization Useful Lives
(in years)
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Non-compete agreements0.9$118 $(85)$33 
Trade name7.11,548 (312)1,236 
Customer lists4.33,857 (1,001)2,856 
Developed technology
1.8640 (249)391 
$6,163 $(1,647)$4,516 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
Estimated future amortization expense for intangible assets for the remainder of the fiscal year ending December 31, 2023, and for each of the next fiscal years are as follows:

2024$1,130 
2025871 
2026635 
2027550 
2028129 
Thereafter313 
$3,628 
Schedule of Amortizable Intangible Assets
The change in the book value of amortizable intangible assets is as follows:

January 1, 2023
Beginning Balance
AcquisitionAmortizationTranslation
and Other
December 31, 2023
Ending Balance
Non-compete agreements$33 $28 $(14)$$49 
Trade name1,236 87 (202)1,123 
Customer lists2,856 97 (689)2,267 
Developed technology
391 — (219)17 189 
$4,516 $212 $(1,124)$24 $3,628 

January 1, 2022
Beginning Balance
AcquisitionAmortizationTranslation
and Other
December 31, 2022
Ending Balance
Non-compete agreements$30 $40 $(35)$(2)$33 
Trade name1,382 50 (194)(2)1,236 
Customer lists3,472 60 (673)(3)2,856 
Developed technology
604 — (213)— 391 
$5,488 $150 $(1,115)$(7)$4,516