XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT AND GEOGRAPHIC DATA (Tables)
 3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of segment reporting information
AmericasAsia PacificEuropeCorporateInter-Segment EliminationTotal
For The Three Months Ended March 31, 2023
Revenue, from external customers$9,272 $27,276 $6,524 $— $— $43,072 
Inter-segment revenue9 — (24)— 15 — 
Total revenue$9,281 $27,276 $6,500 $— $15 $43,072 
Adjusted net revenue, from external customers (a)
$8,922 $8,459 $4,383 $— $— $21,764 
Inter-segment adjusted net revenue9 20 (32)— 3 — 
Total adjusted net revenue$8,931 $8,479 $4,351 $— $3 $21,764 
EBITDA (loss) (b)
$(430)$1,434 $444 $(949)$— $499 
Depreciation and amortization(311)(27)(7)(3)— (348)
Intercompany dividend/interest (expense) income, net— (120)— 120 — — 
Interest income, net— 2 — 62 — 64 
Benefit from (provision for) income taxes$228 $(368)$(114)$393 $— $139 
Net (loss) income$(513)$921 $323 $(377)$— $354 
As of March 31, 2023
Accounts receivable, net$8,570 $12,735 $6,054 $— $— $27,359 
Long-lived assets, net of accumulated depreciation and amortization (c)
$8,741 $954 $43 $24 $— $9,762 
Total assets$21,383 $24,480 $10,049 $9,557 $— $65,469 
AmericasAsia PacificEuropeCorporateInter-
Segment
Elimination		Total
For The Three Months Ended March 31, 2022    
Revenue, from external customers$14,611 $31,133 $6,173 $— $— $51,917 
Inter-segment revenue53 12 31 — (96)— 
Total revenue$14,664 $31,145 $6,204 $— $(96)$51,917 
Adjusted net revenue, from external customers (a)
$13,702 $8,213 $3,658 $— $— $25,573 
Inter-segment adjusted net revenue16 (8)(8)— — — 
Total adjusted net revenue$13,718 $8,205 $3,650 $— $— $25,573 
EBITDA (loss) (b)
$2,414 $2,027 $147 $(711)$— $3,877 
Depreciation and amortization(305)(11)(7)(1)— (324)
Intercompany (expense) interest income, net— (75)— 75 — — 
Interest (expense) income, net— 1 — 1 — 2 
(Provision for) benefit from income taxes$(42)$(531)$16 $21 $— $(536)
Net income (loss)$2,067 $1,411 $156 $(615)$— $3,019 
As of December 31, 2022      
Accounts receivable, net$9,015 $10,900 $6,355 $— $— $26,270 
Long-lived assets, net of accumulated depreciation and amortization (c)
$9,027 $963 $49 $25 $— $10,064 
Total assets$23,775 $23,662 $9,568 $10,937 $— $67,942 

(a)Adjusted net revenue is net of the Direct contracting costs and reimbursed expenses caption on the Condensed Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO recruitment and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.

(b)SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
Revenue and long-lived assets by geographic area A summary of revenues for the three months ended March 31, 2023 and 2022 and net assets by geographic area as of March 31, 2023 and 2022 and as of December 31, 2022, were as follows:
AustraliaUnited
States		United
Kingdom		OtherTotal
For The Three Months Ended March 31, 2023
Revenue (a)
$24,372 $8,670 $6,149 $3,881 $43,072 
For The Three Months Ended March 31, 2022
Revenue (a)
$28,386 $13,895 $5,773 $3,863 $51,917 
As of March 31, 2023    
Long-lived assets, net of accumulated depreciation and amortization (b)
$68 $8,764 $43 $887 $9,762 
Net assets$9,446 $24,351 $3,739 $8,859 $46,395 
As of December 31, 2022    
Long-lived assets, net of accumulated depreciation and amortization (b)
$74 $9,070 $49 $871 $10,064 
Net assets$8,744 $25,204 $3,529 $8,315 $45,792 
  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.

(b) Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.