XML 84 R72.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT AND GEOGRAPHIC DATA (Segment Information) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
segments
Dec. 31, 2022
USD ($)
Segment
Dec. 31, 2021
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments   3 3  
Revenue, from external customers $ 200,917     $ 169,207
Inter-segment revenue 0     0
Total revenue [1] 200,917     169,207
Adjusted net revenue, from external customers [2] 99,210     68,157
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 99,210     68,157
EBITDA (loss) [3] 10,755     4,908
Depreciation and amortization 1,378     597
Interest income, net 83     33
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (2,331)     (1,117)
Net income 7,129     3,227
Accounts receivable, net 26,270 $ 26,270 $ 26,270 25,748
Long-lived assets, net of accumulated depreciation and amortization (c) [4] 10,064 10,064 10,064 10,078
Total assets 67,942 67,942 67,942 61,242
Inter-segment elimination        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue (424)     (94)
Total revenue (424)     (94)
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue (17)     0
Total adjusted net revenue (17)     0
EBITDA (loss) [3] 0     0
Depreciation and amortization 0     0
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 0     0
Net income 0     0
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization (c) 0 0 0 0
Total assets 0 0 0 0
Americas | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 51,639     28,797
Inter-segment revenue 332     41
Total revenue 51,971     28,838
Adjusted net revenue, from external customers [2] 48,990     27,087
Inter-segment adjusted net revenue 294     7
Total adjusted net revenue 49,284     27,094
EBITDA (loss) [3] 4,877     1,801
Depreciation and amortization 1,290     498
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (144)     539
Net income 3,443     1,842
Accounts receivable, net 9,015 9,015 9,015 8,765
Long-lived assets, net of accumulated depreciation and amortization (c) 9,027 9,027 9,027 9,964
Total assets 23,775 23,775 23,775 22,214
Asia Pacific | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 118,149     118,597
Inter-segment revenue 16     15
Total revenue 118,165     118,612
Adjusted net revenue, from external customers [2] 34,278     28,561
Inter-segment adjusted net revenue (288)     (5)
Total adjusted net revenue 33,990     28,556
EBITDA (loss) [3] 7,282     5,452
Depreciation and amortization 55     66
Interest income, net 4     4
Intercompany interest (expense) income, net (365)     (330)
(Provision for) benefit from income taxes (1,961)     (1,334)
Net income 4,905     3,726
Accounts receivable, net 10,900 10,900 10,900 12,073
Long-lived assets, net of accumulated depreciation and amortization (c) 963 963 963 68
Total assets 23,662 23,662 23,662 21,744
Europe | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 31,129     21,813
Inter-segment revenue 76     38
Total revenue 31,205     21,851
Adjusted net revenue, from external customers [2] 15,942     12,509
Inter-segment adjusted net revenue 11     (2)
Total adjusted net revenue 15,953     12,507
EBITDA (loss) [3] 1,501     1,007
Depreciation and amortization 27     29
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (157)     (273)
Net income 1,317     705
Accounts receivable, net 6,355 6,355 6,355 4,910
Long-lived assets, net of accumulated depreciation and amortization (c) 49 49 49 42
Total assets 9,568 9,568 9,568 9,370
Corporate | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue 0     0
Total revenue 0     0
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 0     0
EBITDA (loss) [3] (2,905)     (3,352)
Depreciation and amortization 6     4
Interest income, net 79     29
Intercompany interest (expense) income, net 365     330
(Provision for) benefit from income taxes (69)     (49)
Net income (2,536)     (3,046)
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization (c) 25 25 25 4
Total assets $ 10,937 $ 10,937 $ 10,937 $ 7,914
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] Adjusted net revenue are net of the Direct contracting costs and reimbursed expenses caption on the Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO recruitment and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.
[3] SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.(c)Comprised of property and equipment, intangible assets and goodwill, net of accumulated depreciation and amortization.
[4] Comprised of property and equipment, intangible and goodwill, net of accumulated depreciation and amortization