XML 62 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT AND GEOGRAPHIC DATA - Segment Information (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | Segment     3    
Revenue, from external customers $ 48,686 $ 45,010 $ 151,564 $ 119,145  
Inter-segment revenue 0 0 0 0  
Revenue 48,686 45,010 151,564 119,145  
Adjusted net revenue, from external customers 24,199 18,031 77,046 45,840  
Inter-segment adjusted net revenue 0 0 0 0  
Total adjusted net revenue 24,199 18,031 77,046 45,840  
EBITDA (loss) 1,628 1,511 9,713 1,957  
Depreciation and amortization (356) (117) (1,017) (340)  
Intercompany dividend/interest (expense) income, net 0 0 0 0  
Interest income, net 23 8 28 27  
Income before income taxes 1,295 1,402 8,724 1,644  
Provision for income taxes (340) 92 (1,657) (475)  
Net income 955 1,494 7,067 1,169  
Accounts receivable, net 29,149 25,748 29,149 25,748 $ 25,748
Long-lived assets, net of accumulated depreciation and amortization 10,357 10,078 10,357 10,078  
Total assets 66,963 61,242 66,963 61,242 $ 61,242
Inter-Segment Elimination          
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue (128) 0 (277) (15)  
Revenue (128) 0 (277) (15)  
Adjusted net revenue, from external customers 0 0 0 0  
Inter-segment adjusted net revenue (30) 0 (26) 0  
Total adjusted net revenue (30) 0 (26) 0  
EBITDA (loss) 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Intercompany dividend/interest (expense) income, net (5,575) 0 (8,008) 0  
Interest income, net 0 0 0 0  
Provision for income taxes 0 0 0 0  
Net income (5,575) 0 (8,008) 0  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 0 0 0 0  
Total assets 0 0 0 0  
Hudson Americas | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue, from external customers 12,555 7,423 41,581 17,350  
Inter-segment revenue 113 0 212 0  
Revenue 12,668 7,423 41,793 17,350  
Adjusted net revenue, from external customers 11,926 7,030 39,437 16,232  
Inter-segment adjusted net revenue 113 0 174 (15)  
Total adjusted net revenue 12,039 7,030 39,611 16,217  
EBITDA (loss) 810 604 5,515 153  
Depreciation and amortization (334) (91) (960) (264)  
Intercompany dividend/interest (expense) income, net 0 0 0  
Interest income, net 0 0 0 0  
Provision for income taxes (31) 596 (99) 579  
Net income 445 1,109 4,456 468  
Accounts receivable, net 10,467 8,765 10,467 8,765  
Long-lived assets, net of accumulated depreciation and amortization 9,351 9,964 9,351 9,964  
Total assets 26,762 22,214 26,762 22,214  
Hudson Asia Pacific | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue, from external customers 29,965 32,273 91,042 86,414  
Inter-segment revenue 4 0 16 15  
Revenue 29,969 32,273 91,058 86,429  
Adjusted net revenue, from external customers 8,324 7,925 25,711 20,563  
Inter-segment adjusted net revenue (93) 0 (146) 15  
Total adjusted net revenue 8,231 7,925 25,565 20,578  
EBITDA (loss) 1,244 1,809 5,533 3,574  
Depreciation and amortization (14) (19) (34) (50)  
Intercompany dividend/interest (expense) income, net (99) (81) (255) (252)  
Interest income, net 0 0 2 2  
Provision for income taxes (307) (438) (1,382) (875)  
Net income 824 1,271 3,864 2,399  
Accounts receivable, net 12,526 12,073 12,526 12,073  
Long-lived assets, net of accumulated depreciation and amortization 909 68 909 68  
Total assets 23,263 21,744 23,263 21,744  
Hudson Europe | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue, from external customers 6,166 5,314 18,941 15,381  
Inter-segment revenue 11 0 49 0  
Revenue 6,177 5,314 18,990 15,381  
Adjusted net revenue, from external customers 3,949 3,076 11,898 9,045  
Inter-segment adjusted net revenue 10 0 (2) 0  
Total adjusted net revenue 3,959 3,076 11,896 9,045  
EBITDA (loss) 279 111 977 657  
Depreciation and amortization (7) (6) (20) (23)  
Intercompany dividend/interest (expense) income, net 2,793 0 4,007 0  
Interest income, net 0 0 0 0  
Provision for income taxes (7) (24) (83) (164)  
Net income 3,058 81 4,881 470  
Accounts receivable, net 6,156 4,910 6,156 4,910  
Long-lived assets, net of accumulated depreciation and amortization 51 42 51 42  
Total assets 8,467 9,370 8,467 9,370  
Corporate Segment | Operating Segments          
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue 0 0 0 0  
Revenue 0 0 0 0  
Adjusted net revenue, from external customers 0 0 0 0  
Inter-segment adjusted net revenue 0 0 0 0  
Total adjusted net revenue 0 0 0 0  
EBITDA (loss) (705) (1,013) (2,312) (2,427)  
Depreciation and amortization (1) (1) (3) (3)  
Intercompany dividend/interest (expense) income, net 2,881 81 4,256 252  
Interest income, net 23 8 26 25  
Provision for income taxes 5 (42) (93) (15)  
Net income 2,203 (967) 1,874 (2,168)  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 46 4 46 4  
Total assets $ 8,471 $ 7,914 $ 8,471 $ 7,914