XML 79 R67.htm IDEA: XBRL DOCUMENT v3.22.0.1
SEGMENT AND GEOGRAPHIC DATA (Segment Information) (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
segments
Dec. 31, 2021
USD ($)
Segment
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments   3 3  
Revenue, from external customers $ 169,207     $ 101,448
Inter-segment revenue 0     0
Total revenue [1] 169,207     101,448
Adjusted net revenue, from external customers [2] 68,157     39,081
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 68,157     39,081
EBITDA (loss) [3] 4,908     (678)
Depreciation and amortization 597     179
Interest income, net 33     149
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (1,117)     (535)
Net income (loss) 3,227     (1,243)
PPP loan forgiveness 0     1,326
Accounts receivable, net 25,748 $ 25,748 $ 25,748 13,445
Long-lived assets, net of accumulated depreciation and amortization [4] 10,078 10,078 10,078 3,603
Total assets 61,242 61,242 61,242 45,386
Inter-segment elimination        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue (94)     (103)
Total revenue (94)     (103)
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue 0     (1)
Total adjusted net revenue 0     (1)
EBITDA (loss) [3] 0     0
Depreciation and amortization 0     0
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 0     0
Net income (loss) 0     0
PPP loan forgiveness       0
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization 0 0 0 0
Total assets 0 0 0 0
Americas | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 28,797     10,866
Inter-segment revenue 41     97
Total revenue 28,838     10,963
Adjusted net revenue, from external customers [2] 27,087     9,598
Inter-segment adjusted net revenue 7     97
Total adjusted net revenue 27,094     9,695
EBITDA (loss) [3] 1,801     (1,044)
Depreciation and amortization 498     99
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes 539     (35)
Net income (loss) 1,842     (1,178)
PPP loan forgiveness       1,326
Accounts receivable, net 8,765 8,765 8,765 3,177
Long-lived assets, net of accumulated depreciation and amortization 9,964 9,964 9,964 3,508
Total assets 22,214 22,214 22,214 8,316
Asia Pacific | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 118,597     75,633
Inter-segment revenue 15     6
Total revenue 118,612     75,639
Adjusted net revenue, from external customers [2] 28,561     19,814
Inter-segment adjusted net revenue (5)     6
Total adjusted net revenue 28,556     19,820
EBITDA (loss) [3] 5,452     2,877
Depreciation and amortization 66     51
Interest income, net 4     2
Intercompany interest (expense) income, net (330)     (322)
(Provision for) benefit from income taxes (1,334)     (552)
Net income (loss) 3,726     1,954
PPP loan forgiveness       0
Accounts receivable, net 12,073 12,073 12,073 7,580
Long-lived assets, net of accumulated depreciation and amortization 68 68 68 63
Total assets 21,744 21,744 21,744 14,651
Europe | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 21,813     14,949
Inter-segment revenue 38     0
Total revenue 21,851     14,949
Adjusted net revenue, from external customers [2] 12,509     9,669
Inter-segment adjusted net revenue (2)     (102)
Total adjusted net revenue 12,507     9,567
EBITDA (loss) [3] 1,007     481
Depreciation and amortization 29     24
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
(Provision for) benefit from income taxes (273)     83
Net income (loss) 705     540
PPP loan forgiveness       0
Accounts receivable, net 4,910 4,910 4,910 2,690
Long-lived assets, net of accumulated depreciation and amortization 42 42 42 27
Total assets 9,370 9,370 9,370 7,917
Corporate | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue 0     0
Total revenue 0     0
Adjusted net revenue, from external customers [2] 0     0
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 0     0
EBITDA (loss) [3] (3,352)     (2,992)
Depreciation and amortization 4     5
Interest income, net 29     147
Intercompany interest (expense) income, net 330     322
(Provision for) benefit from income taxes (49)     (31)
Net income (loss) (3,046)     (2,559)
PPP loan forgiveness       0
Accounts receivable, net 0 0 0 (2)
Long-lived assets, net of accumulated depreciation and amortization 4 4 4 5
Total assets $ 7,914 $ 7,914 $ 7,914 $ 14,502
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] Adjusted net revenue are net of the Direct contracting costs and reimbursed expenses caption on the Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO recruitment and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.
[3] SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.
[4] Comprised of property and equipment, intangible and goodwill, net of accumulated depreciation and amortization