XML 82 R69.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT AND GEOGRAPHIC DATA Segment Information (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2020
USD ($)
Dec. 31, 2020
USD ($)
segments
Dec. 31, 2020
USD ($)
Segment
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments   3 3  
Revenue, from external customers $ 101,448     $ 93,811
Inter-segment revenue 0     0
Total revenue [1] 101,448     93,811
Adjusted net revenue, from external customers (a) [2] 39,081     43,566
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 39,081     43,566
EBITDA (loss) (b) [3] (678)     (1,914)
Depreciation and amortization (179)     (85)
Interest income, net 149     617
Intercompany interest (expense) income, net 0     0
Loss from continuing operations before provision for income taxes (708)     (1,382)
PPP loan forgiveness 1,326     0
(Benefit from) provision for income taxes 535     (540)
Accounts receivable, net 13,445 $ 13,445 $ 13,445 12,795
Long-lived assets, net of accumulated depreciation and amortization [4] 3,603 3,603 3,603 186
Total assets 45,386 45,386 45,386 46,704
Inter-segment elimination        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue (103)     (76)
Total revenue (103)     (76)
Adjusted net revenue, from external customers (a) [2] 0     0
Inter-segment adjusted net revenue (1)     (6)
Total adjusted net revenue (1)     (6)
EBITDA (loss) (b) [3] 0     0
Depreciation and amortization 0     0
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
Loss from continuing operations before provision for income taxes 0     0
PPP loan forgiveness 0      
(Benefit from) provision for income taxes 0     0
Accounts receivable, net 0 0 0 0
Long-lived assets, net of accumulated depreciation and amortization 0 0 0 0
Total assets 0 0 0 0
Americas | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 10,866     13,565
Inter-segment revenue 97     74
Total revenue 10,963     13,639
Adjusted net revenue, from external customers (a) [2] 9,598     12,291
Inter-segment adjusted net revenue 97     72
Total adjusted net revenue 9,695     12,363
EBITDA (loss) (b) [3] (1,044)     60
Depreciation and amortization (99)     (18)
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
Loss from continuing operations before provision for income taxes (1,143)     42
PPP loan forgiveness 1,326      
(Benefit from) provision for income taxes 35     (277)
Accounts receivable, net 3,177 3,177 3,177 2,101
Long-lived assets, net of accumulated depreciation and amortization 3,508 3,508 3,508 33
Total assets 8,316 8,316 8,316 4,245
Asia Pacific | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 75,633     61,438
Inter-segment revenue 6     0
Total revenue 75,639     61,438
Adjusted net revenue, from external customers (a) [2] 19,814     21,177
Inter-segment adjusted net revenue 6     (69)
Total adjusted net revenue 19,820     21,108
EBITDA (loss) (b) [3] 2,877     2,194
Depreciation and amortization (51)     (39)
Interest income, net 2     (4)
Intercompany interest (expense) income, net (322)     (390)
Loss from continuing operations before provision for income taxes 2,506     1,761
PPP loan forgiveness 0      
(Benefit from) provision for income taxes 552     378
Accounts receivable, net 7,580 7,580 7,580 6,931
Long-lived assets, net of accumulated depreciation and amortization 63 63 63 104
Total assets 14,651 14,651 14,651 12,461
Europe | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 14,949     18,808
Inter-segment revenue 0     2
Total revenue 14,949     18,810
Adjusted net revenue, from external customers (a) [2] 9,669     10,098
Inter-segment adjusted net revenue (102)     3
Total adjusted net revenue 9,567     10,101
EBITDA (loss) (b) [3] 481     84
Depreciation and amortization (24)     (23)
Interest income, net 0     0
Intercompany interest (expense) income, net 0     0
Loss from continuing operations before provision for income taxes 457     61
PPP loan forgiveness 0      
(Benefit from) provision for income taxes (83)     24
Accounts receivable, net 2,690 2,690 2,690 3,729
Long-lived assets, net of accumulated depreciation and amortization 27 27 27 38
Total assets 7,917 7,917 7,917 7,336
Corporate | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue, from external customers 0     0
Inter-segment revenue 0     0
Total revenue 0     0
Adjusted net revenue, from external customers (a) [2] 0     0
Inter-segment adjusted net revenue 0     0
Total adjusted net revenue 0     0
EBITDA (loss) (b) [3] (2,992)     (4,252)
Depreciation and amortization (5)     (5)
Interest income, net 147     621
Intercompany interest (expense) income, net 322     390
Loss from continuing operations before provision for income taxes (2,528)     (3,246)
PPP loan forgiveness 0      
(Benefit from) provision for income taxes 31     (665)
Accounts receivable, net (2) (2) (2) 34
Long-lived assets, net of accumulated depreciation and amortization 5 5 5 11
Total assets $ 14,502 $ 14,502 $ 14,502 $ 22,662
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] Adjusted net revenue are net of the Direct contracting costs and reimbursed expenses caption on the Consolidated Statements of Operations. Direct contracting costs and reimbursed expenses include the direct staffing costs of salaries, payroll taxes, employee benefits, travel expenses, and insurance costs for the Company’s contractors and reimbursed out-of-pocket expenses and other direct costs. The region where services are provided, the mix of RPO recruitment and contracting, and the functional nature of the staffing services provided can affect operating income and EBITDA. The salaries, commissions, payroll taxes, and employee benefits related to recruitment professionals are included under the caption “Salaries and related” in the Consolidated Statements of Operations.
[3] SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.
[4] Comprised of property and equipment, intangible and goodwill, net of accumulated depreciation and amortization