XML 18 R20.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT AND GEOGRAPHIC DATA
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DATA
SEGMENT AND GEOGRAPHIC DATA
Segment Reporting
The Company operates in three reportable segments: the regional businesses of Americas, Asia Pacific, and Europe. Corporate expenses are reported separately from the three reportable segments and pertain to certain functions, such as executive management, corporate governance, human resources, accounting, administration, tax, and treasury. Segment information is presented in accordance with ASC 280, "Segment Reporting." This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with U.S. GAAP. Accounts receivable, net is the only significant assets separated by segment for internal reporting purposes. The following information is presented net of discontinued operations. For more information see Note 5.
 
Americas
 
Asia Pacific
 
Europe
 
Corporate
 
Inter-Segment Elimination
 
Total
For The Three Months Ended September 30, 2019
 
 
 
 
 
 
Revenue, from external customers
$
3,510

 
$
17,436

 
$
4,816

 
$

 
$

 
$
25,762

Inter-segment revenue
12

 

 
(1
)
 

 
(11
)
 

Total revenue
$
3,522

 
$
17,436

 
$
4,815

 
$

 
$
(11
)
 
$
25,762

Gross profit, from external customers
$
3,205

 
$
5,574

 
$
2,617

 
$

 
$

 
$
11,396

Inter-segment gross profit
11

 
(12
)
 

 

 
1

 

Total gross profit
$
3,216

 
$
5,562

 
$
2,617

 
$

 
$
1

 
$
11,396

EBITDA (loss) (a)
$
3

 
$
821

 
$
178

 
$
(572
)
 
$

 
$
430

Depreciation and amortization
(5
)
 
(12
)
 
(5
)
 
(1
)
 

 
(23
)
Intercompany interest (expense) income, net

 
(95
)
 

 
95

 

 

Interest (expense) income, net

 
(4
)
 

 
92

 

 
88

Income (loss) from continuing operations before income taxes
$
(2
)
 
$
710

 
$
173

 
$
(386
)
 
$

 
$
495

 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2019
 
 
 
 
 
 
 
 
Revenue, from external customers
$
10,632

 
$
43,569

 
$
14,162

 
$

 
$

 
$
68,363

Inter-segment revenue
75

 

 
2

 

 
(77
)
 

Total revenue
$
10,707

 
$
43,569

 
$
14,164

 
$

 
$
(77
)
 
$
68,363

Gross profit, from external customers
$
9,558

 
$
15,584

 
$
7,309

 
$

 
$

 
$
32,451

Inter-segment gross profit
72

 
(70
)
 
3

 

 
(5
)
 

Total gross profit
$
9,630

 
$
15,514

 
$
7,312

 
$

 
$
(5
)
 
$
32,451

EBITDA (loss) (a)
$
17

 
$
1,135

 
$
(139
)
 
$
(3,446
)
 
$

 
$
(2,433
)
Depreciation and amortization
(14
)
 
(27
)
 
(18
)
 
(3
)
 

 
(62
)
Intercompany interest (expense) income, net

 
(296
)
 

 
296

 

 

Interest (expense) income, net

 
(4
)
 

 
530

 

 
526

Income (loss) from continuing operations before income taxes
$
3

 
$
808

 
$
(157
)
 
$
(2,623
)
 
$

 
$
(1,969
)
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
3,295

 
$
8,594

 
$
3,849

 
$
(47
)
 
$

 
$
15,691

Total assets
$
5,122

 
$
11,930

 
$
7,003

 
$
23,094

 
$

 
$
47,149


 
Americas
 
Asia Pacific
 
Europe
 
Corporate
 
Inter-
Segment
Elimination
 
Total
For The Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
Total revenue
$
3,590

 
$
9,306

 
$
4,231

 
$

 
$

 
$
17,127

Total gross profit
$
2,990

 
$
5,741

 
$
2,150

 
$

 
$

 
$
10,881

EBITDA (loss) (a)
$
87

 
$
460

 
$
(226
)
 
$
(1,133
)
 
 
 
$
(812
)
Depreciation and amortization

 

 
(1
)
 

 
$

 
(1
)
Intercompany interest (expense) income, net

 
(105
)
 

 
105

 
$

 

Interest income, net

 

 

 
102

 
$

 
102

Income (loss) from continuing operations before income taxes
$
87

 
$
355

 
$
(227
)
 
$
(926
)
 
$

 
$
(711
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
Total revenue
$
10,799

 
$
27,731

 
$
11,827

 
$
61

 
$
(61
)
 
$
50,357

Total gross profit
$
9,039

 
$
16,423

 
$
6,374

 
$

 
$

 
$
31,836

EBITDA (loss) (a)
$
303

 
$
1,511

 
$
(176
)
 
$
(6,477
)
 
 
 
$
(4,839
)
Depreciation and amortization

 

 
(3
)
 

 

 
(3
)
Intercompany interest (expense) income, net

 
(212
)
 

 
212

 

 

Interest income, net

 

 

 
162

 

 
162

Income (loss) from continuing operations before income taxes
$
303

 
$
1,299

 
$
(179
)
 
$
(6,103
)
 
$

 
$
(4,680
)
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2018
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
$
2,428

   
$
7,653

 
$
4,419

 
$

 
$

 
$
14,500

Total assets
$
4,511

 
$
11,230

 
$
8,689

 
$
30,006

 
$

 
$
54,436


(a)
SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.




Geographic Data Reporting
A summary of revenues for the three and nine months ended September 30, 2019 and 2018 and net assets by geographic area as of September 30, 2019 and 2018, presented net of discontinued operations, were as follows:
 
 
Australia
United
Kingdom
 
United
States
 
Other
 
Total
For The Three Months Ended September 30, 2019
 
 

 
 

Revenue (a)
 
$
15,325

$
4,295

 
$
3,219

 
$
2,923

 
$
25,762

For The Three Months Ended September 30, 2018
 
 

 
 

Revenue (a)
 
$
7,026

$
4,194

 
$
3,295

 
$
2,612

 
$
17,127

For The Nine Months Ended September 30, 2019
 
 
 
 
Revenue (a)
 
$
37,382

$
12,794

 
$
9,759

 
$
8,428

 
$
68,363

For The Nine Months Ended September 30, 2018
 
 
 
 
Revenue (a)
 
$
23,141

$
11,558

 
$
10,110

 
$
5,548

 
$
50,357

As of September 30, 2019
 
 
 

 
 

 
 

 
 

Net assets
 
$
2,737

$
2,358

 
$
23,387

 
$
5,476

 
$
33,958

As of September 30, 2018
 
 
 

 
 

 
 

 
 

Net assets
 
$
3,485

$
3,713

 
$
28,486

 
$
5,689

 
$
41,373

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.