XML 31 R20.htm IDEA: XBRL DOCUMENT v3.19.2
SEGMENT AND GEOGRAPHIC DATA
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DATA
SEGMENT AND GEOGRAPHIC DATA
Segment Reporting
The Company operates in three reportable segments: the Hudson regional businesses of Hudson Americas, Hudson Asia Pacific, and Hudson Europe. Corporate expenses are reported separately from the three reportable segments and pertain to certain functions, such as executive management, corporate governance, human resources, accounting, administration, tax, and treasury. Segment information is presented in accordance with ASC 280, "Segment Reporting." This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with U.S. GAAP. Accounts receivable, net and long-lived assets are the only significant assets separated by segment for internal reporting purposes. The following information is presented net of discontinued operations. For more information see Note 5.
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-Segment Elimination
 
Total
For The Three Months Ended June 30, 2019
 
 
 
 
 
 
Revenue, from external customers
$
3,982

 
$
17,454

 
$
4,978

 
$

 
$

 
$
26,414

Inter-segment revenue
28

 

 
2

 

 
(30
)
 

Total revenue
$
4,010

 
$
17,454

 
$
4,980

 
$

 
$
(30
)
 
$
26,414

Gross profit, from external customers
$
3,591

 
$
5,420

 
$
2,648

 
$

 
$

 
$
11,659

Inter-segment gross profit
26

 
(28
)
 
3

 

 
(1
)
 

Total gross profit
$
3,617

 
$
5,392

 
$
2,651

 
$

 
$
(1
)
 
$
11,659

EBITDA (loss) (a)
$
428

 
$
362

 
$
31

 
$
(1,683
)
 
$

 
$
(862
)
Depreciation and amortization
4

 
10

 
6

 
1

 

 
21

Intercompany interest (expense) income, net

 
(100
)
 

 
100

 

 

Interest income, net

 

 

 
125

 

 
125

Income (loss) from continuing operations before income taxes
$
424

 
$
252

 
$
25

 
$
(1,459
)
 
$

 
$
(758
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Six Months Ended June 30, 2019
 
 
 
 
 
 
 
 
Revenue, from external customers
$
7,122

 
$
26,133

 
$
9,346

 
$

 
$

 
$
42,601

Inter-segment revenue
63

 


 
3

 

 
(66
)
 

Total revenue
$
7,185

 
$
26,133

 
$
9,349

 
$

 
$
(66
)
 
$
42,601

Gross profit, from external customers
$
6,353

 
$
10,010

 
$
4,692

 
$

 
$

 
$
21,055

Inter-segment gross profit
61

 
(58
)
 
3

 

 
(6
)
 

Total gross profit
$
6,414

 
$
9,952

 
$
4,695

 
$

 
$
(6
)
 
$
21,055

EBITDA (loss) (a)
$
14

 
$
314

 
$
(317
)
 
$
(2,874
)
 
$

 
$
(2,863
)
Depreciation and amortization
9

 
15

 
13

 
2

 

 
39

Intercompany interest (expense) income, net

 
(201
)
 

 
201

 

 

Interest income, net

 

 

 
438

 

 
438

Income (loss) from continuing operations before income taxes
$
5

 
$
98

 
$
(330
)
 
$
(2,237
)
 
$

 
$
(2,464
)
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
3,336

 
$
8,106

 
$
3,005

 
$
(65
)
 
$

 
$
14,382

Total assets
$
4,742

 
$
11,654

 
$
6,674

 
$
23,063

 
$

 
$
46,133


 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-
Segment
Elimination
 
Total
For The Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
Total revenue
$
3,509

 
$
9,600

 
$
3,906

 
$

 
$

 
$
17,015

Total gross profit
$
2,923

 
$
5,759

 
$
2,119

 
$

 
$

 
$
10,801

EBITDA (loss) (a)
$
(76
)
 
$
508

 
$
34

 
$
(1,768
)
 
 
 
$
(1,302
)
Depreciation and amortization

 

 
2

 

 
$

 
2

Intercompany interest (expense) income, net

 
(108
)
 

 
108

 
$

 

Interest income, net

 

 

 
60

 
$

 
60

Income (loss) from continuing operations before income taxes
$
(76
)
 
$
400

 
$
32

 
$
(1,600
)
 
$

 
$
(1,244
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
Total revenue
$
7,209

 
$
18,425

 
$
7,596

 
$

 
$

 
$
33,230

Total gross profit
$
6,046

 
$
10,682

 
$
4,227

 
$

 
$

 
$
20,955

EBITDA (loss) (a)
$
215

 
$
1,052

 
$
45

 
$
(5,339
)
 
 
 
$
(4,027
)
Depreciation and amortization

 

 
2

 

 

 
2

Intercompany interest (expense) income, net

 
(108
)
 

 
108

 

 

Interest income, net

 

 

 
60

 

 
60

Income (loss) from continuing operations before income taxes
$
215

 
$
944

 
$
43

 
$
(5,171
)
 
$

 
$
(3,969
)
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2018
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
$
2,605

   
$
6,787

 
$
4,803

 
$
6

 
$

 
$
14,201

Total assets
$
4,618

 
$
9,863

 
$
8,643

 
$
31,398

 
$

 
$
54,522


(a)
SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.




Geographic Data Reporting
A summary of revenues for the three and six months ended June 30, 2019 and 2018 and long-lived assets and net assets by geographic area as of June 30, 2019 and 2018, presented net of discontinued operations, were as follows:
 
United
Kingdom
 
Australia
 
United
States
 
Other
 
Total
For The Three Months Ended June 30, 2019
 
 

 
 

Revenue (a)
$
4,488

 
$
15,289

 
$
3,689

 
$
2,948

 
$
26,414

For The Three Months Ended June 30, 2018
 
 

 
 

Revenue (a)
$
3,829

 
$
8,476

 
$
3,281

 
$
1,429

 
$
17,015

For The Six Months Ended June 30, 2019
 
 
 
 
Revenue (a)
$
8,499

 
$
22,057

 
$
6,540

 
$
5,505

 
$
42,601

For The Six Months Ended June 30, 2018
 
 
 
 
Revenue (a)
$
7,364

 
$
16,115

 
$
6,815

 
$
2,936

 
$
33,230

As of June 30, 2019
 

 
 

 
 

 
 

 
 

Net assets
$
2,447

 
$
3,745

 
$
22,862

 
$
4,970

 
$
34,024

As of June 30, 2018
 

 
 

 
 

 
 

 
 

Net assets
$
3,538

 
$
3,414

 
$
30,069

 
$
5,238

 
$
42,259

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.