XML 43 R32.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT AND GEOGRAPHIC DATA (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of segment reporting information
The following information is presented net of discontinued operations. For more information see Note 5.
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-Segment Elimination
 
Total
For The Three Months Ended March 31, 2019
 
 
 
 
 
 
Total revenue
$
3,175

 
$
8,679

 
$
4,369

 
$

 
$
(36
)
 
$
16,187

Total gross profit
$
2,797

 
$
4,560

 
$
2,044

 
$

 
$
(5
)
 
$
9,396

EBITDA (loss) (a)
$
(414
)
 
$
(48
)
 
$
(348
)
 
$
(1,191
)
 
$

 
$
(2,001
)
Depreciation and amortization
5

 
5

 
7

 
1

 

 
18

Intercompany interest income (expense), net

 
(101
)
 

 
101

 

 

Interest income (expense), net

 

 

 
313

 

 
313

Income (loss) from continuing operations before income taxes
$
(419
)
 
$
(154
)
 
$
(355
)
 
$
(778
)
 
$

 
$
(1,706
)
 
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
3,169

 
$
6,083

 
$
3,298

 
$
37

 
$

 
$
12,587

Total assets
$
3,737

 
$
10,246

 
$
6,886

 
$
24,984

 
$

 
$
45,853

 
 
 
 
 
 
 
 
 
 
 
 
For The Three Months Ended March 31, 2018
 
 
 
 
 
 
Total revenue
$
3,701

 
$
8,824

 
$
3,690

 
$

 
$

 
$
16,215

Total gross profit
$
3,124

 
$
4,922

 
$
2,108

 
$

 
$

 
$
10,154

EBITDA (loss) (a)
$
291

   
$
544

 
$
11

 
$
(3,571
)
 
$

 
$
(2,725
)
Income (loss) from continuing operations before income taxes
$
291

   
$
544

 
$
11

 
$
(3,571
)
 
$

 
$
(2,725
)
 
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
2,645

   
$
6,174

 
$
4,856

 
$

 
$

 
$
13,675

Total assets
$
4,292

 
$
8,242

 
$
6,750

 
$
38,686

 
$

 
$
57,970


(a) 
SEC Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.


Revenue and long-lived assets by geographic area
A summary of revenues for the three months ended March 31, 2019 and 2018 and long-lived assets and net assets by geographic area as of March 31, 2019 and 2018, presented net of discontinued operations, were as follows:
 
United
Kingdom
 
Australia
 
United
States
 
Other
 
Total
For The Three Months Ended March 31, 2019
 
 

 
 

Revenue (a)
$
4,011

 
$
6,768

 
$
2,851

 
$
2,557

 
$
16,187

For The Three Months Ended March 31, 2018
 
 

 
 

Revenue (a)
$
3,533

 
$
7,639

 
$
3,535

 
$
1,508

 
$
16,215

As of March 31, 2019
 

 
 

 
 

 
 

 
 

Net assets
$
2,645

 
$
3,148

 
$
24,176

 
$
4,870

 
$
34,839

As of March 31, 2018
 

 
 

 
 

 
 

 
 

Net assets
$
2,802

 
$
2,909

 
$
35,365

 
$
2,902

 
$
43,978

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.