XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT AND GEOGRAPHIC DATA
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DATA
SEGMENT AND GEOGRAPHIC DATA
Segment Reporting
The Company operates in three reportable segments: the Hudson regional businesses of Hudson Americas, Hudson Asia Pacific, and Hudson Europe. Corporate expenses are reported separately from the three reportable segments and pertain to certain functions, such as executive management, corporate governance, human resources, accounting, administration, tax and treasury, the majority of which are attributable to and have been allocated to the reportable segments. Segment information is presented in accordance with ASC 280, "Segments Reporting." This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with U.S. GAAP. Accounts receivable, net and long-lived assets are the only significant assets separated by segment for internal reporting purposes.

 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Elimination
 
Total
For The Three Months Ended March 31, 2017
 
 
 
 
 
 
Revenue, from external customers
$
4,315

 
$
59,710

 
$
39,380

 
$

 
$

 
$
103,405

Inter-segment revenue
(1
)
 
1

 
62

 

 
(62
)
 

Total revenue
$
4,314

 
$
59,711

 
$
39,442

 
$

 
$
(62
)
 
$
103,405

Gross margin, from external customers
$
3,836

 
$
19,735

 
$
18,861

 
$

 
$

 
$
42,432

Inter-segment gross margin
(4
)
 
(58
)
 
62

 

 

 

Total gross margin
$
3,832

 
$
19,677

 
$
18,923

 
$

 
$

 
$
42,432

Business reorganization
$
(92
)
 
$

 
$
336

 
$
(22
)
 
$

 
$
222

EBITDA (loss) (a)
$
334

 
$
(726
)
 
$
880

 
$
(928
)
 
$

 
$
(440
)
Depreciation and amortization
2

 
428

 
157

 
79

 

 
666

Intercompany interest income (expense), net

 

 
(44
)
 
44

 

 

Interest income (expense), net

 
(96
)
 
9

 
(1
)
 

 
(88
)
Income (loss) from continuing operations before income taxes
$
332

 
$
(1,250
)
 
$
688

 
$
(964
)
 
$

 
$
(1,194
)
 
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
3,062

 
$
36,221

 
$
27,498

 
$

 
$

 
$
66,781

Long-lived assets, net of accumulated depreciation and amortization
$

 
$
7,181

 
$
1,472

 
$
288

 
$

 
$
8,941

Total assets
$
6,182

 
$
55,467

 
$
41,264

 
$
1,706

 
$

 
$
104,619

 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-
segment
elimination
 
Total
For The Three Months Ended March 31, 2016
 
 
 
 
 
 
 
 
Revenue, from external customers
$
3,837

 
$
51,071

 
$
46,319

 
$

 
$

 
$
101,227

Inter-segment revenue

 

 
62

 

 
(62
)
 

Total revenue
$
3,837

 
$
51,071

 
$
46,381

 
$

 
$
(62
)
 
$
101,227

Gross margin, from external customers
$
3,341

 
$
18,771

 
$
19,150

 
$

 
$

 
$
41,262

Inter-segment gross margin
(2
)
 
(60
)
 
62

 

 

 

Total gross margin
$
3,339

 
$
18,711

 
$
19,212

 
$

 
$

 
$
41,262

Business reorganization
$
(16
)
 
$
197

 
$
484

 
$
(28
)
 
$

 
$
637

EBITDA (loss) (a)
$
162

   
$
(1,231
)
 
$
(330
)
 
$
(1,755
)
 
$

 
$
(3,154
)
Depreciation and amortization
22

   
404

 
183

 
79

 

 
688

Intercompany interest income (expense), net

 

 
(57
)
 
57

 

 

Interest income (expense), net

   
(40
)
 
(14
)
 

 

 
(54
)
Income (loss) from continuing operations before income taxes
$
140

   
$
(1,675
)
 
$
(584
)
 
$
(1,777
)
 
$

 
$
(3,896
)
 
 
 
 
 
 
 
 
 
 
 
 
As of March 31, 2016
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
$
3,162

 
$
31,331

 
$
29,715

 
$

 
$

 
$
64,208

Long-lived assets, net of accumulated depreciation and amortization
$
28

 
$
7,475

 
$
1,851

 
$
595

 
$

 
$
9,949

Total assets
$
7,243

 
$
51,313

 
$
54,047

 
$
9,235

 
$

 
$
121,838


(a)
Securities and Exchange Commission ("SEC") Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.


Geographic Data Reporting
A summary of revenues for the three months ended March 31, 2017 and 2016 and long-lived assets and net assets by geographic area as of March 31, 2017 and 2016 were as follows: 

 
United
Kingdom
 
Australia
 
China
 
United
States
 
Continental
Europe
 
Other
Asia Pacific
 
Other
Americas
 
Total
For The Three Months Ended March 31, 2017
 
 

 
 

 
 

 
 

Revenue (a)
$
25,169

 
$
46,555

 
$
3,632

 
$
4,104

 
$
14,211

 
$
9,523

 
$
211

 
$
103,405

For The Three Months Ended March 31, 2016
 
 

 
 

 
 

 
 

Revenue (a)
$
34,196

 
$
39,132

 
$
3,983

 
$
3,634

 
$
12,123

 
$
7,956

 
$
203

 
$
101,227

As of March 31, 2017
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
1,228

 
$
4,185

 
$
2,356

 
$
288

 
$
244

 
$
640

 
$

 
$
8,941

Net assets
$
8,297

 
$
10,711

 
$
6,516

 
$
3,583

 
$
8,766

 
$
4,114

 
$
(152
)
 
$
41,835

As of March 31, 2016
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
1,684

 
$
4,191

 
$
2,736

 
$
623

 
$
167

 
$
548

 
$

 
$
9,949

Net assets
$
15,771

 
$
10,046

 
$
9,683

 
$
8,632

 
$
8,211

 
$
3,752

 
$
(58
)
 
$
56,037

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
(b) Comprised of property and equipment and goodwill. Corporate assets are included in the United States.