XML 80 R38.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT AND GEOGRAPHIC DATA (Tables)
9 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of segment reporting information
 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Elimination
 
Total
For The Three Months Ended September 30, 2015
 
 
 
 
 
 
Revenue, from external customers
$
3,735

 
$
55,609

 
$
50,684

 
$

 
$

 
$
110,028

Inter-segment revenue

 

 
123

 

 
(123
)
 

Total revenue
$
3,735

 
$
55,609

 
$
50,807

 
$

 
$
(123
)
 
$
110,028

Gross margin, from external customers
$
3,176

 
$
23,376

 
$
18,593

 
$

 
$

 
$
45,145

Inter-segment gross margin
(3
)
 
(122
)
 
125

 

 

 

Total gross margin
$
3,173

 
$
23,254

 
$
18,718

 
$

 
$

 
$
45,145

Gain on sale and exit of businesses
$
(20
)
 
$

 
$
(167
)
 
$

 
$

 
$
(187
)
Business reorganization expenses (recovery) and impairment of long lived assets expense
$
589

 
$
336

 
$
1,278

 
$
61

 
$

 
$
2,264

EBITDA (loss) (a)
$
(1,029
)
 
$
1,680

 
$
(2,094
)
 
$
(1,186
)
 
$

 
$
(2,629
)
Depreciation and amortization
383

 
333

 
171

 
68

 

 
955

Intercompany interest income (expense), net

 

 
(125
)
 
125

 

 

Interest income (expense), net

 
(68
)
 
(20
)
 
(5
)
 

 
(93
)
Income (loss) from continuing operations before income taxes
$
(1,412
)
 
$
1,279

 
$
(2,410
)
 
$
(1,134
)
 
$

 
$
(3,677
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
Revenue, from external customers
$
24,896

 
$
166,123

 
$
166,069

 
$

 
$

 
$
357,088

Inter-segment revenue

 

 
369

 

 
(369
)
 

Total revenue
$
24,896

 
$
166,123

 
$
166,438

 
$

 
$
(369
)
 
$
357,088

Gross margin, from external customers
$
12,876

 
$
68,073

 
$
62,322

 
$

 
$

 
$
143,271

Inter-segment gross margin
(10
)
 
(361
)
 
371

 

 

 

Total gross margin
$
12,866

 
$
67,712


$
62,693


$


$

 
$
143,271

Gain on sale and exit of businesses
$
15,918

 
$

 
$
3,900

 
$

 
$

 
$
19,818

Business reorganization expenses (recovery) and impairment of long lived assets expense
$
1,006

 
$
669

 
$
2,678

 
$
1,314

 
$

 
$
5,667

EBITDA (loss) (a)
$
12,788

 
$
1,852

 
$
(798
)
 
$
(7,486
)
 
$

 
$
6,356

Depreciation and amortization
591

 
1,576

 
618

 
255

 

 
3,040

Intercompany interest income (expense), net

 

 
(394
)
 
394

 

 

Interest income (expense), net
(346
)
 
(152
)
 
(35
)
 
(9
)
 

 
(542
)
Income (loss) from continuing operations before income taxes
$
11,851

 
$
124

 
$
(1,845
)
 
$
(7,356
)
 
$

 
$
2,774

 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
3,876

 
$
28,317

 
$
33,528

 
$

 
$

 
$
65,721

Long-lived assets, net of accumulated depreciation and amortization
$
64

 
$
7,010

 
$
1,969

 
$
749

 
$

 
$
9,792

Total assets
$
8,128

 
$
46,576

 
$
55,587

 
$
18,127

 
$

 
$
128,418

 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-
segment
elimination
 
Total
For The Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
Revenue, from external customers
$
13,036

 
$
66,990

 
$
69,252

 
$

 
$

 
$
149,278

Inter-segment revenue
11

 

 
68

 

 
(79
)
 

Total revenue
$
13,047

 
$
66,990

 
$
69,320

 
$

 
$
(79
)
 
$
149,278

Gross margin, from external customers
$
5,570

 
$
24,654

 
$
25,463

 
$

 
$

 
$
55,687

Inter-segment gross margin
3

 
(57
)
 
55

 

 
(1
)
 

Total gross margin
$
5,573

 
$
24,597

 
$
25,518

 
$

 
$
(1
)
 
$
55,687

Gain on sale and exit of businesses
$

 
$

 
$

 
$

 
$

 
$

Business reorganization expenses (recovery) and impairment of long lived assets expense
$

 
$
140

 
$
421

 
$
233

 
$

 
$
794

EBITDA (loss) (a)
$
33

 
$
250

 
$
(2,292
)
 
$
(1,461
)
 
$

 
$
(3,470
)
Depreciation and amortization
137

 
918

 
301

 
111

 

 
1,467

Intercompany interest income (expense), net

 

 
(131
)
 
131

 

 

Interest income (expense), net
(35
)
 
(74
)
 
3

 
(86
)
 

 
(192
)
Income (loss) from continuing operations before income taxes
$
(139
)
 
$
(742
)
 
$
(2,721
)
 
$
(1,527
)
 
$

 
$
(5,129
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
Revenue, from external customers
$
38,437


$
188,522

 
$
217,556

 
$

 
$

 
$
444,515

Inter-segment revenue
48

 

 
174

 

 
(222
)
 

Total revenue
$
38,485

 
$
188,522

 
$
217,730

 
$

 
$
(222
)
 
$
444,515

Gross margin, from external customers
$
15,464


$
70,083

 
$
84,041

 
$

 
$

 
$
169,588

Inter-segment gross margin
34

 
(125
)
 
90

 

 
1

 

Total gross margin
$
15,498

 
$
69,958

 
$
84,131

 
$

 
$
1

 
$
169,588

Gain on sale and exit of businesses
$

 
$

 
$

 
$

 
$

 
$

Business reorganization expenses (recovery) and impairment of long lived assets expense
$
93


$
1,255

 
$
444

 
$
234

 
$

 
$
2,026

EBITDA (loss) (a)
$
(326
)

$
(635
)
 
$
(491
)
 
$
(5,983
)
 
$

 
$
(7,435
)
Depreciation and amortization
360


2,465

 
1,006

 
411

 

 
4,242

Intercompany interest income (expense), net

 

 
(393
)
 
393

 

 

Interest income (expense), net
(35
)

(154
)
 
(9
)
 
(335
)
 

 
(533
)
Income (loss) from continuing operations before income taxes
$
(721
)

$
(3,254
)
 
$
(1,899
)
 
$
(6,336
)
 
$

 
$
(12,210
)
 
 
 
 
 
 
 
 
 
 
 
 
As of September 30, 2014
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
$
6,600

 
$
30,775

 
$
45,741

 
$

 
$

 
$
83,116

Long-lived assets, net of accumulated depreciation and amortization
$
1,084

 
$
9,674

 
$
2,654

 
$
642

 
$

 
$
14,054

Total assets
$
20,552

 
$
57,773

 
$
64,851

 
$
3,848

 
$

 
$
147,024


(a)
Securities and Exchange Commission ("SEC") Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.
Revenue and long-lived assets by geographic area
A summary of revenues for the three and nine months ended September 30, 2015 and 2014 and long-lived assets and net assets by geographic area as of September 30, 2015 and 2014 were as follows: 

Information by geographic region
United
Kingdom
 
Australia
 
United
States
 
Continental
Europe
 
Other
Asia Pacific
 
Other
Americas
 
Total
For The Three Months Ended September 30, 2015
 
 

 
 

 
 

 
 

Revenue (a)
$
40,102

 
$
40,075

 
$
3,575

 
$
10,582

 
$
15,534

 
$
160

 
$
110,028

For The Three Months Ended September 30, 2014
 
 

 
 

 
 

 
 

Revenue (a)
$
45,959

 
$
50,556

 
$
12,849

 
$
23,293

 
$
16,434

 
$
187

 
$
149,278

For The Nine Months Ended September 30, 2015
 
 

 
 

 
 

 
 

Revenue (a)
$
118,083

 
$
120,457

 
$
24,424

 
$
47,986

 
$
45,666

 
$
472

 
$
357,088

For The Nine Months Ended September 30, 2014
 
 

 
 

 
 

 
 

Revenue (a)
$
139,348

 
$
142,141

 
$
37,836

 
$
78,208

 
$
46,381

 
$
601

 
$
444,515

As of September 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
1,866

 
$
4,123

 
$
821

 
$
95

 
$
2,887

 
$

 
$
9,792

Net assets
$
15,421

 
$
9,012

 
$
17,003

 
$
9,067

 
$
13,554

 
$
8

 
$
64,065

As of September 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
2,269

 
$
6,306

 
$
1,707

 
$
378

 
$
3,367

 
$
27

 
$
14,054

Net assets
$
15,072

 
$
15,949

 
$
8,630

 
$
8,558

 
$
9,995

 
$
83

 
$
58,287

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
(b) Comprised of property and equipment and intangibles. Corporate assets are included in the United States.