XML 57 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
SEGMENT AND GEOGRAPHIC DATA
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
SEGMENT AND GEOGRAPHIC DATA
SEGMENT AND GEOGRAPHIC DATA
Segment Reporting
The Company operates in three reportable segments: the Hudson regional businesses of Hudson Americas, Hudson Asia Pacific, and Hudson Europe. Corporate expenses are reported separately from the three reportable segments and pertain to certain functions, such as executive management, corporate governance, human resources, accounting, administration, tax and treasury, the majority of which are attributable to and have been allocated to the reportable segments. Segment information is presented in accordance with ASC 280, “Segments Reporting.” This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with U.S. GAAP. Accounts receivable, net and long-lived assets are the only significant assets separated by segment for internal reporting purposes.

 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Elimination
 
Total
For The Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Revenue, from external customers
$
10,183

 
$
57,374

 
$
55,186

 
$

 
$

 
$
122,743

Inter-segment revenue

 

 
231

 

 
(231
)
 

Total revenue
$
10,183

 
$
57,374

 
$
55,417

 
$

 
$
(231
)
 
$
122,743

Gross margin, from external customers
$
5,081

 
$
23,819

 
$
21,322

 
$

 
$

 
$
50,222

Inter-segment gross margin
(2
)
 
(207
)
 
209

 

 

 

Total gross margin
$
5,079

 
$
23,612

 
$
21,531

 
$

 
$

 
$
50,222

Gain on sale and exit of businesses
$
15,938

 
$

 
$
4,067

 
$

 
$

 
$
20,005

Business reorganization expenses (recovery) and impairment of long lived assets expense
$
(5
)
 
$
325

 
$
520

 
$
1,220

 
$

 
$
2,060

EBITDA (loss) (a)
$
15,444

 
$
(630
)
 
$
3,449

 
$
(3,686
)
 
$

 
$
14,577

Depreciation and amortization
106

 
572

 
219

 
77

 

 
974

Intercompany interest income (expense), net

 

 
(138
)
 
134

 
4

 

Interest income (expense), net
(310
)
 
(42
)
 
(14
)
 
(3
)
 

 
(369
)
Income (loss) from continuing operations before income taxes
$
15,028

 
$
(1,244
)
 
$
3,078

 
$
(3,632
)
 
$
4

 
$
13,234

 
 
 
 
 
 
 
 
 
 
 
 
For The Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Revenue, from external customers
$
21,161

 
$
110,514

 
$
115,385

 
$

 
$

 
$
247,060

Inter-segment revenue

 

 
246

 

 
(246
)
 

Total revenue
$
21,161

 
$
110,514

 
$
115,631

 
$

 
$
(246
)
 
$
247,060

Gross margin, from external customers
$
9,702

 
$
44,697

 
$
43,727

 
$

 
$

 
$
98,126

Inter-segment gross margin
(9
)
 
(239
)
 
248

 

 

 

Total gross margin
$
9,693

 
$
44,458


$
43,975


$


$

 
$
98,126

Gain on sale and exit of businesses
$
15,938

 
$

 
$
4,067

 
$

 
$

 
$
20,005

Business reorganization expenses (recovery) and impairment of long lived assets expense
$
417

 
$
333

 
$
1,400

 
$
1,253

 
$

 
$
3,403

EBITDA (loss) (a)
$
13,814

 
$
173

 
$
1,298

 
$
(6,300
)
 
$

 
$
8,985

Depreciation and amortization
208

 
1,243

 
446

 
188

 

 
2,085

Intercompany interest income (expense), net

 

 
(268
)
 
268

 

 

Interest income (expense), net
(344
)
 
(83
)
 
(19
)
 
(3
)
 

 
(449
)
Income (loss) from continuing operations before income taxes
$
13,262

 
$
(1,153
)
 
$
565

 
$
(6,223
)
 
$

 
$
6,451

 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
7,155

 
$
30,383

 
$
37,973

 
$

 
$

 
$
75,511

Long-lived assets, net of accumulated depreciation and amortization
$
443

 
$
7,090

 
$
1,973

 
$
755

 
$

 
$
10,261

Total assets
$
9,202

 
$
49,717

 
$
58,580

 
$
19,751

 
$

 
$
137,250

 
Hudson
Americas
 
Hudson
Asia Pacific
 
Hudson
Europe
 
Corporate
 
Inter-
segment
elimination
 
Total
For The Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Revenue, from external customers
$
13,158

 
$
65,101

 
$
72,811

 
$

 
$

 
$
151,070

Inter-segment revenue
37

 

 
28

 

 
(65
)
 

Total revenue
$
13,195

 
$
65,101

 
$
72,839

 
$

 
$
(65
)
 
$
151,070

Gross margin, from external customers
$
5,393

 
$
24,519

 
$
29,959

 
$

 
$

 
$
59,871

Inter-segment gross margin
33

 
1

 
(35
)
 

 
1

 

Total gross margin
$
5,426

 
$
24,520

 
$
29,924

 
$

 
$
1

 
$
59,871

Gain on sale and exit of businesses
$

 
$

 
$

 
$

 
$

 
$

Business reorganization expenses (recovery) and impairment of long lived assets expense
$
3

 
$
1,114

 
$

 
$

 
$

 
$
1,117

EBITDA (loss) (a)
$
101

 
$
(581
)
 
$
1,113

 
$
(2,399
)
 
$

 
$
(1,766
)
Depreciation and amortization
104

 
803

 
360

 
137

 

 
1,404

Intercompany interest income (expense), net

 

 
(132
)
 
132

 

 

Interest income (expense), net
2

 
(37
)
 
(23
)
 
(144
)
 

 
(202
)
Income (loss) from continuing operations before income taxes
$
(1
)
 
$
(1,421
)
 
$
598

 
$
(2,548
)
 
$

 
$
(3,372
)
 
 
 
 
 
 
 
 
 
 
 
 
For The Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
Revenue, from external customers
$
25,401


$
121,532

 
$
148,304

 
$

 
$

 
$
295,237

Inter-segment revenue
38

 

 
106

 

 
(144
)
 

Total revenue
$
25,439

 
$
121,532

 
$
148,410

 
$

 
$
(144
)
 
$
295,237

Gross margin, from external customers
$
9,894


$
45,430

 
$
58,576

 
$

 
$

 
$
113,900

Inter-segment gross margin
32

 
(67
)
 
37

 

 
(2
)
 

Total gross margin
$
9,926

 
$
45,363

 
$
58,613

 
$

 
$
(2
)
 
$
113,900

Gain on sale and exit of businesses
$

 
$

 
$

 
$

 
$

 
$

Business reorganization expenses (recovery) and impairment of long lived assets expense
$
93


$
1,115

 
$
23

 
$

 
$

 
$
1,231

EBITDA (loss) (a)
$
(359
)

$
(884
)
 
$
1,800

 
$
(4,523
)
 
$

 
$
(3,966
)
Depreciation and amortization
223


1,548

 
705

 
298

 

 
2,774

Intercompany interest income (expense), net

 

 
(262
)
 
250

 
12

 

Interest income (expense), net


(80
)
 
(12
)
 
(250
)
 

 
(342
)
Income (loss) from continuing operations before income taxes
$
(582
)

$
(2,512
)
 
$
821

 
$
(4,821
)
 
$
12

 
$
(7,082
)
 
 
 
 
 
 
 
 
 
 
 
 
As of June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

Accounts receivable, net
$
7,468

 
$
30,505

 
$
51,725

 
$

 
$

 
$
89,698

Long-lived assets, net of accumulated depreciation and amortization
$
548

 
$
10,762

 
$
3,294

 
$
465

 
$

 
$
15,069

Total assets
$
20,067

 
$
61,631

 
$
71,148

 
$
3,074

 
$

 
$
155,920


(a)
Securities and Exchange Commission ("SEC") Regulation S-K Item 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.

Geographic Data Reporting
A summary of revenues for the three and six months ended June 30, 2015 and 2014 and long-lived assets and net assets by geographic area as of June 30, 2015 and 2014 were as follows: 

Information by geographic region
United
Kingdom
 
Australia
 
United
States
 
Continental
Europe
 
Other
Asia Pacific
 
Other
Americas
 
Total
For The Three Months Ended June 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenue (a)
$
39,640

 
$
41,340

 
$
10,022

 
$
15,547

 
$
16,033

 
$
161

 
$
122,743

For The Three Months Ended June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenue (a)
$
44,921

 
$
49,137

 
$
12,968

 
$
27,891

 
$
15,964

 
$
189

 
$
151,070

For The Six Months Ended June 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenue (a)
$
77,980

 
$
80,381

 
$
20,849

 
$
37,405

 
$
30,133

 
$
312

 
$
247,060

For The Six Months Ended June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Revenue (a)
$
93,389

 
$
91,585

 
$
24,987

 
$
54,915

 
$
29,946

 
$
415

 
$
295,237

As of June 30, 2015
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
1,874

 
$
4,473

 
$
1,191

 
$
90

 
$
2,617

 
$
16

 
$
10,261

Net assets
$
17,205

 
$
11,309

 
$
18,902

 
$
9,079

 
$
12,172

 
$
(52
)
 
$
68,615

As of June 30, 2014
 

 
 

 
 

 
 

 
 

 
 

 
 

Long-lived assets, net of accumulated depreciation and amortization (b)
$
2,825

 
$
7,188

 
$
989

 
$
461

 
$
3,574

 
$
32

 
$
15,069

Net assets
$
22,557

 
$
17,875

 
$
7,306

 
$
9,740

 
$
10,976

 
$
150

 
$
68,604

  
(a) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
(b) Comprised of property and equipment and intangibles. Corporate assets are included in the United States.