XML 73 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC DATA Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
segments
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Number of Reportable Segments     3    
Revenue, from external customers $ 149,278 $ 139,287 $ 444,515 $ 422,573  
Inter-segment revenue 0 0 0 0  
Total revenue 149,278 [1] 139,287 [1] 444,515 [1] 422,573 [1]  
Gross margin, from external customer 55,687 50,491 169,588 156,591  
Inter-segment gross margin 0 0 0 0  
Gross margin 55,687 50,491 169,588 156,591  
Business reorganization expenses (recovery) 794 594 2,026 3,803  
EBITDA (loss) (3,470) [2] (4,423) [2] (7,435) [2] (15,776) [2]  
Depreciation and amortization 1,467 1,408 4,242 4,461  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net (192) (146) (533) (422)  
Income (loss) from continuing operations before provision for income taxes (5,129) (5,977) (12,210) (20,659)  
Accounts receivable, net 83,116 82,785 83,116 82,785 76,467
Long-lived assets, net of accumulated depreciation and amortization 14,054 [3] 16,470 [3] 14,054 [3] 16,470 [3]  
Total assets 147,024 174,905 147,024 174,905 158,829
Hudson Americas
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 13,036 12,760 38,437 39,509  
Inter-segment revenue 11 0 48 (1)  
Total revenue 13,047 12,760 38,485 39,508  
Gross margin, from external customer 5,570 4,682 15,464 13,798  
Inter-segment gross margin 3 0 34 (2)  
Gross margin 5,573 4,682 15,498 13,796  
Business reorganization expenses (recovery) 0 74 93 360  
EBITDA (loss) 33 [2] (380) [2] (326) [2] (1,148) [2]  
Depreciation and amortization 137 123 360 375  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net (35) 5 (35) 12  
Income (loss) from continuing operations before provision for income taxes (139) (498) (721) (1,511)  
Accounts receivable, net 6,600 6,937 6,600 6,937  
Long-lived assets, net of accumulated depreciation and amortization 1,084 770 1,084 770  
Total assets 20,552 26,255 20,552 26,255  
Hudson Asia Pacific
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 66,990 58,274 188,522 177,344  
Inter-segment revenue 0 0 0 0  
Total revenue 66,990 58,274 188,522 177,344  
Gross margin, from external customer 24,654 21,348 70,083 67,117  
Inter-segment gross margin (57) (28) (125) (71)  
Gross margin 24,597 21,320 69,958 67,046  
Business reorganization expenses (recovery) 140 0 1,255 102  
EBITDA (loss) 250 [2] (125) [2] (635) [2] (772) [2]  
Depreciation and amortization 918 758 2,465 2,414  
Intercompany interest income (expense), net 0 (559) 0 (1,827)  
Interest income (expense), net (74) (58) (154) (148)  
Income (loss) from continuing operations before provision for income taxes (742) (1,500) (3,254) (5,161)  
Accounts receivable, net 30,775 28,883 30,775 28,883  
Long-lived assets, net of accumulated depreciation and amortization 9,674 10,193 9,674 10,193  
Total assets 57,773 65,829 57,773 65,829  
Hudson Europe
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 69,252 68,253 217,556 205,720  
Inter-segment revenue 68 35 174 78  
Total revenue 69,320 68,288 217,730 205,798  
Gross margin, from external customer 25,463 24,461 84,041 75,676  
Inter-segment gross margin 55 26 90 86  
Gross margin 25,518 24,487 84,131 75,762  
Business reorganization expenses (recovery) 421 152 444 2,579  
EBITDA (loss) (2,292) [2] (697) [2] (491) [2] (6,963) [2]  
Depreciation and amortization 301 366 1,006 1,189  
Intercompany interest income (expense), net (131) (181) (393) (398)  
Interest income (expense), net 3 2 (9) 20  
Income (loss) from continuing operations before provision for income taxes (2,721) (1,242) (1,899) (8,530)  
Accounts receivable, net 45,741 46,965 45,741 46,965  
Long-lived assets, net of accumulated depreciation and amortization 2,654 5,051 2,654 5,051  
Total assets 64,851 75,086 64,851 75,086  
Corporate
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue 0 0 0 0  
Total revenue 0 0 0 0  
Gross margin, from external customer 0 0 0 0  
Inter-segment gross margin 0 0 0 0  
Gross margin 0 0 0 0  
Business reorganization expenses (recovery) 233 368 234 762  
EBITDA (loss) (1,461) [2] (3,221) [2] (5,983) [2] (6,893) [2]  
Depreciation and amortization 111 161 411 483  
Intercompany interest income (expense), net 131 740 393 2,225  
Interest income (expense), net (86) (95) (335) (306)  
Income (loss) from continuing operations before provision for income taxes (1,527) (2,737) (6,336) (5,457)  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 642 456 642 456  
Total assets 3,848 7,735 3,848 7,735  
Inter-segment elimination
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue (79) (35) (222) (77)  
Total revenue (79) (35) (222) (77)  
Gross margin, from external customer 0 0 0 0  
Inter-segment gross margin (1) 2 1 (13)  
Gross margin (1) 2 1 (13)  
Business reorganization expenses (recovery) 0 0 0 0  
EBITDA (loss) 0 [2] 0 [2] 0 [2] 0 [2]  
Depreciation and amortization 0 0 0 0  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net 0 0 0 0  
Income (loss) from continuing operations before provision for income taxes 0 0 0 0  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 0 0 0 0  
Total assets $ 0 $ 0 $ 0 $ 0  
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] SEC") Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.
[3] Comprised of property and equipment and intangibles. Corporate assets are included in the United States.