XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC DATA Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
segments
Mar. 31, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]      
Number of Reportable Segments 3    
Revenue, from external customers $ 161,861 $ 165,678  
Inter-segment revenue 0 0  
Total revenue 161,861 [1] 165,678 [1]  
Gross margin, from external customer 57,529 56,677  
Inter-segment gross margin 0 0  
Gross margin 57,529 56,677  
Business reorganization expenses (recovery) 114 1,982  
EBITDA (loss) (2,388) [2] (6,624) [2]  
Depreciation and amortization 1,488 1,648  
Intercompany interest income (expense), net 0 0  
Interest income (expense), net (144) (146)  
Income (loss) before provision for income taxes (4,020) (8,418)  
Accounts receivable, net 99,335 103,023 85,901
Long-lived assets, net of accumulated depreciation and amortization 16,101 [3] 20,993 [3]  
Total assets 159,499 182,452 158,829
Hudson Americas
     
Segment Reporting Information [Line Items]      
Revenue, from external customers 26,863 37,223  
Inter-segment revenue 0 (2)  
Total revenue 26,863 37,221  
Gross margin, from external customer 6,666 8,144  
Inter-segment gross margin (3) (2)  
Gross margin 6,663 8,142  
Business reorganization expenses (recovery) 91 (17)  
EBITDA (loss) (1,110) [2] (947) [2]  
Depreciation and amortization 225 252  
Intercompany interest income (expense), net 0 0  
Interest income (expense), net (7) (9)  
Income (loss) before provision for income taxes (1,342) (1,208)  
Accounts receivable, net 16,427 23,442  
Long-lived assets, net of accumulated depreciation and amortization 1,492 2,100  
Total assets 19,688 28,443  
Hudson Asia Pacific
     
Segment Reporting Information [Line Items]      
Revenue, from external customers 56,430 56,201  
Inter-segment revenue 0 (1)  
Total revenue 56,430 56,200  
Gross margin, from external customer 20,911 21,492  
Inter-segment gross margin (70) (25)  
Gross margin 20,841 21,467  
Business reorganization expenses (recovery) 0 102  
EBITDA (loss) (305) [2] (867) [2]  
Depreciation and amortization 745 830  
Intercompany interest income (expense), net 0 (665)  
Interest income (expense), net (42) (42)  
Income (loss) before provision for income taxes (1,092) (2,404)  
Accounts receivable, net 31,258 31,627  
Long-lived assets, net of accumulated depreciation and amortization 9,550 12,380  
Total assets 58,223 69,140  
Hudson Europe
     
Segment Reporting Information [Line Items]      
Revenue, from external customers 78,568 72,254  
Inter-segment revenue 79 25  
Total revenue 78,647 72,279  
Gross margin, from external customer 29,952 27,041  
Inter-segment gross margin 73 26  
Gross margin 30,025 27,067  
Business reorganization expenses (recovery) 23 1,871  
EBITDA (loss) 1,153 [2] (3,452) [2]  
Depreciation and amortization 357 405  
Intercompany interest income (expense), net (130) (106)  
Interest income (expense), net 11 6  
Income (loss) before provision for income taxes 677 (3,957)  
Accounts receivable, net 51,650 47,954  
Long-lived assets, net of accumulated depreciation and amortization 3,526 4,703  
Total assets 76,718 75,216  
Corporate
     
Segment Reporting Information [Line Items]      
Revenue, from external customers 0 0  
Inter-segment revenue 0 0  
Total revenue 0 0  
Gross margin, from external customer 0 0  
Inter-segment gross margin 0 0  
Gross margin 0 0  
Business reorganization expenses (recovery) 0 26  
EBITDA (loss) (2,126) [2] (1,358) [2]  
Depreciation and amortization 161 161  
Intercompany interest income (expense), net 130 771  
Interest income (expense), net (106) (101)  
Income (loss) before provision for income taxes (2,263) (849)  
Accounts receivable, net 0 0  
Long-lived assets, net of accumulated depreciation and amortization 1,533 1,810  
Total assets 4,870 9,653  
Inter-segment elimination
     
Segment Reporting Information [Line Items]      
Revenue, from external customers 0 0  
Inter-segment revenue (79) (22)  
Total revenue (79) (22)  
Gross margin, from external customer 0 0  
Inter-segment gross margin 0 1  
Gross margin 0 1  
Business reorganization expenses (recovery) 0 0  
EBITDA (loss) 0 [2] 0 [2]  
Depreciation and amortization 0 0  
Intercompany interest income (expense), net 0 0  
Interest income (expense), net 0 0  
Income (loss) before provision for income taxes 0 0  
Accounts receivable, net 0 0  
Long-lived assets, net of accumulated depreciation and amortization 0 0  
Total assets $ 0 $ 0  
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] SEC") Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.
[3] Comprised of property and equipment and intangibles. Corporate assets are included in the United States.