XML 88 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT AND GEOGRAPHIC DATA Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
segments
Jun. 30, 2012
Dec. 31, 2012
Segment Reporting Information [Line Items]          
Number of Reportable Segments     3    
Revenue, from external customers $ 171,360 $ 204,838 $ 337,037 $ 405,428  
Inter-segment revenue 0 0 0 0  
Total revenue 171,360 [1] 204,838 [1] 337,037 [1] 405,428 [1]  
Gross margin, from external customer 60,504 77,068 117,180 150,276  
Inter-segment gross margin 0 0 0 0  
Gross margin 60,504 77,068 117,180 150,276  
Business reorganization expenses (recovery) 1,249 5,090 3,231 6,030  
EBITDA (loss) (3,862) [2] (1,926) [2] (10,487) [2] (4,127) [2]  
Depreciation and amortization 1,656 1,610 3,304 3,115  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net (155) (189) (300) (349)  
Income (loss) before provision for income taxes (5,673) (3,725) (14,091) (7,591)  
Accounts receivable, net 103,586 126,026 103,586 126,026 107,216
Long-lived assets, net of accumulated depreciation and amortization 18,737 [3] 23,309 [3] 18,737 [3] 23,309 [3]  
Total assets 175,361 206,651 175,361 206,651 193,468
Hudson Americas
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 37,327 45,487 74,549 90,656  
Inter-segment revenue 0 0 (1) 0  
Total revenue 37,327 45,487 74,548 90,656  
Gross margin, from external customer 9,245 12,359 17,389 24,189  
Inter-segment gross margin 0 (5) (2) (8)  
Gross margin 9,245 12,354 17,387 24,181  
Business reorganization expenses (recovery) 325 749 308 769  
EBITDA (loss) 386 [2] 758 [2] (560) [2] 267 [2]  
Depreciation and amortization 249 276 501 595  
Intercompany interest income (expense), net 0 0 0 0  
Interest income (expense), net (8) (14) (17) (33)  
Income (loss) before provision for income taxes 129 468 (1,078) (361)  
Accounts receivable, net 25,284 27,639 25,284 27,639  
Long-lived assets, net of accumulated depreciation and amortization 1,913 2,358 1,913 2,358  
Total assets 30,669 32,942 30,669 32,942  
Hudson Asia Pacific
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 62,869 76,926 119,070 151,189  
Inter-segment revenue 0 21 0 31  
Total revenue 62,869 76,947 119,070 151,220  
Gross margin, from external customer 24,276 31,901 45,768 61,214  
Inter-segment gross margin (18) (7) (43) (12)  
Gross margin 24,258 31,894 45,725 61,202  
Business reorganization expenses (recovery) 0 1,007 102 1,074  
EBITDA (loss) 223 [2] 622 [2] (644) [2] 630 [2]  
Depreciation and amortization 826 794 1,657 1,488  
Intercompany interest income (expense), net (601) (771) (1,266) (2,516)  
Interest income (expense), net (51) (77) (92) (143)  
Income (loss) before provision for income taxes (1,255) (1,020) (3,659) (3,517)  
Accounts receivable, net 30,602 42,750 30,602 42,750  
Long-lived assets, net of accumulated depreciation and amortization 10,690 13,917 10,690 13,917  
Total assets 66,093 80,676 66,093 80,676  
Hudson Europe
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 71,164 82,425 143,418 163,583  
Inter-segment revenue 16 19 41 36  
Total revenue 71,180 82,444 143,459 163,619  
Gross margin, from external customer 26,983 32,808 54,023 64,873  
Inter-segment gross margin 18 14 45 20  
Gross margin 27,001 32,822 54,068 64,893  
Business reorganization expenses (recovery) 556 3,149 2,427 3,869  
EBITDA (loss) (2,155) [2] (2,305) [2] (5,607) [2] (3,391) [2]  
Depreciation and amortization 420 353 825 716  
Intercompany interest income (expense), net (110) (108) (217) (216)  
Interest income (expense), net 10 3 17 21  
Income (loss) before provision for income taxes (2,675) (2,763) (6,632) (4,302)  
Accounts receivable, net 47,700 55,637 47,700 55,637  
Long-lived assets, net of accumulated depreciation and amortization 4,485 4,766 4,485 4,766  
Total assets 71,052 77,418 71,052 77,418  
Corporate
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue 0 0 0 0  
Total revenue 0 0 0 0  
Gross margin, from external customer 0 0 0 0  
Inter-segment gross margin 0 0 0 0  
Gross margin 0 0 0 0  
Business reorganization expenses (recovery) 368 185 394 318  
EBITDA (loss) (2,316) [2] (1,001) [2] (3,676) [2] (1,633) [2]  
Depreciation and amortization 161 187 321 316  
Intercompany interest income (expense), net 711 879 1,483 2,733  
Interest income (expense), net (106) (101) (208) (194)  
Income (loss) before provision for income taxes (1,872) (410) (2,722) 590  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 1,649 2,268 1,649 2,268  
Total assets 7,547 15,615 7,547 15,615  
Inter-segment elimination
         
Segment Reporting Information [Line Items]          
Revenue, from external customers 0 0 0 0  
Inter-segment revenue (16) (40) (40) (67)  
Total revenue (16) (40) (40) (67)  
Gross margin, from external customer 0 0 0 0  
Inter-segment gross margin 0 (2) 0 0  
Gross margin 0 (2) 0 0  
Business reorganization expenses (recovery) 0 0 0 0  
EBITDA (loss) 0 [2] 0 [2] 0 [2] 0 [2]  
Depreciation and amortization 0 0 0 0  
Intercompany interest income (expense), net 0 0 0 (1)  
Interest income (expense), net 0 0 0 0  
Income (loss) before provision for income taxes 0 0 0 (1)  
Accounts receivable, net 0 0 0 0  
Long-lived assets, net of accumulated depreciation and amortization 0 0 0 0  
Total assets $ 0 $ 0 $ 0 $ 0  
[1] Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
[2] SEC") Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company's operations on a basis consistent with the measures that the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company's profitability.
[3] Comprised of property and equipment and intangibles. Corporate assets are included in the United States.