XML 36 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT AND GEOGRAPHIC DATA
3 Months Ended
Mar. 31, 2012
SEGMENT AND GEOGRAPHIC DATA

NOTE 15 – SEGMENT AND GEOGRAPHIC DATA

 

Segment Reporting

 

In the fourth quarter of 2011, the Company reorganized its leadership team to align the Company’s operations with its business strategy to run its global operations in three regions. As a result, the Company revised its reportable segments by aggregating the segments of Hudson Australia New Zealand and Hudson Asia into one segment, Hudson Asia Pacific. The Company has reclassified information for the three months ended March 31, 2011 to reflect this change to the segment reporting in accordance with the requirements of ASC 280-10-50-1 to 9 “Operating Segments” and ASC 280-10-50-10 “Reportable Segments.

 

The Company operates in three reportable segments: the Hudson regional businesses of Hudson Americas, Hudson Asia Pacific, and Hudson Europe. Corporate expenses are reported separately from the three reportable segments and pertain to certain functions, such as executive management, corporate governance, human resources, accounting, administration, tax and treasury, the majority of which are attributable to and have been allocated to the reportable segments. Segment information is presented in accordance with ASC 280, “Segments Reporting.” This standard is based on a management approach that requires segmentation based upon the Company’s internal organization and disclosure of revenue and certain expenses based upon internal accounting methods. The Company’s financial reporting systems present various data for management to run the business, including internal profit and loss statements prepared on a basis not consistent with generally accepted accounting principles. Accounts receivable, net and long-lived assets are the only significant assets separated by segment for internal reporting purposes.

 

  Hudson
Americas
    Hudson
Asia Pacific
    Hudson
Europe
    Corporate     Inter-
segment
elimination
    Total  
For The Three Months Ended March 31, 2012                                     
Revenue, from external customers   $ 45,170     $ 74,263     $ 81,157     $ -     $ -     $ 200,590  
Inter-segment revenue     -       13       18       -       (31 )     -  
Total revenue   $ 45,170     $ 74,276     $ 81,175     $ -     $ (31 )   $ 200,590  
Gross margin, from external customers   $ 11,831     $ 29,313     $ 32,064     $ -     $ -     $ 73,208  
Inter-segment gross margin     (3 )     (4 )     7       -       -       -  
Total gross margin   $ 11,828     $ 29,309     $ 32,071     $ -     $ -     $ 73,208  
Business reorganization expenses (recovery)   $ 20     $ 67     $ 720     $ 133     $ -     $ 940  
EBITDA (loss) (a)   $ (491 )   $ 8     $ (1,087 )   $ (631 )   $ -     $ (2,201 )
Depreciation and amortization     319       694       363       129       -       1,505  
Intercompany interest income (expense), net     -       (1,746 )     (108 )     1,854       -       -  
Interest income (expense), net     (19 )     (65 )     19       (96 )     -       (161 )
Income (loss) from continuing operations before income taxes   $ (829 )   $ (2,497 )   $ (1,539 )   $ 998     $ -     $ (3,867 )
As of  March 31, 2012                                                
Accounts receivable, net   $ 31,654     $ 45,098     $ 55,815     $ -     $ -     $ 132,567  
Long-lived assets, net of accumulated depreciation and amortization   $ 2,478     $ 10,389     $ 4,902     $ 2,406     $ -     $ 20,175  
Total assets   $ 36,997     $ 75,506     $ 84,660   $ 8,614     $ -     $ 205,777  

 

  Hudson
Americas
    Hudson
Asia Pacific
    Hudson
Europe
    Corporate     Inter-
segment
elimination
    Total  
For The Three Months Ended March 31, 2011                                     
Revenue, from external customers   $ 45,812     $ 79,017     $ 93,710     $ -     $ -     $ 218,539  
Inter-segment revenue     (2 )     5       9       -       (12 )     -  
Total revenue   $ 45,810     $ 79,022     $ 93,719     $ -     $ (12 )   $ 218,539  
Gross margin, from external customers   $ 10,356     $ 31,905     $ 38,937     $ -     $ -     $ 81,198  
Inter-segment gross margin     (3 )     (2 )     4       -       1       -  
Total gross margin   $ 10,353     $ 31,903     $ 38,941     $ -     $ 1     $ 81,198  
Business reorganization expenses (recovery)   $ -     $ -     $ 351     $ -     $ -     $ 351  
EBITDA (loss) (a)   $ (379 )   $ 2,014     $ 2,175     $ (1,284 )   $ -     $ 2,526  
Depreciation and amortization     322       720       466       68       -       1,576  
Intercompany interest income (expense), net     -       (1,792 )     (109 )     1,901       -       -  
Interest (expense) income , net     (1 )     (104 )     6       (107 )     -       (206 )
Income (loss) from continuing operations before income taxes   $ (702 )   $ (602 )   $ 1,606     $ 442     $ -     $ 744  
As of  March 31, 2011                                                
Accounts receivable, net   $ 28,608     $ 50,341     $ 66,556     $ -     $ -     $ 145,505  
Long-lived assets, net of accumulated depreciation and amortization   $ 1,537     $ 9,935     $ 4,736     $ 2,141     $ -     $ 18,349  
Total assets   $ 32,733     $ 79,616     $ 100,384     $ 9,665     $ -     $ 222,398  

 

 

(a) SEC Regulation S-K 229.10(e)1(ii)(A) defines EBITDA as earnings before interest, taxes, depreciation and amortization. EBITDA is presented to provide additional information to investors about the Company’s operations on a basis consistent with the measures which the Company uses to manage its operations and evaluate its performance. Management also uses this measurement to evaluate working capital requirements. EBITDA should not be considered in isolation or as a substitute for operating income and net income prepared in accordance with U.S. GAAP or as a measure of the Company’s profitability.

 

Geographic Data Reporting

 

A summary of revenues for the three months ended March 31, 2012 and 2001 and long-lived assets and net assets by geographic area as of March 31, 2012 and 2001 were as follows: 

 

Information by geographic region   United
Kingdom
    Australia     United
States
    Continental
Europe
    Other
Asia Pacific
    Other
Americas
    Total  
For The Three Months Ended March
31, 2012
                                                       
Revenue (b)   $ 52,007     $ 57,644     $ 44,636     $ 29,041     $ 16,728     $ 534     $ 200,590  
                                                         
For The Three Months Ended March 31, 2011                                                        
Revenue (b)   $ 63,800     $ 61,725     $ 45,363     $ 29,526     $ 17,676     $ 449     $ 218,539  
                                                         
As of  March 31, 2012                                                        
Long-lived assets, net of accumulated depreciation and amortization (c)   $ 3,183     $ 6,030     $ 4,833     $ 1,707     $ 4,364     $ 58     $ 20,175  
Net assets   $ 30,112     $ 29,730     $ 21,558     $ 10,634     $ 14,554     $ 536     $ 107,124  
                                                         
As of  March 31, 2011                                                        
Long-lived assets, net of accumulated depreciation and amortization (c)   $ 2,907     $ 6,381     $ 3,686     $ 1,814     $ 3,561     $ -     $ 18,349  
Net assets   $ 31,964     $ 23,091     $ 17,452     $ 11,302     $ 11,890     $ 552     $ 96,251  

  

(b) Revenue by geographic region disclosed above is net of any inter-segment revenue and, therefore, represents only revenue from external customers according to the location of the operating subsidiary.
(c) Comprised of property and equipment and intangibles. Corporate assets are included in the United States.