XML 107 R95.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based Compensation (Details - SJ group stock option activities) - S J Group Stock Option [Member] - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Outstanding at the beginning of the period 1,116,075 0
Outstanding at the beginning of the period $ 1.92 $ 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross 378,752 1,529,290
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price $ 3.56 $ 1.92
Exercise of employee share option, shares 0 0
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period (450,179) (413,215)
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price $ 1.92 $ 1.92
Weighted Average Remaining Contractual Life 9 years 5 months 8 days  
Beginning Exercisable $ 1,607  
Outstanding at the end of the period (in shares) 1,044,648 1,116,075
Outstanding at the end of the period $ 2.51 $ 1.92
Weighted Average Remaining Contractual Life 8 years 9 months 18 days  
Ending Exercisable $ 3,861 $ 1,607
Vested and exercisable at the end of the period (in shares) 166,474  
Expected vested shares at end of year $ 1.92  
Weighted Average Remaining Contractual Life 8 years 4 months 9 days  
Vested and exerciable $ 694  
Non-vested shares at end of year (in shares) 878,174  
Non- vested shares at end of year $ 2.63