XML 106 R94.htm IDEA: XBRL DOCUMENT v3.23.1
Share-based Compensation (Details - Phoenix's) - Phoenix Stock Option [Member] - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Outstanding at the beginning of the period 1,686,500 0
Outstanding at the beginning of the period $ 1.72 $ 0
Granted (in shares) 888,000 2,040,500
Granted (in dollars per share) $ 1,700 $ 1.72
Exercised (in shares) 80,625 0
Forfeited (in shares) (731,375) (354,000)
Forfeited (in dollars per share) $ 1.72 $ 1.72
Weighted Average Remaining Contractual Life 9 years 5 months 12 days  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value   $ 2,091
Exercised (in shares) (80,625) 0
Outstanding at the end of the period (in shares) 1,762,500 1,686,500
Outstanding at the end of the period $ 1.71 $ 1.72
Weighted Average Remaining Contractual Life 8 years 11 months 4 days  
Vested and exercisable at the end of the period (in shares) 212,063  
Expected vested shares at end of year $ 1.63  
Weighted Average Remaining Contractual Life 8 years 3 months  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Exercisable, Aggregate Intrinsic Value $ 12  
Non-vested shares at end of year (in shares) 1,550,437  
Expected vested shares at end of year $ 1.72