EX-99.1 2 spi_ex9901.htm INTERIM FINANCIALS FOR THE PERIOD 06-30-21

Exhibit 99.1

 

SPI ENERGY CO., LTD.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except for share and per share data)

 

  

June 30,

2021

  

December 31,

2020

 
ASSETS          
Current assets:          
Cash and cash equivalents  $22,846   $38,882 
Restricted cash   2,238    900 
Accounts receivable, net   26,903    17,061 
Contract assets   2,398      
Inventories, net   23,196    17,260 
Prepaid expenses and other current assets, net   11,409    5,018 
Amount due from related parties   229    194 
Total current assets   89,219    79,315 
Intangible assets, net   6,725    4,058 
Goodwill   4,897    4,546 
Other receivable, noncurrent   278    299 
Property, plant and equipment, net   34,790    32,802 
Project assets, noncurrent, net   23,616    19,740 
Investment in affiliates, net   69,606    69,606 
Deferred tax assets, net   257    82 
Operating lease right-of-use assets   8,800    6,585 
Total assets  $238,188   $217,033 
LIABILITIES AND EQUITY          
Current liabilities:          
Accounts payable  $22,255   $14,952 
Accrued liabilities   7,254    8,490 
Income taxes payable   381    31 
Advance from customers   4,113    1,377 
Short-term borrowings and current portion of long-term borrowings   12,353    3,266 
Amount due to an affiliate   10,297    9,756 
Convertible bonds, net of unamortized debt discount   44,271    50,373 
Operating lease liabilities, current   579    605 
Derivative liability   314    67 
Accrued warranty reserve   579    529 
Consideration payable   61,984    62,114 
Total current liabilities   164,380    151,560 
Long-term borrowings, excluding current portion   10,670    6,355 
Amount due to an affiliate, noncurrent   371    832 
Deferred tax liabilities,net   3,628    3,966 
Operating lease liabilities, noncurrent   8,303    5,934 
Total liabilities   187,352    168,647 
Equity (deficit):          
Ordinary shares, par $0.0001, 500,000,000 shares authorized, 24,066,223 and 22,340,689 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively   2    2 
Additional paid in capital   687,404    670,101 
Accumulated other comprehensive loss   (32,980)   (32,947)
Accumulated deficit   (606,808)   (591,899)
Total equity (deficit) attributable to shareholders of SPI Energy Co., Ltd.   47,618    45,257 
Noncontrolling interests   3,218    3,129 
Total equity   50,836    48,386 
Total liabilities and equity  $238,188   $217,033 

 

 

 

 1 

 

 

SPI ENERGY CO., LTD.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except for share and per share data)

 

   For the Six Months Ended June 30, 
   2021   2020 
Net sales  $79,440   $56,364 
Cost of goods sold   72,073    53,221 
Gross profit   7,367    3,143 
Operating (income) expenses:          
General and administrative   17,269    2,825 
Sales, marketing and customer service   2,246    634 
Reversal of impairment charge on project assets       (3,751)
Provision for doubtful accounts   319     
Total operating (income) expenses   19,834    (292)
Operating income (loss)   (12,467)   3,435 
           
Other expense :          
Interest expense, net   2,702    2,053 
Change in fair value of derivative liability       (498)
Net foreign exchange gain   (710)   (1,056)
Others   (752)   (199)
Total other expense, net   1,240    300 
Income (loss) before income taxes   (13,707)   3,135 
Income tax expense   860    390 
Net income (loss) including noncontrolling interests  $(14,567)  $2,745 
Less: Net income  attributable to noncontrolling interests   342    83 
Net income (loss) attributable to shareholders of SPI Energy Co., Ltd.  $(14,909)  $2,662 
Net income (loss) from  per ordinary share:          
Basic and Diluted  $0.64   $0.18 
Weighted average shares outstanding          
Basic and Diluted   23,434,015    14,805,098 

 

 

 

 

 2