XML 101 R88.htm IDEA: XBRL DOCUMENT v3.21.1
15. Convertible Bonds (Details Narrative) - USD ($)
$ in Thousands
3 Months Ended 5 Months Ended 6 Months Ended 9 Months Ended 10 Months Ended 12 Months Ended
Mar. 31, 2021
May 28, 2019
Jun. 29, 2018
Oct. 08, 2020
Nov. 03, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Proceeds from convertible debt           $ 2,000 $ 1,250 $ 0
Gain from extinguishment of debt           0 0 0
Gain on troubled debt restructuring           0 0 1,887
Amortization of debt discount           452 594 1,910
Repayment of convertible debt           7,632 0 $ 0
Convertible Bonds [Member]                
Convertible notes, current           50,373 55,907  
Convertible Bonds [Member] | Union Sky [Member] | Second Amendment Agreement [Member]                
Debt interest rate     0.00%          
Convertible bond value     $ 21,887          
Gain on troubled debt restructuring     $ 1,887          
Convertible Bonds [Member] | MGL [Member]                
Convertible notes, current           13,400 20,000  
Convertible Bonds [Member] | MGL [Member] | Third Amendment Agreement [Member]                
Repayment of convertible debt       $ 6,600        
Convertible Bonds [Member] | MGL [Member] | Third Amendment Agreement [Member] | Subsequent Event [Member]                
Repayment of convertible debt $ 13,400              
Convertible Promissory Note [Member]                
Original issue discount           137 424  
Convertible note balance           50,373 55,907  
Convertible notes, current           50,510    
Convertible Promissory Note [Member] | ILIAD Note [Member]                
Debt face value   $ 1,335            
Proceeds from convertible debt   1,250            
Payment of debt issuance costs   19            
Original issue discount   62            
Fair value of embedded derivative   $ 937            
Debt interest rate   10.00%            
Amortization of debt discount             $ 594  
Repayment of convertible debt           1,153    
Debt maturity date   May 28, 2120            
Debt converted, amount converted           $ 300    
Debt converted, shares issued           216,344    
Convertible note balance           $ 0    
Convertible Promissory Note [Member] | Streeterville Note [Member]                
Debt face value         $ 2,110      
Proceeds from convertible debt         2,000      
Payment of debt issuance costs         10      
Original issue discount         100      
Fair value of embedded derivative         $ 55      
Amortization of debt discount           $ 27