XML 64 R51.htm IDEA: XBRL DOCUMENT v3.21.1
19. Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2020
Share-based Payment Arrangement [Abstract]  
Summary of consolidated stock-based compensation expense, by type of awards

The following table summarizes the consolidated share-based compensation expense from continuing operations, by type of awards: 

 

   For the Years Ended 
   December 31,   December 31,   December 31, 
   2020   2019   2018 
Employee stock options  $315   $305   $1,799 
Restricted stock grants       516    927 
Total share-based compensation expense  $315   $821   $2,726 
Summary of consolidated stock-based compensation by line items

The following table summarizes the consolidated share-based compensation by line items from continuing operations:

 

   For the Years Ended 
  

December 31,

2020

  

December 31,

2019

  

December 31,

2018

 
General and administrative  $296   $768   $2,579 
Sales, marketing and customer service   19    53    147 
Total share-based compensation expense  $315   $821   $2,726 
Total share-based compensation expense after income taxes  $315   $821   $2,726 
Summary of assumptions used in the determination of the fair value of share-based payment awards using the Black-Scholes model for stock option grants

Assumptions used in the determination of the fair value of share-based payment awards using the Black-Scholes model for stock option grants were as follows:

 

    For the Years Ended  
   

December 31,

2020

   

December 31,

2019

   

December 31,

2018

 
Expected term     6.25       6.25       6.25  
Risk-free interest rate     0.07%-0.09%       1.55%-2.51%       2.54%-3.03%  
Expected volatility     537%-762%       575%-605%       624%-756%  
Expected dividend yield     0%       0%       0%  
Summary of stock option activities
   Shares   Weighted-Average Exercise Price Per Share   Weighted-Average
Remaining Contractual Term
   Aggregate Intrinsic Value ($000) 
Outstanding as of December 31, 2017   501,260    66    7.03   $769 
Granted   287,000    13           
Exercised                  
Forfeited/expired   (528,060)   10           
Outstanding as of December 31, 2018   260,200    212    8.59   $ 
Granted   65,000    3           
Exercised                  
Forfeited/expired   (70,000)   4    22.05      
Outstanding as of December 31, 2019   255,200    19    6.70   $ 
Granted   300,000    9    10.00      
Exercised   (109,500)   4           
Forfeited/expired   (56,800)   27    6.00      
Outstanding as of December 31, 2020   388,900    11    7.52   $486 
Vested and exercisable as of December 31, 2020   37,450    36    5.35   $49 
Expected to vest as of December 31, 2020   215,229    13    7.44   $349 
Summary of exercise price and remaining life information about options exercisable
Range of exercise price   Shares Exercisable     Weighted Average Remaining Contractual Life     Weighted Average
Exercise Price
    Aggregate Intrinsic ($000)  
$118 - $172     1,000       4.12       172.00        
$40 - $117     14,600       5.38       62.03        
$3 - $39     18,100       5.92       15.03       28  
$1-$2     3,750       9.25       2.24       21  
      37,450                       49  
Summary of restricted stock awards

Following is a summary of our restricted stock awards as follows:

 

    Number of Shares     Weighted Average Grant-Date Fair Value  
Restricted stock units at December 31, 2017     215,809     $ 151  
Granted     663,460     $ 1  
Forfeited     (250 )   $ 185  
Restricted stock units at December 31, 2018     879,019     $ 38  
Granted     107,000     $ 3  
Forfeited         $  
Restricted stock units at December 31, 2019     986,019     $ 34  
Granted         $  
Forfeited         $  
Restricted stock units at December 31, 2020     986,019     $ 34  
Summary of changes in non-vested stock awards

Changes in the Group’s non-vested stock awards are summarized as follows:

 

    Time-based Options     Restricted Stock  
    Shares     Weighted Average Exercise Price Per Share     Shares     Weighted Average Grant-Date Fair Value Per Share  
Non-vested as of December 31, 2017     379,920     $ 9       1,313     $ 264  
Granted     287,000       13       663,460       1  
Vested     (87,285 )     25       (663,273 )     1  
Forfeited     (396,335 )     13       (250 )     185  
Non-vested as of December 31, 2018     183,300     $ 8       1,250     $ 185  
Granted     65,000       3       107,000       3  
Vested     (70,050 )     17       (108,250 )     5  
Forfeited     (62,500 )     4              
Non-vested as of December 31, 2019     115,750     $ 11           $  
Granted     300,000       9              
Vested     (50,350 )     9              
Forfeited     (13,950 )     50              
Non-vested as of December 31, 2020     351,450     $ 8           $