XML 73 R55.htm IDEA: XBRL DOCUMENT v3.19.1
23. Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of consolidated stock-based compensation expense, by type of awards
   For the Years Ended 
   December 31,   December 31,   December 31, 
   2018   2017   2016 
Employee stock options  $1,799   $886   $962 
Restricted stock grants   927    288    339 
Total share-based compensation expense  $2,726   $1,174   $1,301 
Summary of consolidated stock-based compensation by line items
   For the Years Ended 

 

 

December 31,

2018

  

December 31,

2017

  

December 31,

2016

 
General and administrative  $2,579   $1,131   $1,274 
Sales, marketing and customer service   147    43    27 
Total share-based compensation expense   2,726    1,174    1,301 
Total share-based compensation expense after income taxes  $2,726   $1,174   $1,301 
Summary of assumptions used in the determination of the fair value of share-based payment awards using the Black-Scholes model for stock option grants

Assumptions used in the determination of the fair value of share-based payment awards using the Black-Scholes model for stock option grants were as follows:

 

    For the Years Ended  
   

December 31,

2018

   

December 31,

2017

   

December 31,

2016

 
Expected term     6.25       6.25       4  
Risk-free interest rate     2.54%-3.03%       1.81%-2.30%       1.15% - 2.26%  
Expected volatility     624%-756%       284%-763%       166% - 178%  
Expected dividend yield     0%       0%       0%  

Summary of stock option activities
   Shares   Weighted-Average Exercise Price Per Share   Weighted-Average
Remaining Contractual Term
   Aggregate Intrinsic Value ($000) 
Outstanding as of December 31, 2015   635,488    145    7.85   $87,401 
Granted   268,490    47           
Exercised   (1,000)   49           
Forfeited/expired   (352,218)   169           
Outstanding as of December 31, 2016   550,760    82    7.40   $60,032 
Granted   325,300    4           
Exercised                  
Forfeited/expired   (374,800)   36           
Outstanding as of December 31, 2017   501,260    66    7.03   $769 
Granted   287,000    13           
Exercised                  
Forfeited/expired   (528,060)   10           
Outstanding as of December 31, 2018   260,200    212    8.59   $ 
Vested and exercisable as of December 31, 2018   76,900    29    9.12   $ 
Expected to vest as of December 31, 2018   177,383    12    8.29   $ 
Summary of exercise price and remaining life information about options exercisable
Range of exercise price  Shares Exercisable   Weighted Average Remaining Contractual Life   Weighted Average
Exercise Price
   Aggregate Intrinsic ($000) 
$118 - $172   750    7.13    172     
$40 - $117   28,200    8.39    64     
$2 - $39   47,950    9.58    6     
    76,900                
Summary of changes in non-vested stock awards
   Time-based Options   Restricted Stock 
   Shares   Weighted Average Exercise Price Per Share   Shares   Weighted Average Grant-Date Fair Value Per Share 
Non-vested as of December 31, 2015   559,658   $128    8,778   $178 
Granted   268,491    47         
Vested   (45,573)   110    (2,778)   178 
Forfeited   (352,218)   169    (1,250)   177 
Non-vested as of December 31, 2016   430,358   $46    4,750   $178 
Granted   325,300    4         
Vested   (100,663)   43    (2,187)   128 
Forfeited   (275,075)   48    (1,250)   177 
Non-vested as of December 31, 2017   379,920   $9    1,313   $264 
Granted   287,000    13    663,460    1 
Vested   (87,285)   25    (663,273)   1 
Forfeited   (396,335)   13    (250)   185 
Non-vested as of December 31, 2018   183,300   $8    1,250   $185 
Summary of restricted stock awards
   Number of Shares   Weighted Average Grant-Date Fair Value 
Restricted stock units at December 31, 2015   218,309    151 
Granted        
Forfeited   (1,250)   177 
Restricted stock units at December 31, 2016   217,059    151 
Granted        
Forfeited   (1,250)   177 
Restricted stock units at December 31, 2017   215,809    151 
Granted   663,460    1 
Forfeited   (250)   185 
Restricted stock units at December 31, 2018   879,019    38