XML 35 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 20 - Restatement of Financial Statements (Tables)
9 Months Ended
Sep. 30, 2014
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
   

As Filed

   

Effect of Restatement

   

Restated

 
                         

Costs and estimated earnings in excess of billings on uncompleted contracts

    22,705       (4,005 )     18,700  

Construction in progress

    -       3,429       3,429  

Total assets

    112,856       (576 )     112,280  

Accumulated deficit

    (65,951 )     (576 )     (66,527 )

Total stockholders’ equity

    51,674       (576 )     51,098  
   

As Filed

   

Effect of Restatement

   

Restated

 

Net sales

    26,651       (4,005 )     22,646  

Cost of goods sold

    21,209       (3,429 )     17,780  

Gross profit

    5,442       (576 )     4,866  

Net loss

    (7,707 )     (576 )     (8,283 )

Comprehensive loss

    (7,705 )     (576 )     (8,281 )

Net loss per common share:

                       

Basic and Diluted

    (0.02 )     -       (0.02 )
   

As Filed

   

Effect of Restatement

   

Restated

 

Net sales

    36,593       (4,005 )     32,588  

Cost of goods sold

    30,393       (3,429 )     26,964  

Gross profit

    6,200       (576 )     5,624  

Net loss

    (9,877 )     (576 )     (10,453 )

Comprehensive loss

    (10,023 )     (576 )     (10,599 )

Net loss per common share:

                       

Basic and Diluted

    (0.04 )     -       (0.04 )
   

As Filed

   

Effect of Restatement

   

Restated

 
                         

Net cash from operating activities:

                       

Net loss

    (9,877 )     (576 )     (10,453 )

Adjustments to reconcile net loss to net cash used in operating activities

         

Depreciation

    781       -       781  

Amortization

    429       -       429  

Stock-based compensation expense

    208       -       208  

Loss on extinguishment of convertible bonds

    8,907       -       8,907  

Non-cash interest expense

    1,406       -       1,406  

Change in fair value of derivative liability

    (310 )     -       (310 )

Bad debt expense

    -       -       -  

Loss on sales of fixed assets

    -       -       -  

Changes in deferred taxes

    -       -       -  

Provision for losses on contracts

    -       -       -  

Operating income from solar system subject to financing obligation

    (760 )     -       (760 )

Other non-cash activity

    14       -       14  

Changes in operating assets and liabilities:

                       

Accounts receivable

    2,395       -       2,395  

Accounts receivable, related party

    -       -       -  

Notes receivable

    -       -       -  

Costs and estimated earnings in excess of billing on uncompleted contracts

    (22,705 )     4,005       (18,700 )

Construction in progress

    (4,163 )     -       (4,163 )

Inventories

    (2,696 )     -       (2,696 )

Construction in progress, current

    -       (3,429 )     (3,429 )

Prepaid expenses and other assets

    479       -       479  

Accounts payable

    7,440       -       7,440  

Accounts payable, related party

    (12,537 )     -       (12,537 )

Income taxes payable

    911       -       911  

Billings in excess of costs and estimated earnings on uncompleted contracts

    (862 )     -       (862 )

Billings in excess of costs and estimated earnings on uncompleted contracts, related party

    -       -       -  

Accrued liabilities and other liabilities

    220       -       220  

Net cash from operating activities

    (30,720 )     -       (30,720 )

Net cash from investing activities

    (354 )     -       (354 )

Net cash from financing activities

    42,735       -       42,735  

Effect of exchange rate changes on cash

    97       -       97  

Increase in cash and cash equivalents

    11,758       -       11,758  

Cash and cash equivalents at beginning of period

    1,031       -       1,031  

Cash and cash equivalents at end of period

    12,789       -       12,789