XML 21 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 20 - Restatement of Financial Statements
9 Months Ended
Sep. 30, 2014
Accounting Changes and Error Corrections [Abstract]  
Accounting Changes and Error Corrections [Text Block]

20. Restatement of Financial Statements


We determined that we inappropriately recognized revenue related to the sale of a solar project in the U.S. for the three-month period ended September 30, 2014 resulting from inadvertent misapplication of U.S. GAAP in analyzing the related construction contract with respect to the project by using the percentage-of-completion method of accounting, which should be accounted for under the rules of real estate accounting and the related revenue should be recognized using full accrual method when we do not retain a substantial continuing involvement with the property. As we had not been released from substantial continuing involvement as of September 30, 2014, no revenue arising out of the sale of this project could be recognized in accordance with the full accrual rule under U.S. GAAP. Therefore, we restated our consolidated balance sheet as of September 30, 2014 and consolidated statements of operations, comprehensive loss, and cash flows for the three-month and nine-month periods ended September 30, 2014 to reflect correction of the foregoing error as follows:


Balance Sheet as of September 30, 2014


   

As Filed

   

Effect of Restatement

   

Restated

 
                         

Costs and estimated earnings in excess of billings on uncompleted contracts

    22,705       (4,005 )     18,700  

Construction in progress

    -       3,429       3,429  

Total assets

    112,856       (576 )     112,280  

Accumulated deficit

    (65,951 )     (576 )     (66,527 )

Total stockholders’ equity

    51,674       (576 )     51,098  

Statement of Operations for the Three Months Ended September 30, 2014


   

As Filed

   

Effect of Restatement

   

Restated

 

Net sales

    26,651       (4,005 )     22,646  

Cost of goods sold

    21,209       (3,429 )     17,780  

Gross profit

    5,442       (576 )     4,866  

Net loss

    (7,707 )     (576 )     (8,283 )

Comprehensive loss

    (7,705 )     (576 )     (8,281 )

Net loss per common share:

                       

Basic and Diluted

    (0.02 )     -       (0.02 )

Statement of Operations for the Nine Months Ended September 30, 2014


   

As Filed

   

Effect of Restatement

   

Restated

 

Net sales

    36,593       (4,005 )     32,588  

Cost of goods sold

    30,393       (3,429 )     26,964  

Gross profit

    6,200       (576 )     5,624  

Net loss

    (9,877 )     (576 )     (10,453 )

Comprehensive loss

    (10,023 )     (576 )     (10,599 )

Net loss per common share:

                       

Basic and Diluted

    (0.04 )     -       (0.04 )

Statement of Cash Flows for the Nine Months Ended September 30, 2014


   

As Filed

   

Effect of Restatement

   

Restated

 
                         

Net cash from operating activities:

                       

Net loss

    (9,877 )     (576 )     (10,453 )

Adjustments to reconcile net loss to net cash used in operating activities

         

Depreciation

    781       -       781  

Amortization

    429       -       429  

Stock-based compensation expense

    208       -       208  

Loss on extinguishment of convertible bonds

    8,907       -       8,907  

Non-cash interest expense

    1,406       -       1,406  

Change in fair value of derivative liability

    (310 )     -       (310 )

Bad debt expense

    -       -       -  

Loss on sales of fixed assets

    -       -       -  

Changes in deferred taxes

    -       -       -  

Provision for losses on contracts

    -       -       -  

Operating income from solar system subject to financing obligation

    (760 )     -       (760 )

Other non-cash activity

    14       -       14  

Changes in operating assets and liabilities:

                       

Accounts receivable

    2,395       -       2,395  

Accounts receivable, related party

    -       -       -  

Notes receivable

    -       -       -  

Costs and estimated earnings in excess of billing on uncompleted contracts

    (22,705 )     4,005       (18,700 )

Construction in progress

    (4,163 )     -       (4,163 )

Inventories

    (2,696 )     -       (2,696 )

Construction in progress, current

    -       (3,429 )     (3,429 )

Prepaid expenses and other assets

    479       -       479  

Accounts payable

    7,440       -       7,440  

Accounts payable, related party

    (12,537 )     -       (12,537 )

Income taxes payable

    911       -       911  

Billings in excess of costs and estimated earnings on uncompleted contracts

    (862 )     -       (862 )

Billings in excess of costs and estimated earnings on uncompleted contracts, related party

    -       -       -  

Accrued liabilities and other liabilities

    220       -       220  

Net cash from operating activities

    (30,720 )     -       (30,720 )

Net cash from investing activities

    (354 )     -       (354 )

Net cash from financing activities

    42,735       -       42,735  

Effect of exchange rate changes on cash

    97       -       97  

Increase in cash and cash equivalents

    11,758       -       11,758  

Cash and cash equivalents at beginning of period

    1,031       -       1,031  

Cash and cash equivalents at end of period

    12,789       -       12,789