XML 43 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 19 - Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block]
   

For the Years Ended

 
   

December 31, 2014

   

December 31, 2013

 

Employee stock options

  $ 332     $ 575  

Restricted stock grants

    24       -  

Total stock-based compensation expense

  $ 356     $ 575  
Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Table Text Block]
   

For the Years Ended

 
   

December 31, 2014

   

December 31, 2013

 

General and administrative

  $ 326     $ 429  

Sales, marketing and customer service

    30       100  

Engineering, design and product management

    -       46  

Total stock-based compensation expense

    356       575  

Tax effect on stock-based compensation expense

    -       -  

Total stock-based compensation expense after income taxes

  $ 356     $ 575  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   

For the Years Ended

 
   

December 31, 2014

   

December 31, 2013

 

Expected term

            4                       3.75          

Risk-free interest rate

    1.39 %     -       1.85%       0.95 %     -       1.2%  

Expected volatility

    141 %     -       144%       106 %     -       118%  

Expected dividend yield

            0%                       0%          
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
   

Shares

   

Weighted-

Average

Exercise

Price Per

Share

   

Weighted-

Average

Remaining

Contractual

Term

   

Aggregate

Intrinsic

Value

($000)

 

Outstanding as of January 1, 2013

    5,836,500     $ 0.45                  

Granted

    4,450,000       0.06                  

Exercised

                           

Forfeited

    (3,172,250 )     0.47                  

Outstanding as of December 31, 2013

    7,114,250       0.20                  

Granted

    24,345,000       0.88                  

Exercised

    (895,000

)

    0.22                  

Forfeited

    (5,135,250

)

    0.25                  

Outstanding as of December 31, 2014

    25,429,000       0.84       5.65     $ 30,302  

Vested and exercisable as of December 31, 2014

    1,492,000       0.44       1.92     $ 2,316  

Vested and expected to vest as of December 31, 2014

    16,871,918       0.57       5.46     $ 20,596  
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

 

Range of

exercise price

 

 

Shares

Exercisable

 

 

Weighted

average

remaining

contractual

life

 

 

Weighted

average

exercise

price

 

 

Aggregate

Intrinsic

($000)

 

$0.51

 -

$1.24

 

 

 

200,000

 

 

 

-

 

 

$

1.24

 

 

$

970

 

$0.30

 -

$0.50

 

 

 

792,000

 

 

 

1.32

 

 

 

0.48

 

 

 

1,196

 

$0.05

 -

$0.29

 

 

 

500,000

 

 

 

3.64

 

 

 

0.05

 

 

 

150

 

 

 

 

 

 

 

1,492,000

 

 

 

1.92

 

 

$

0.44

 

 

$

2,316

 

Schedule of Nonvested Share Activity [Table Text Block]
   

Time-based Options

   

Restricted Stock

 
   

Shares

   

Weighted

Average

Exercise

Price

Per Share

   

Shares

   

Weighted

Average

Grant Date

Fair Value

Per Share

 

Non-vested as of January 1, 2013

    4,227,000     $ 0.38       -     $ -  

Granted

    4,450,000       0.06       -          

Vested

    (802,750

)

    0.41       -          

Forfeited

    (2,195,500

)

    0.64       -          

Non-vested as of December 31, 2013

    5,678,750     $ 0.13       -       -  

Granted

    24,345,000       0.88       525,000       -  

Vested

    (1,708,500

)

    0.24       -       -  

Forfeited

    (4,378,250

)

    0.24       -       -  

Non-vested as of December 31, 2014

    23,937,000       0.84       525,000     $ -  
Schedule of Share-based Compensation, Restricted Stock and Restricted Stock Units Activity [Table Text Block]
   

Number

of Shares

   

Weighted Average

Grant-Date

Fair Value

 

Restricted stock units at January 1, 2013

    1,325,868       0.63  

Granted

    -       -  

Forfeited

    -       -  

Restricted stock units at December 31, 2013

    1,325,868     $ 0.63  

Granted

    525,000       0.75  

Forfeited

    -       -  

Restricted stock units at December 31, 2014

    1,850,868       0.66