XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Parent Company (Tables)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only [Abstract]  
Condensed Financial Statements [Table Text Block]
CROSSTEX ENERGY, INC. (PARENT COMPANY)
CONDENSED BALANCE SHEETS
 
 
December 31,
 
 
2013
 
2012
 
 
(In thousands)
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
1,764

 
$
2,852

Accounts receivable
 
633

 

Prepaid expenses and other
 
483

 
120

Total current assets
 
2,880

 
2,972

Property and equipment:
 
 
 
 
 Gathering systems
 
3,614

 

 Construction in process
 
79,241

 

 Accumulated depreciation
 
(160
)
 

 Total property and equipment, net
 
82,695

 

Intangibles
 
4,246

 

Investment in the Partnership
 
199,885

 
217,425

Other assets, net
 
1,112

 

Total assets
 
$
290,818

 
$
220,397

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
6,168

 
$

Related party payable
 
2,569

 

Other current liabilities
 
1,153

 
580

Total current liabilities
 
9,890

 
580

Long term debt
 
78,270

 

Deferred tax liability
 
56,733

 
62,151

Other long term liabilities
 
47

 

Stockholders' equity:
 
 
 
 
Common stock
 
476

 
473

Additional paid-in capital
 
307,835

 
274,635

Accumulated deficit
 
(171,263
)
 
(117,583
)
Accumulated other comprehensive loss
 
(58
)
 
141

Stockholders' equity
 
136,990

 
157,666

Non-controlling interest
 
8,888

 

Total stockholders' equity
 
145,878

 
157,666

Total liabilities and stockholders' equity
 
$
290,818

 
$
220,397

CROSSTEX ENERGY, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF OPERATIONS


 
 
Years ended December 31,
 
 
2013
 
2012
 
2011
 
 
(In thousands, except per share data)
Revenues:
 
 
 
 
 
 
Midstream
 
$
1,073

 
$

 
$

Total revenues
 
1,073

 

 

Operating costs and expenses:
 
 
 
 
 
 
Loss from investment in the Partnership
 
30,400

 
16,080

 
7,192

Operating expenses
 
513

 

 

General and administrative expenses
 
11,932

 
3,775

 
2,715

Depreciation and amortization
 
185

 

 

Total operating costs and expenses
 
43,030

 
19,855

 
9,907

Operating loss
 
(41,957
)
 
(19,855
)
 
(9,907
)
Other income (expense):
 
 
 
 
 
 
Interest and other income
 
(407
)
 
7

 
6

Loss before income taxes
 
(42,364
)
 
(19,848
)
 
(9,901
)
Income tax benefit
 
12,551

 
7,367

 
3,894

Net loss
 
(29,813
)
 
(12,481
)
 
(6,007
)
Less: Net loss attributable to the noncontrolling interest
 
(177
)
 

 

Net loss attributable to Crosstex Energy, Inc. 
 
$
(29,636
)
 
$
(12,481
)
 
$
(6,007
)
Net loss per common share:
 
 
 
 
 
 
Basic
 
$
(0.60
)
 
$
(0.26
)
 
$
(0.12
)
Diluted
 
$
(0.60
)
 
$
(0.26
)
 
$
(0.12
)
Weighted average common shares outstanding:
 
 
 
 
 
 
Basic
 
$
47,664

 
$
47,384

 
$
47,150

Diluted
 
$
47,664

 
$
47,384

 
$
47,150

CROSSTEX ENERGY, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
 
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
Net loss
 
$
(29,636
)
 
$
(12,481
)
 
$
(6,007
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
185

 

 

Loss from investment in the Partnership
 
30,400

 
16,080

 
7,196

Deferred tax benefit
 
(12,551
)
 
(7,367
)
 
(3,896
)
Stock-based compensation
 
212

 
277

 
249

Interest paid in kind
 
1,766

 

 

Amortization of debt issue cost
 
343

 

 

Changes in assets and liabilities:
 
 
 
 
 
 
Accounts receivable, prepaid expenses and other
 
(1,017
)
 
(27
)
 
(57
)
Accounts payable, and other accrued liabilities
 
3,222

 
79

 
238

Net cash used in operating activities
 
(7,076
)
 
(3,439
)
 
(2,277
)
Cash flows from investing activities:
 
 
 
 
 
 
Additions to property and equipment
 
(76,649
)
 

 

Investment in the Partnership
 

 
(3,460
)
 
(163
)
Distributions from the Partnership
 
28,936

 
27,270

 
22,497

Net cash provided by investing activities
 
(47,713
)
 
23,810

 
22,334

Cash flows from financing activities:
 
 
 
 
 
 
Proceeds from borrowings
 
77,737

 

 

Payments on borrowings
 
(1,233
)
 

 

Debt refinancing cost
 
(1,460
)
 

 

Conversion of restricted stocks, net of stocks withheld for taxes
 
(2,087
)
 
(794
)
 
(1,068
)
Contributions from non-controlling partners
 
4,642

 

 

Common dividends paid
 
(24,044
)
 
(22,925
)
 
(17,872
)
Proceeds from exercise of share options
 
146

 

 

Net cash provided by (used in) financing activities
 
53,701

 
(23,719
)
 
(18,940
)
Net increase (decrease) in cash and cash equivalents
 
(1,088
)
 
(3,348
)
 
1,117

Cash, beginning of period
 
2,852

 
6,200

 
5,083

Cash, end of period
 
$
1,764

 
$
2,852

 
$
6,200

Non-cash transactions:
 
 
 
 
 
 
Gain from issuance of Partnership units
 
$
35,123

 
$
15,890

 
$

 Stock-based compensation attributed to CEI for its restricted stock granted to Partnership officers, employees and directors
 
$
7,000

 
$
4,200

 
$
3,100