XML 84 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of Parent Company (Notes)
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
CROSSTEX ENERGY, INC. (PARENT COMPANY)
CONDENSED BALANCE SHEETS
 
 
December 31,
 
 
2013
 
2012
 
 
(In thousands)
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
1,764

 
$
2,852

Accounts receivable
 
633

 
—

Prepaid expenses and other
 
483

 
120

Total current assets
 
2,880

 
2,972

Property and equipment:
 
 
 
 
 Gathering systems
 
3,614

 
—

 Construction in process
 
79,241

 
—

 Accumulated depreciation
 
(160
)
 
—

 Total property and equipment, net
 
82,695

 
—

Intangibles
 
4,246

 
—

Investment in the Partnership
 
199,885

 
217,425

Other assets, net
 
1,112

 
—

Total assets
 
$
290,818

 
$
220,397

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable
 
$
6,168

 
$
—

Related party payable
 
2,569

 
—

Other current liabilities
 
1,153

 
580

Total current liabilities
 
9,890

 
580

Long term debt
 
78,270

 
—

Deferred tax liability
 
56,733

 
62,151

Other long term liabilities
 
47

 
—

Stockholders' equity:
 
 
 
 
Common stock
 
476

 
473

Additional paid-in capital
 
307,835

 
274,635

Accumulated deficit
 
(171,263
)
 
(117,583
)
Accumulated other comprehensive loss
 
(58
)
 
141

Stockholders' equity
 
136,990

 
157,666

Non-controlling interest
 
8,888

 
—

Total stockholders' equity
 
145,878

 
157,666

Total liabilities and stockholders' equity
 
$
290,818

 
$
220,397

CROSSTEX ENERGY, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF OPERATIONS


 
 
Years ended December 31,
 
 
2013
 
2012
 
2011
 
 
(In thousands, except per share data)
Revenues:
 
 
 
 
 
 
Midstream
 
$
1,073

 
$
—

 
$
—

Total revenues
 
1,073

 
—

 
—

Operating costs and expenses:
 
 
 
 
 
 
Loss from investment in the Partnership
 
30,400

 
16,080

 
7,192

Operating expenses
 
513

 
—

 
—

General and administrative expenses
 
11,932

 
3,775

 
2,715

Depreciation and amortization
 
185

 
—

 
—

Total operating costs and expenses
 
43,030

 
19,855

 
9,907

Operating loss
 
(41,957
)
 
(19,855
)
 
(9,907
)
Other income (expense):
 
 
 
 
 
 
Interest and other income
 
(407
)
 
7

 
6

Loss before income taxes
 
(42,364
)
 
(19,848
)
 
(9,901
)
Income tax benefit
 
12,551

 
7,367

 
3,894

Net loss
 
(29,813
)
 
(12,481
)
 
(6,007
)
Less: Net loss attributable to the noncontrolling interest
 
(177
)
 
—

 
—

Net loss attributable to Crosstex Energy, Inc. 
 
$
(29,636
)
 
$
(12,481
)
 
$
(6,007
)
Net loss per common share:
 
 
 
 
 
 
Basic
 
$
(0.60
)
 
$
(0.26
)
 
$
(0.12
)
Diluted
 
$
(0.60
)
 
$
(0.26
)
 
$
(0.12
)
Weighted average common shares outstanding:
 
 
 
 
 
 
Basic
 
$
47,664

 
$
47,384

 
$
47,150

Diluted
 
$
47,664

 
$
47,384

 
$
47,150

CROSSTEX ENERGY, INC. (PARENT COMPANY)
CONDENSED STATEMENTS OF CASH FLOWS
 
 
Years Ended December 31,
 
 
2013
 
2012
 
2011
 
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
 
Net loss
 
$
(29,636
)
 
$
(12,481
)
 
$
(6,007
)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
 
 
Depreciation and amortization
 
185

 
—

 
—

Loss from investment in the Partnership
 
30,400

 
16,080

 
7,196

Deferred tax benefit
 
(12,551
)
 
(7,367
)
 
(3,896
)
Stock-based compensation
 
212

 
277

 
249

Interest paid in kind
 
1,766

 
—

 
—

Amortization of debt issue cost
 
343

 
—

 
—

Changes in assets and liabilities:
 
 
 
 
 
 
Accounts receivable, prepaid expenses and other
 
(1,017
)
 
(27
)
 
(57
)
Accounts payable, and other accrued liabilities
 
3,222

 
79

 
238

Net cash used in operating activities
 
(7,076
)
 
(3,439
)
 
(2,277
)
Cash flows from investing activities:
 
 
 
 
 
 
Additions to property and equipment
 
(76,649
)
 
—

 
—

Investment in the Partnership
 
—

 
(3,460
)
 
(163
)
Distributions from the Partnership
 
28,936

 
27,270

 
22,497

Net cash provided by investing activities
 
(47,713
)
 
23,810

 
22,334

Cash flows from financing activities:
 
 
 
 
 
 
Proceeds from borrowings
 
77,737

 
—

 
—

Payments on borrowings
 
(1,233
)
 
—

 
—

Debt refinancing cost
 
(1,460
)
 
—

 
—

Conversion of restricted stocks, net of stocks withheld for taxes
 
(2,087
)
 
(794
)
 
(1,068
)
Contributions from non-controlling partners
 
4,642

 
—

 
—

Common dividends paid
 
(24,044
)
 
(22,925
)
 
(17,872
)
Proceeds from exercise of share options
 
146

 
—

 
—

Net cash provided by (used in) financing activities
 
53,701

 
(23,719
)
 
(18,940
)
Net increase (decrease) in cash and cash equivalents
 
(1,088
)
 
(3,348
)
 
1,117

Cash, beginning of period
 
2,852

 
6,200

 
5,083

Cash, end of period
 
$
1,764

 
$
2,852

 
$
6,200

Non-cash transactions:
 
 
 
 
 
 
Gain from issuance of Partnership units
 
$
35,123

 
$
15,890

 
$
—

 Stock-based compensation attributed to CEI for its restricted stock granted to Partnership officers, employees and directors
 
$
7,000

 
$
4,200

 
$
3,100