N-VPFS 1 a23-2994_8nvpfs.htm N-VPFS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Contract Owners of
Brighthouse Separate Account Eleven for Variable Annuities
and Board of Directors of
Brighthouse Life Insurance Company

Opinion on the Financial Statements and Financial Highlights

We have audited the accompanying statements of assets and liabilities of Brighthouse Separate Account Eleven for Variable Annuities (the "Separate Account") of Brighthouse Life Insurance Company (the "Company") comprising each of the individual Subaccounts listed in Note 2.A as of December 31, 2022, the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights in Note 8 for each of the five years in the period then ended for the Subaccounts, except for the Subaccount included in the table below; the related statements of operations, changes in net assets, and the financial highlights for the Subaccount and periods indicated in the table below; and the related notes. In our opinion, the financial statements and financial highlights present fairly, in all material respects, the financial position of each of the Subaccounts constituting the Separate Account of the Company as of December 31, 2022, and the results of their operations for the year then ended (or for the period listed in the table below), the changes in their net assets for each of the two years in the period then ended (or for the period listed in the table below), and the financial highlights for each of the five years in the period then ended (or for the period listed in the table below), in conformity with accounting principles generally accepted in the United States of America.

Individual Subaccounts
Comprising the Separate
Account
  Statement of
Operations
  Statements of
Changes in
Net Assets
 

Financial Highlights

 

Invesco V.I. Equally-Weighted S&P 500 Subaccount

 

For the period from April 29, 2022 (commencement of operations) through December 31, 2022

 

Basis for Opinion

These financial statements and financial highlights are the responsibility of the Separate Account's management. Our responsibility is to express an opinion on the Separate Account's financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Separate Account is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Account's internal control over financial reporting. Accordingly, we express no such opinion.


Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2022, by correspondence with the custodian or mutual fund companies. We believe that our audits provide a reasonable basis for our opinion.

/s/ DELOITTE & TOUCHE LLP

Tampa, Florida
March 24, 2023

We have served as the Separate Account's auditor since 2005.


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES

December 31, 2022

    AB VPS Sustainable
Global Thematic
Subaccount
  Alger Capital
Appreciation
Subaccount
  American Funds®
Global Growth
Subaccount
  American Funds®
Global Small
Capitalization
Subaccount
 

Assets:

 

Investments at fair value

 

$

229,661

   

$

1,328,544

   

$

75,825,766

   

$

1,279,594

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

   

Total Assets

   

229,661

     

1,328,544

     

75,825,766

     

1,279,594

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

14

     

64

     

507

     

17

   

Total Liabilities

   

14

     

64

     

507

     

17

   

Net Assets

 

$

229,647

   

$

1,328,480

   

$

75,825,259

   

$

1,279,577

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

229,647

   

$

1,328,480

   

$

75,446,475

   

$

1,275,657

   

Net assets from contracts in payout

   

     

     

378,784

     

3,920

   

Total Net Assets

 

$

229,647

   

$

1,328,480

   

$

75,825,259

   

$

1,279,577

   

The accompanying notes are an integral part of these financial statements.
1


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    American Funds®
Growth
Subaccount
  American Funds®
Growth-Income
Subaccount
  American Funds®
The Bond
Fund of America
Subaccount
  BHFTI
American Funds®
Balanced Allocation
Subaccount
  BHFTI
American Funds®
Growth Allocation
Subaccount
 

Assets:

 

Investments at fair value

 

$

206,241,816

   

$

146,029,729

   

$

3,020,538

   

$

3,457,109

   

$

4,351,169

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

206,241,816

     

146,029,729

     

3,020,538

     

3,457,109

     

4,351,169

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

758

     

661

     

16

     

12

     

11

   

Total Liabilities

   

758

     

661

     

16

     

12

     

11

   

Net Assets

 

$

206,241,058

   

$

146,029,068

   

$

3,020,522

   

$

3,457,097

   

$

4,351,158

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

205,135,708

   

$

145,117,876

   

$

3,017,637

   

$

3,457,097

   

$

4,351,158

   

Net assets from contracts in payout

   

1,105,350

     

911,192

     

2,885

     

     

   

Total Net Assets

 

$

206,241,058

   

$

146,029,068

   

$

3,020,522

   

$

3,457,097

   

$

4,351,158

   

The accompanying notes are an integral part of these financial statements.
2


    BHFTI
American Funds®
Moderate Allocation
Subaccount
  BHFTI
BlackRock
High Yield
Subaccount
  BHFTI
Brighthouse
Asset Allocation 100
Subaccount
  BHFTI
Brighthouse
Small Cap Value
Subaccount
  BHFTI
Brighthouse/
abrdn Emerging
Markets Equity
Subaccount
 

Assets:

 

Investments at fair value

 

$

1,795,513

   

$

49,688,705

   

$

59,203,477

   

$

72,060,550

   

$

21,434,695

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

1,795,513

     

49,688,705

     

59,203,477

     

72,060,550

     

21,434,695

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

11

     

417

     

77

     

472

     

563

   

Total Liabilities

   

11

     

417

     

77

     

472

     

563

   

Net Assets

 

$

1,795,502

   

$

49,688,288

   

$

59,203,400

   

$

72,060,078

   

$

21,434,132

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

1,795,502

   

$

49,522,744

   

$

59,203,400

   

$

71,745,818

   

$

21,225,690

   

Net assets from contracts in payout

   

     

165,544

     

     

314,260

     

208,442

   

Total Net Assets

 

$

1,795,502

   

$

49,688,288

   

$

59,203,400

   

$

72,060,078

   

$

21,434,132

   

The accompanying notes are an integral part of these financial statements.
3


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    BHFTI
Brighthouse/
Eaton Vance
Floating Rate
Subaccount
  BHFTI
Brighthouse/
Wellington
Large Cap Research
Subaccount
  BHFTI
CBRE Global
Real Estate
Subaccount
  BHFTI
Harris Oakmark
International
Subaccount
  BHFTI
Invesco Comstock
Subaccount
 

Assets:

 

Investments at fair value

 

$

3,032,868

   

$

33,274,464

   

$

36,596,790

   

$

32,975,806

   

$

134,820,031

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

3,032,868

     

33,274,464

     

36,596,790

     

32,975,806

     

134,820,031

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

35

     

457

     

449

     

365

     

431

   

Total Liabilities

   

35

     

457

     

449

     

365

     

431

   

Net Assets

 

$

3,032,833

   

$

33,274,007

   

$

36,596,341

   

$

32,975,441

   

$

134,819,600

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

3,026,890

   

$

32,985,464

   

$

36,424,653

   

$

32,760,357

   

$

133,412,188

   

Net assets from contracts in payout

   

5,943

     

288,543

     

171,688

     

215,084

     

1,407,412

   

Total Net Assets

 

$

3,032,833

   

$

33,274,007

   

$

36,596,341

   

$

32,975,441

   

$

134,819,600

   

The accompanying notes are an integral part of these financial statements.
4


    BHFTI
Invesco Global
Equity
Subaccount
  BHFTI
Invesco
Small Cap Growth
Subaccount
  BHFTI
JPMorgan
Small Cap Value
Subaccount
  BHFTI
Loomis Sayles
Global Allocation
Subaccount
  BHFTI
Loomis Sayles
Growth
Subaccount
 

Assets:

 

Investments at fair value

 

$

234,356,154

   

$

10,041,600

   

$

7,944,686

   

$

92,135,752

   

$

551,330,309

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

234,356,154

     

10,041,600

     

7,944,686

     

92,135,752

     

551,330,309

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

832

     

291

     

552

     

16

     

646

   

Total Liabilities

   

832

     

291

     

552

     

16

     

646

   

Net Assets

 

$

234,355,322

   

$

10,041,309

   

$

7,944,134

   

$

92,135,736

   

$

551,329,663

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

233,880,410

   

$

9,986,804

   

$

7,936,511

   

$

91,816,184

   

$

549,691,628

   

Net assets from contracts in payout

   

474,912

     

54,505

     

7,623

     

319,552

     

1,638,035

   

Total Net Assets

 

$

234,355,322

   

$

10,041,309

   

$

7,944,134

   

$

92,135,736

   

$

551,329,663

   

The accompanying notes are an integral part of these financial statements.
5


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    BHFTI
MetLife Multi-Index
Targeted Risk
Subaccount
  BHFTI
MFS® Research
International
Subaccount
  BHFTI
Morgan Stanley
Discovery
Subaccount
  BHFTI
PIMCO Inflation
Protected Bond
Subaccount
  BHFTI
PIMCO
Total Return
Subaccount
 

Assets:

 

Investments at fair value

 

$

200,592

   

$

39,792,757

   

$

5,235,086

   

$

34,300,833

   

$

95,028,031

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

200,592

     

39,792,757

     

5,235,086

     

34,300,833

     

95,028,031

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

7

     

382

     

116

     

389

     

477

   

Total Liabilities

   

7

     

382

     

116

     

389

     

477

   

Net Assets

 

$

200,585

   

$

39,792,375

   

$

5,234,970

   

$

34,300,444

   

$

95,027,554

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

200,585

   

$

39,332,971

   

$

5,132,367

   

$

33,978,149

   

$

94,218,062

   

Net assets from contracts in payout

   

     

459,404

     

102,603

     

322,295

     

809,492

   

Total Net Assets

 

$

200,585

   

$

39,792,375

   

$

5,234,970

   

$

34,300,444

   

$

95,027,554

   

The accompanying notes are an integral part of these financial statements.
6


    BHFTI
Schroders Global
Multi-Asset
Subaccount
  BHFTI
SSGA Growth
and Income ETF
Subaccount
  BHFTI
SSGA Growth ETF
Subaccount
  BHFTI
T. Rowe Price
Large Cap Value
Subaccount
  BHFTI
T. Rowe Price
Mid Cap Growth
Subaccount
 

Assets:

 

Investments at fair value

 

$

184,612

   

$

81,464,734

   

$

118,523,972

   

$

292,148,978

   

$

1,196,858

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

61,929

     

   

Total Assets

   

184,612

     

81,464,734

     

118,523,972

     

292,210,907

     

1,196,858

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

6

     

1

     

2

     

     

60

   

Total Liabilities

   

6

     

1

     

2

     

     

60

   

Net Assets

 

$

184,606

   

$

81,464,733

   

$

118,523,970

   

$

292,210,907

   

$

1,196,798

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

184,606

   

$

81,464,733

   

$

118,521,512

   

$

290,047,473

   

$

1,196,798

   

Net assets from contracts in payout

   

     

     

2,458

     

2,163,434

     

   

Total Net Assets

 

$

184,606

   

$

81,464,733

   

$

118,523,970

   

$

292,210,907

   

$

1,196,798

   

The accompanying notes are an integral part of these financial statements.
7


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    BHFTI
Victory Sycamore
Mid Cap Value
Subaccount
  BHFTII
BlackRock
Bond Income
Subaccount
  BHFTII
BlackRock
Capital Appreciation
Subaccount
  BHFTII
BlackRock Ultra-
Short Term Bond
Subaccount
  BHFTII
Brighthouse
Asset Allocation 20
Subaccount
 

Assets:

 

Investments at fair value

 

$

30,067,743

   

$

77,584,670

   

$

151,827,739

   

$

163,318,751

   

$

10,582,472

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

30,067,743

     

77,584,670

     

151,827,739

     

163,318,751

     

10,582,472

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

555

     

913

     

564

     

1,279

     

153

   

Total Liabilities

   

555

     

913

     

564

     

1,279

     

153

   

Net Assets

 

$

30,067,188

   

$

77,583,757

   

$

151,827,175

   

$

163,317,472

   

$

10,582,319

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

29,670,239

   

$

76,295,473

   

$

149,522,021

   

$

162,311,661

   

$

10,565,981

   

Net assets from contracts in payout

   

396,949

     

1,288,284

     

2,305,154

     

1,005,811

     

16,338

   

Total Net Assets

 

$

30,067,188

   

$

77,583,757

   

$

151,827,175

   

$

163,317,472

   

$

10,582,319

   

The accompanying notes are an integral part of these financial statements.
8


    BHFTII
Brighthouse
Asset Allocation 40
Subaccount
  BHFTII
Brighthouse
Asset Allocation 60
Subaccount
  BHFTII
Brighthouse
Asset Allocation 80
Subaccount
  BHFTII
Brighthouse/Artisan
Mid Cap Value
Subaccount
  BHFTII Brighthouse/
Dimensional
International
Small Company
Subaccount
 

Assets:

 

Investments at fair value

 

$

38,926,258

   

$

314,622,472

   

$

505,662,158

   

$

1,368,227

   

$

481,453

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

38,926,258

     

314,622,472

     

505,662,158

     

1,368,227

     

481,453

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

178

     

328

     

304

     

75

     

29

   

Total Liabilities

   

178

     

328

     

304

     

75

     

29

   

Net Assets

 

$

38,926,080

   

$

314,622,144

   

$

505,661,854

   

$

1,368,152

   

$

481,424

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

38,919,609

   

$

314,532,028

   

$

505,429,544

   

$

1,319,892

   

$

481,424

   

Net assets from contracts in payout

   

6,471

     

90,116

     

232,310

     

48,260

     

   

Total Net Assets

 

$

38,926,080

   

$

314,622,144

   

$

505,661,854

   

$

1,368,152

   

$

481,424

   

The accompanying notes are an integral part of these financial statements.
9


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    BHFTII
Brighthouse/
Wellington
Balanced
Subaccount
  BHFTII
Brighthouse/
Wellington Core
Equity Opportunities
Subaccount
  BHFTII
Frontier
Mid Cap Growth
Subaccount
  BHFTII
Jennison Growth
Subaccount
  BHFTII
Loomis Sayles
Small Cap Core
Subaccount
 

Assets:

 

Investments at fair value

 

$

186,652,238

   

$

100,053,084

   

$

60,352,436

   

$

354,744,836

   

$

1,021,552

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

186,652,238

     

100,053,084

     

60,352,436

     

354,744,836

     

1,021,552

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

192

     

815

     

1,209

     

262

     

71

   

Total Liabilities

   

192

     

815

     

1,209

     

262

     

71

   

Net Assets

 

$

186,652,046

   

$

100,052,269

   

$

60,351,227

   

$

354,744,574

   

$

1,021,481

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

186,293,099

   

$

98,208,827

   

$

59,716,755

   

$

354,404,802

   

$

1,021,481

   

Net assets from contracts in payout

   

358,947

     

1,843,442

     

634,472

     

339,772

     

   

Total Net Assets

 

$

186,652,046

   

$

100,052,269

   

$

60,351,227

   

$

354,744,574

   

$

1,021,481

   

The accompanying notes are an integral part of these financial statements.
10


    BHFTII
MetLife Aggregate
Bond Index
Subaccount
  BHFTII
MetLife Mid Cap
Stock Index
Subaccount
  BHFTII
MetLife
MSCI EAFE® Index
Subaccount
  BHFTII
MetLife
Russell 2000® Index
Subaccount
  BHFTII
MetLife
Stock Index
Subaccount
 

Assets:

 

Investments at fair value

 

$

34,532,997

   

$

17,185,465

   

$

37,950,109

   

$

81,578,200

   

$

795,441,018

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

34,532,997

     

17,185,465

     

37,950,109

     

81,578,200

     

795,441,018

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

20

     

9

     

30

     

33

     

474

   

Total Liabilities

   

20

     

9

     

30

     

33

     

474

   

Net Assets

 

$

34,532,977

   

$

17,185,456

   

$

37,950,079

   

$

81,578,167

   

$

795,440,544

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

34,463,128

   

$

17,185,456

   

$

37,909,353

   

$

81,539,380

   

$

793,633,219

   

Net assets from contracts in payout

   

69,849

     

     

40,726

     

38,787

     

1,807,325

   

Total Net Assets

 

$

34,532,977

   

$

17,185,456

   

$

37,950,079

   

$

81,578,167

   

$

795,440,544

   

The accompanying notes are an integral part of these financial statements.
11


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    BHFTII
MFS® Total Return
Subaccount
  BHFTII
MFS® Value
Subaccount
  BHFTII
Neuberger Berman
Genesis
Subaccount
  BHFTII
T. Rowe Price
Large Cap Growth
Subaccount
  BHFTII
T. Rowe Price
Small Cap Growth
Subaccount
 

Assets:

 

Investments at fair value

 

$

233,295,984

   

$

101,149,591

   

$

46,377,108

   

$

48,322,499

   

$

92,755,339

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

233,295,984

     

101,149,591

     

46,377,108

     

48,322,499

     

92,755,339

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

1,500

     

670

     

167

     

354

     

261

   

Total Liabilities

   

1,500

     

670

     

167

     

354

     

261

   

Net Assets

 

$

233,294,484

   

$

101,148,921

   

$

46,376,941

   

$

48,322,145

   

$

92,755,078

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

231,163,317

   

$

100,369,997

   

$

46,103,469

   

$

47,614,118

   

$

92,613,240

   

Net assets from contracts in payout

   

2,131,167

     

778,924

     

273,472

     

708,027

     

141,838

   

Total Net Assets

 

$

233,294,484

   

$

101,148,921

   

$

46,376,941

   

$

48,322,145

   

$

92,755,078

   

The accompanying notes are an integral part of these financial statements.
12


    BHFTII
Western Asset
Management
Strategic Bond
Opportunities
Subaccount
  BHFTII
Western Asset
Management
U.S. Government
Subaccount
  BNY Mellon
Sustainable
U.S. Equity
Subaccount
  Delaware
VIP® Small Cap Value
Subaccount
  DWS Small
Mid Cap Value VIP
Subaccount
 

Assets:

 

Investments at fair value

 

$

89,195,577

   

$

43,522,345

   

$

578,587

   

$

7,979,047

   

$

2,432,557

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

89,195,577

     

43,522,345

     

578,587

     

7,979,047

     

2,432,557

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

700

     

195

     

35

     

18

     

70

   

Total Liabilities

   

700

     

195

     

35

     

18

     

70

   

Net Assets

 

$

89,194,877

   

$

43,522,150

   

$

578,552

   

$

7,979,029

   

$

2,432,487

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

88,413,897

   

$

43,331,120

   

$

578,552

   

$

7,979,029

   

$

2,432,487

   

Net assets from contracts in payout

   

780,980

     

191,030

     

     

     

   

Total Net Assets

 

$

89,194,877

   

$

43,522,150

   

$

578,552

   

$

7,979,029

   

$

2,432,487

   

The accompanying notes are an integral part of these financial statements.
13


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    Fidelity®
VIP Contrafund®
Subaccount
  Fidelity®
VIP Dynamic
Capital Appreciation
Subaccount
  Fidelity®
VIP Equity-Income
Subaccount
  Fidelity®
VIP Freedom 2020
Subaccount
  Fidelity®
VIP Freedom 2025
Subaccount
 

Assets:

 

Investments at fair value

 

$

171,049,383

   

$

1,497,163

   

$

202,452,518

   

$

558,624

   

$

1,747,909

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

171,049,383

     

1,497,163

     

202,452,518

     

558,624

     

1,747,909

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

611

     

72

     

35

     

10

     

7

   

Total Liabilities

   

611

     

72

     

35

     

10

     

7

   

Net Assets

 

$

171,048,772

   

$

1,497,091

   

$

202,452,483

   

$

558,614

   

$

1,747,902

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

170,370,517

   

$

1,497,091

   

$

202,084,630

   

$

558,614

   

$

1,747,902

   

Net assets from contracts in payout

   

678,255

     

     

367,853

     

     

   

Total Net Assets

 

$

171,048,772

   

$

1,497,091

   

$

202,452,483

   

$

558,614

   

$

1,747,902

   

The accompanying notes are an integral part of these financial statements.
14


    Fidelity®
VIP Freedom 2030
Subaccount
  Fidelity®
VIP Freedom 2040
Subaccount
  Fidelity®
VIP Freedom 2050
Subaccount
  Fidelity®
VIP
FundsManager 60%
Subaccount
  Fidelity®
VIP High Income
Subaccount
 

Assets:

 

Investments at fair value

 

$

834,722

   

$

757,604

   

$

888,079

   

$

472,794,826

   

$

11,047,434

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

834,722

     

757,604

     

888,079

     

472,794,826

     

11,047,434

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

10

     

10

     

12

     

6

     

8

   

Total Liabilities

   

10

     

10

     

12

     

6

     

8

   

Net Assets

 

$

834,712

   

$

757,594

   

$

888,067

   

$

472,794,820

   

$

11,047,426

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

834,712

   

$

757,594

   

$

888,067

   

$

472,794,820

   

$

11,032,014

   

Net assets from contracts in payout

   

     

     

     

     

15,412

   

Total Net Assets

 

$

834,712

   

$

757,594

   

$

888,067

   

$

472,794,820

   

$

11,047,426

   

The accompanying notes are an integral part of these financial statements.
15


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    Fidelity®
VIP Mid Cap
Subaccount
  FTVIPT Franklin
Income VIP
Subaccount
  FTVIPT Franklin
Mutual Shares VIP
Subaccount
  FTVIPT Franklin
Rising Dividends VIP
Subaccount
  FTVIPT Franklin
Small-Mid Cap
Growth VIP
Subaccount
 

Assets:

 

Investments at fair value

 

$

204,868,131

   

$

11,022,564

   

$

8,622,704

   

$

9,205,640

   

$

17,940,902

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

204,868,131

     

11,022,564

     

8,622,704

     

9,205,640

     

17,940,902

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

629

     

153

     

17

     

399

     

290

   

Total Liabilities

   

629

     

153

     

17

     

399

     

290

   

Net Assets

 

$

204,867,502

   

$

11,022,411

   

$

8,622,687

   

$

9,205,241

   

$

17,940,612

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

204,066,923

   

$

10,972,144

   

$

8,602,338

   

$

9,205,241

   

$

17,852,379

   

Net assets from contracts in payout

   

800,579

     

50,267

     

20,349

     

     

88,233

   

Total Net Assets

 

$

204,867,502

   

$

11,022,411

   

$

8,622,687

   

$

9,205,241

   

$

17,940,612

   

The accompanying notes are an integral part of these financial statements.
16


    FTVIPT Templeton
Developing
Markets VIP
Subaccount
  FTVIPT Templeton
Foreign VIP
Subaccount
  Invesco V.I.
Comstock
Subaccount
  Invesco V.I.
Diversified Dividend
Subaccount
  Invesco V.I. Equally-
Weighted S&P 500
Subaccount
 

Assets:

 

Investments at fair value

 

$

10,212,186

   

$

31,359,708

   

$

3,524,942

   

$

583,775

   

$

1,853,363

   
Due from Brighthouse Life Insurance
Company
   

22

     

     

     

     

   

Total Assets

   

10,212,208

     

31,359,708

     

3,524,942

     

583,775

     

1,853,363

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

     

443

     

9

     

49

     

54

   

Total Liabilities

   

     

443

     

9

     

49

     

54

   

Net Assets

 

$

10,212,208

   

$

31,359,265

   

$

3,524,933

   

$

583,726

   

$

1,853,309

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

10,212,208

   

$

31,171,288

   

$

3,245,206

   

$

569,497

   

$

1,830,913

   

Net assets from contracts in payout

   

     

187,977

     

279,727

     

14,229

     

22,396

   

Total Net Assets

 

$

10,212,208

   

$

31,359,265

   

$

3,524,933

   

$

583,726

   

$

1,853,309

   

The accompanying notes are an integral part of these financial statements.
17


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    Invesco V.I.
Equity and Income
Subaccount
  Invesco V.I.
Government
Securities
Subaccount
  Janus Henderson
Enterprise
Subaccount
  Janus Henderson
Global Research
Subaccount
  Janus Henderson
Overseas
Subaccount
 

Assets:

 

Investments at fair value

 

$

31,760,878

   

$

3,419,507

   

$

10,766,959

   

$

357,037

   

$

25,193,050

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

31,760,878

     

3,419,507

     

10,766,959

     

357,037

     

25,193,050

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

84

     

77

     

257

     

59

     

31

   

Total Liabilities

   

84

     

77

     

257

     

59

     

31

   

Net Assets

 

$

31,760,794

   

$

3,419,430

   

$

10,766,702

   

$

356,978

   

$

25,193,019

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

31,561,080

   

$

3,294,019

   

$

10,716,770

   

$

356,978

   

$

25,032,698

   

Net assets from contracts in payout

   

199,714

     

125,411

     

49,932

     

     

160,321

   

Total Net Assets

 

$

31,760,794

   

$

3,419,430

   

$

10,766,702

   

$

356,978

   

$

25,193,019

   

The accompanying notes are an integral part of these financial statements.
18


    LMPVET
ClearBridge Variable
Aggressive Growth
Subaccount
  LMPVET
ClearBridge Variable
Appreciation
Subaccount
  LMPVET
ClearBridge Variable
Dividend Strategy
Subaccount
  LMPVET
ClearBridge Variable
Large Cap Growth
Subaccount
  LMPVET
ClearBridge Variable
Large Cap Value
Subaccount
 

Assets:

 

Investments at fair value

 

$

48,914,229

   

$

209,555,465

   

$

71,581,994

   

$

75,953,574

   

$

87,188,622

   
Due from Brighthouse Life Insurance
Company
   

106,819

     

     

     

     

   

Total Assets

   

49,021,048

     

209,555,465

     

71,581,994

     

75,953,574

     

87,188,622

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

     

460

     

536

     

419

     

438

   

Total Liabilities

   

     

460

     

536

     

419

     

438

   

Net Assets

 

$

49,021,048

   

$

209,555,005

   

$

71,581,458

   

$

75,953,155

   

$

87,188,184

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

48,953,289

   

$

208,017,215

   

$

70,573,623

   

$

75,139,784

   

$

86,105,890

   

Net assets from contracts in payout

   

67,759

     

1,537,790

     

1,007,835

     

813,371

     

1,082,294

   

Total Net Assets

 

$

49,021,048

   

$

209,555,005

   

$

71,581,458

   

$

75,953,155

   

$

87,188,184

   

The accompanying notes are an integral part of these financial statements.
19


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Continued)

December 31, 2022

    LMPVET
ClearBridge Variable
Mid Cap
Subaccount
  LMPVET
ClearBridge Variable
Small Cap Growth
Subaccount
  LMPVET
Franklin Multi-Asset
Variable Conservative
Growth Fund
Subaccount
  LMPVET
Franklin
Multi-Asset Variable
Growth Fund
Subaccount
  LMPVET
Franklin Multi-Asset
Variable Moderate
Growth Fund
Subaccount
 

Assets:

 

Investments at fair value

 

$

22,994,528

   

$

40,490,394

   

$

25,159,676

   

$

15,496,464

   

$

21,147,085

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

22,994,528

     

40,490,394

     

25,159,676

     

15,496,464

     

21,147,085

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

222

     

476

     

27

     

25

     

28

   

Total Liabilities

   

222

     

476

     

27

     

25

     

28

   

Net Assets

 

$

22,994,306

   

$

40,489,918

   

$

25,159,649

   

$

15,496,439

   

$

21,147,057

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

22,926,809

   

$

40,267,748

   

$

24,661,369

   

$

15,386,558

   

$

20,907,169

   

Net assets from contracts in payout

   

67,497

     

222,170

     

498,280

     

109,881

     

239,888

   

Total Net Assets

 

$

22,994,306

   

$

40,489,918

   

$

25,159,649

   

$

15,496,439

   

$

21,147,057

   

The accompanying notes are an integral part of these financial statements.
20


    LMPVIT
Western Asset
Core Plus
Subaccount
  LMPVIT
Western Asset
Variable Global
High Yield Bond
Subaccount
  Morgan Stanley VIF
Growth
Subaccount
  Pioneer
Mid Cap Value VCT
Subaccount
  Pioneer
Real Estate
Shares VCT
Subaccount
 

Assets:

 

Investments at fair value

 

$

31,984,426

   

$

2,296,608

   

$

5,081,704

   

$

11,865,730

   

$

2,947,527

   
Due from Brighthouse Life Insurance
Company
   

     

     

     

     

   

Total Assets

   

31,984,426

     

2,296,608

     

5,081,704

     

11,865,730

     

2,947,527

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

223

     

116

     

67

     

166

     

115

   

Total Liabilities

   

223

     

116

     

67

     

166

     

115

   

Net Assets

 

$

31,984,203

   

$

2,296,492

   

$

5,081,637

   

$

11,865,564

   

$

2,947,412

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

31,527,643

   

$

2,241,856

   

$

5,007,907

   

$

11,864,208

   

$

2,947,412

   

Net assets from contracts in payout

   

456,560

     

54,636

     

73,730

     

1,356

     

   

Total Net Assets

 

$

31,984,203

   

$

2,296,492

   

$

5,081,637

   

$

11,865,564

   

$

2,947,412

   

The accompanying notes are an integral part of these financial statements.
21


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF ASSETS AND LIABILITIES — (Concluded)

December 31, 2022

    TAP 1919 Variable
Socially Responsive
Balanced
Subaccount
 

Assets:

 

Investments at fair value

 

$

32,141,272

   
Due from Brighthouse Life Insurance
Company
   

   

Total Assets

   

32,141,272

   

Liabilities:

 
Due to Brighthouse Life Insurance
Company
   

91

   

Total Liabilities

   

91

   

Net Assets

 

$

32,141,181

   

Contract Owners' Equity

 

Net assets from accumulation units

 

$

32,111,801

   

Net assets from contracts in payout

   

29,380

   

Total Net Assets

 

$

32,141,181

   

The accompanying notes are an integral part of these financial statements.
22


This page is intentionally left blank.


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS

For the year ended December 31, 2022

    AB VPS
Sustainable
Global Thematic
Subaccount
  Alger Capital
Appreciation
Subaccount
  American Funds®
Global Growth
Subaccount
  American Funds®
Global Small
Capitalization
Subaccount
  American Funds®
Growth
Subaccount
 

Investment Income:

 

Dividends

 

$

   

$

   

$

548,924

   

$

   

$

764,594

   

Expenses:

 
Mortality and expense risk and
other charges
   

3,978

     

30,581

     

1,254,373

     

20,802

     

3,812,747

   

Administrative charges

   

381

     

2,678

     

109,939

     

2,089

     

325,604

   

Total expenses

   

4,359

     

33,259

     

1,364,312

     

22,891

     

4,138,351

   

Net investment income (loss)

   

(4,359

)

   

(33,259

)

   

(815,388

)

   

(22,891

)

   

(3,373,757

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

26,967

     

132,581

     

9,528,641

     

472,380

     

34,938,529

   
Realized gains (losses) on sale of
investments
   

9,090

     

(93,401

)

   

2,982,242

     

10,658

     

7,106,258

   

Net realized gains (losses)

   

36,057

     

39,180

     

12,510,883

     

483,038

     

42,044,787

   
Change in unrealized gains (losses)
on investments
   

(128,473

)

   

(933,049

)

   

(40,450,413

)

   

(1,035,828

)

   

(136,953,811

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(92,416

)

   

(893,869

)

   

(27,939,530

)

   

(552,790

)

   

(94,909,024

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(96,775

)

 

$

(927,128

)

 

$

(28,754,918

)

 

$

(575,681

)

 

$

(98,282,781

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
24


    American Funds®
Growth-Income
Subaccount
  American Funds®
The Bond Fund of
America
Subaccount
  BHFTI
American Funds®
Balanced Allocation
Subaccount
  BHFTI
American Funds®
Growth Allocation
Subaccount
  BHFTI
American Funds®
Moderate Allocation
Subaccount
 

Investment Income:

 

Dividends

 

$

2,006,250

   

$

97,245

   

$

52,654

   

$

48,740

   

$

39,561

   

Expenses:

 
Mortality and expense risk and
other charges
   

2,628,512

     

49,037

     

25,900

     

34,059

     

20,569

   

Administrative charges

   

225,228

     

5,149

     

357

     

835

     

566

   

Total expenses

   

2,853,740

     

54,186

     

26,257

     

34,894

     

21,135

   

Net investment income (loss)

   

(847,490

)

   

43,059

     

26,397

     

13,846

     

18,426

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

15,797,398

     

39,541

     

494,729

     

707,408

     

238,543

   
Realized gains (losses) on sale of
investments
   

4,617,045

     

(62,068

)

   

(37,285

)

   

(24,788

)

   

(121,611

)

 

Net realized gains (losses)

   

20,414,443

     

(22,527

)

   

457,444

     

682,620

     

116,932

   
Change in unrealized gains (losses)
on investments
   

(53,833,420

)

   

(566,239

)

   

(1,219,054

)

   

(1,718,429

)

   

(590,864

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(33,418,977

)

   

(588,766

)

   

(761,610

)

   

(1,035,809

)

   

(473,932

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(34,266,467

)

 

$

(545,707

)

 

$

(735,213

)

 

$

(1,021,963

)

 

$

(455,506

)

 

The accompanying notes are an integral part of these financial statements.
25


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    BHFTI
BlackRock
High Yield
Subaccount
  BHFTI
Brighthouse
Asset Allocation 100
Subaccount
  BHFTI
Brighthouse
Small Cap Value
Subaccount
  BHFTI
Brighthouse/
abrdn Emerging
Markets Equity
Subaccount
  BHFTI
Brighthouse/
Eaton Vance
Floating Rate
Subaccount
 

Investment Income:

 

Dividends

 

$

2,791,136

   

$

844,962

   

$

497,149

   

$

192,385

   

$

110,817

   

Expenses:

 
Mortality and expense risk and
other charges
   

693,996

     

749,273

     

1,092,357

     

408,796

     

54,640

   

Administrative charges

   

35,844

     

3,769

     

45,890

     

33,593

     

4,793

   

Total expenses

   

729,840

     

753,042

     

1,138,247

     

442,389

     

59,433

   

Net investment income (loss)

   

2,061,296

     

91,920

     

(641,098

)

   

(250,004

)

   

51,384

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

     

5,573,597

     

13,712,046

     

3,471,708

     

   
Realized gains (losses) on sale of
investments
   

(790,331

)

   

217,735

     

428,934

     

(272,101

)

   

(25,947

)

 

Net realized gains (losses)

   

(790,331

)

   

5,791,332

     

14,140,980

     

3,199,607

     

(25,947

)

 
Change in unrealized gains (losses)
on investments
   

(8,206,818

)

   

(22,156,366

)

   

(26,295,426

)

   

(11,176,297

)

   

(140,084

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(8,997,149

)

   

(16,365,034

)

   

(12,154,446

)

   

(7,976,690

)

   

(166,031

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(6,935,853

)

 

$

(16,273,114

)

 

$

(12,795,544

)

 

$

(8,226,694

)

 

$

(114,647

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
26


    BHFTI
Brighthouse/
Wellington
Large Cap Research
Subaccount
  BHFTI
CBRE Global
Real Estate
Subaccount
  BHFTI
Harris Oakmark
International
Subaccount
  BHFTI
Invesco Comstock
Subaccount
  BHFTI
Invesco Global
Equity
Subaccount
 

Investment Income:

 

Dividends

 

$

207,841

   

$

1,858,959

   

$

864,432

   

$

2,668,032

   

$

   

Expenses:

 
Mortality and expense risk and
other charges
   

515,077

     

556,057

     

522,114

     

2,195,298

     

3,504,998

   

Administrative charges

   

49,060

     

30,516

     

36,249

     

200,075

     

93,951

   

Total expenses

   

564,137

     

586,573

     

558,363

     

2,395,373

     

3,598,949

   

Net investment income (loss)

   

(356,296

)

   

1,272,386

     

306,069

     

272,659

     

(3,598,949

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

8,031,915

     

4,083,720

     

1,908,597

     

20,249,722

     

38,589,370

   
Realized gains (losses) on sale of
investments
   

436,338

     

(165,952

)

   

(712,712

)

   

6,568,235

     

4,701,725

   

Net realized gains (losses)

   

8,468,253

     

3,917,768

     

1,195,885

     

26,817,957

     

43,291,095

   
Change in unrealized gains (losses)
on investments
   

(17,198,878

)

   

(18,634,665

)

   

(8,831,423

)

   

(28,689,637

)

   

(160,114,247

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(8,730,625

)

   

(14,716,897

)

   

(7,635,538

)

   

(1,871,680

)

   

(116,823,152

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(9,086,921

)

 

$

(13,444,511

)

 

$

(7,329,469

)

 

$

(1,599,021

)

 

$

(120,422,101

)

 

The accompanying notes are an integral part of these financial statements.
27


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    BHFTI
Invesco
Small Cap Growth
Subaccount
  BHFTI
JPMorgan
Small Cap Value
Subaccount
  BHFTI
Loomis Sayles
Global Allocation
Subaccount
  BHFTI
Loomis Sayles
Growth
Subaccount
  BHFTI
MetLife Multi-Index
Targeted Risk
Subaccount
 

Investment Income:

 

Dividends

 

$

   

$

100,637

   

$

   

$

   

$

3,676

   

Expenses:

 
Mortality and expense risk and
other charges
   

166,152

     

122,017

     

1,303,731

     

8,262,140

     

1,326

   

Administrative charges

   

8,421

     

5,248

     

949

     

348,486

     

   

Total expenses

   

174,573

     

127,265

     

1,304,680

     

8,610,626

     

1,326

   

Net investment income (loss)

   

(174,573

)

   

(26,628

)

   

(1,304,680

)

   

(8,610,626

)

   

2,350

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

3,494,809

     

2,858,851

     

14,598,529

     

55,877,430

     

19,168

   
Realized gains (losses) on sale of
investments
   

(547,810

)

   

28,102

     

1,377,589

     

(5,507,078

)

   

(1,741

)

 

Net realized gains (losses)

   

2,946,999

     

2,886,953

     

15,976,118

     

50,370,352

     

17,427

   
Change in unrealized gains (losses)
on investments
   

(8,577,232

)

   

(4,279,085

)

   

(46,733,292

)

   

(276,017,669

)

   

(71,256

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(5,630,233

)

   

(1,392,132

)

   

(30,757,174

)

   

(225,647,317

)

   

(53,829

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(5,804,806

)

 

$

(1,418,760

)

 

$

(32,061,854

)

 

$

(234,257,943

)

 

$

(51,479

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
28


    BHFTI
MFS® Research
International
Subaccount
  BHFTI
Morgan Stanley
Discovery
Subaccount
  BHFTI
PIMCO Inflation
Protected Bond
Subaccount
  BHFTI
PIMCO
Total Return
Subaccount
  BHFTI
Schroders Global
Multi-Asset
Subaccount
 

Investment Income:

 

Dividends

 

$

765,951

   

$

   

$

2,425,541

   

$

3,109,374

   

$

2,537

   

Expenses:

 
Mortality and expense risk and
other charges
   

582,118

     

131,246

     

528,604

     

1,663,239

     

1,112

   

Administrative charges

   

46,029

     

11,222

     

32,482

     

117,623

     

   

Total expenses

   

628,147

     

142,468

     

561,086

     

1,780,862

     

1,112

   

Net investment income (loss)

   

137,804

     

(142,468

)

   

1,864,455

     

1,328,512

     

1,425

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

2,929,244

     

3,345,526

     

     

     

11,933

   
Realized gains (losses) on sale of
investments
   

200,238

     

(1,259,214

)

   

(105,071

)

   

(1,715,637

)

   

(1,916

)

 

Net realized gains (losses)

   

3,129,482

     

2,086,312

     

(105,071

)

   

(1,715,637

)

   

10,017

   
Change in unrealized gains (losses)
on investments
   

(13,082,687

)

   

(10,820,858

)

   

(7,034,303

)

   

(19,000,205

)

   

(55,809

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(9,953,205

)

   

(8,734,546

)

   

(7,139,374

)

   

(20,715,842

)

   

(45,792

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(9,815,401

)

 

$

(8,877,014

)

 

$

(5,274,919

)

 

$

(19,387,330

)

 

$

(44,367

)

 

The accompanying notes are an integral part of these financial statements.
29


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    BHFTI
SSGA Growth
and Income ETF
Subaccount
  BHFTI
SSGA Growth ETF
Subaccount
  BHFTI
T. Rowe Price
Large Cap Value
Subaccount
  BHFTI
T. Rowe Price
Mid Cap Growth
Subaccount
  BHFTI
Victory Sycamore
Mid Cap Value
Subaccount
 

Investment Income:

 

Dividends

 

$

2,688,581

   

$

3,536,197

   

$

5,170,960

   

$

   

$

542,353

   

Expenses:

 
Mortality and expense risk and
other charges
   

1,110,870

     

1,595,995

     

4,337,183

     

22,650

     

545,389

   

Administrative charges

   

     

     

324,338

     

2,016

     

45,073

   

Total expenses

   

1,110,870

     

1,595,995

     

4,661,521

     

24,666

     

590,462

   

Net investment income (loss)

   

1,577,711

     

1,940,202

     

509,439

     

(24,666

)

   

(48,109

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

14,695,017

     

21,801,241

     

38,493,758

     

267,832

     

3,805,754

   
Realized gains (losses) on sale of
investments
   

(487,367

)

   

(21,087

)

   

2,280,039

     

(41,648

)

   

837,074

   

Net realized gains (losses)

   

14,207,650

     

21,780,154

     

40,773,797

     

226,184

     

4,642,828

   
Change in unrealized gains (losses)
on investments
   

(32,648,683

)

   

(48,848,918

)

   

(63,244,860

)

   

(612,309

)

   

(6,194,866

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(18,441,033

)

   

(27,068,764

)

   

(22,471,063

)

   

(386,125

)

   

(1,552,038

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(16,863,322

)

 

$

(25,128,562

)

 

$

(21,961,624

)

 

$

(410,791

)

 

$

(1,600,147

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
30


    BHFTII
BlackRock
Bond Income
Subaccount
  BHFTII
BlackRock
Capital Appreciation
Subaccount
  BHFTII
BlackRock Ultra-
Short Term Bond
Subaccount
  BHFTII
Brighthouse
Asset Allocation 20
Subaccount
  BHFTII
Brighthouse
Asset Allocation 40
Subaccount
 

Investment Income:

 

Dividends

 

$

2,454,368

   

$

   

$

   

$

364,894

   

$

1,153,552

   

Expenses:

 
Mortality and expense risk and
other charges
   

1,221,442

     

2,352,187

     

1,995,390

     

168,096

     

587,535

   

Administrative charges

   

81,374

     

170,905

     

131,481

     

7,616

     

16,857

   

Total expenses

   

1,302,816

     

2,523,092

     

2,126,871

     

175,712

     

604,392

   

Net investment income (loss)

   

1,151,552

     

(2,523,092

)

   

(2,126,871

)

   

189,182

     

549,160

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

103,708

     

50,829,296

     

     

368,315

     

2,441,336

   
Realized gains (losses) on sale of
investments
   

(1,569,880

)

   

1,417,024

     

284,561

     

(118,582

)

   

(56,503

)

 

Net realized gains (losses)

   

(1,466,172

)

   

52,246,320

     

284,561

     

249,733

     

2,384,833

   
Change in unrealized gains (losses)
on investments
   

(15,148,868

)

   

(150,321,774

)

   

2,000,660

     

(2,339,885

)

   

(10,706,444

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(16,615,040

)

   

(98,075,454

)

   

2,285,221

     

(2,090,152

)

   

(8,321,611

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(15,463,488

)

 

$

(100,598,546

)

 

$

158,350

   

$

(1,900,970

)

 

$

(7,772,451

)

 

The accompanying notes are an integral part of these financial statements.
31


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    BHFTII
Brighthouse
Asset Allocation 60
Subaccount
  BHFTII
Brighthouse
Asset Allocation 80
Subaccount
  BHFTII
Brighthouse/Artisan
Mid Cap Value
Subaccount
  BHFTII Brighthouse/
Dimensional
International
Small Company
Subaccount
  BHFTII
Brighthouse/
Wellington
Balanced
Subaccount
 

Investment Income:

 

Dividends

 

$

7,439,481

   

$

9,902,459

   

$

10,253

   

$

12,063

   

$

3,593,810

   

Expenses:

 
Mortality and expense risk and
other charges
   

4,807,730

     

8,779,798

     

23,333

     

9,526

     

2,593,467

   

Administrative charges

   

132,009

     

364,283

     

2,180

     

758

     

11,475

   

Total expenses

   

4,939,739

     

9,144,081

     

25,513

     

10,284

     

2,604,942

   

Net investment income (loss)

   

2,499,742

     

758,378

     

(15,260

)

   

1,779

     

988,868

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

26,782,132

     

52,309,849

     

220,137

     

56,078

     

28,072,583

   
Realized gains (losses) on sale of
investments
   

(6,800,038

)

   

(13,169,300

)

   

20,649

     

(13,515

)

   

954,371

   

Net realized gains (losses)

   

19,982,094

     

39,140,549

     

240,786

     

42,563

     

29,026,954

   
Change in unrealized gains (losses)
on investments
   

(90,144,967

)

   

(167,611,671

)

   

(458,370

)

   

(164,530

)

   

(74,269,742

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(70,162,873

)

   

(128,471,122

)

   

(217,584

)

   

(121,967

)

   

(45,242,788

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(67,663,131

)

 

$

(127,712,744

)

 

$

(232,844

)

 

$

(120,188

)

 

$

(44,253,920

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
32


    BHFTII
Brighthouse/
Wellington Core
Equity Opportunities
Subaccount
  BHFTII
Frontier
Mid Cap Growth
Subaccount
  BHFTII
Jennison Growth
Subaccount
  BHFTII
Loomis Sayles
Small Cap Core
Subaccount
  BHFTII
MetLife Aggregate
Bond Index
Subaccount
 

Investment Income:

 

Dividends

 

$

1,413,305

   

$

   

$

   

$

   

$

1,048,622

   

Expenses:

 
Mortality and expense risk and
other charges
   

1,610,461

     

893,248

     

5,544,260

     

21,543

     

441,382

   

Administrative charges

   

124,210

     

78,206

     

78,127

     

1,691

     

6

   

Total expenses

   

1,734,671

     

971,454

     

5,622,387

     

23,234

     

441,388

   

Net investment income (loss)

   

(321,366

)

   

(971,454

)

   

(5,622,387

)

   

(23,234

)

   

607,234

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

19,273,377

     

20,281,009

     

103,826,602

     

238,525

     

   
Realized gains (losses) on sale of
investments
   

781,183

     

(642,151

)

   

(5,456,156

)

   

(27,720

)

   

(309,222

)

 

Net realized gains (losses)

   

20,054,560

     

19,638,858

     

98,370,446

     

210,805

     

(309,222

)

 
Change in unrealized gains (losses)
on investments
   

(28,015,338

)

   

(45,017,881

)

   

(339,624,483

)

   

(417,362

)

   

(6,294,046

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(7,960,778

)

   

(25,379,023

)

   

(241,254,037

)

   

(206,557

)

   

(6,603,268

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(8,282,144

)

 

$

(26,350,477

)

 

$

(246,876,424

)

 

$

(229,791

)

 

$

(5,996,034

)

 

The accompanying notes are an integral part of these financial statements.
33


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    BHFTII
MetLife Mid Cap
Stock Index
Subaccount
  BHFTII
MetLife
MSCI EAFE® Index
Subaccount
  BHFTII
MetLife
Russell 2000® Index
Subaccount
  BHFTII
MetLife
Stock Index
Subaccount
  BHFTII
MFS® Total Return
Subaccount
 

Investment Income:

 

Dividends

 

$

190,913

   

$

1,459,755

   

$

964,959

   

$

11,344,966

   

$

4,065,642

   

Expenses:

 
Mortality and expense risk and
other charges
   

199,228

     

443,939

     

1,057,275

     

10,770,785

     

3,447,210

   

Administrative charges

   

     

718

     

2,823

     

106,531

     

233,728

   

Total expenses

   

199,228

     

444,657

     

1,060,098

     

10,877,316

     

3,680,938

   

Net investment income (loss)

   

(8,315

)

   

1,015,098

     

(95,139

)

   

467,650

     

384,704

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

2,940,662

     

1,029,423

     

15,928,430

     

79,848,727

     

24,670,083

   
Realized gains (losses) on sale of
investments
   

81,465

     

(184,495

)

   

652,497

     

28,175,049

     

1,946,191

   

Net realized gains (losses)

   

3,022,127

     

844,928

     

16,580,927

     

108,023,776

     

26,616,274

   
Change in unrealized gains (losses)
on investments
   

(5,971,968

)

   

(9,043,622

)

   

(39,524,991

)

   

(311,340,674

)

   

(58,899,067

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(2,949,841

)

   

(8,198,694

)

   

(22,944,064

)

   

(203,316,898

)

   

(32,282,793

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(2,958,156

)

 

$

(7,183,596

)

 

$

(23,039,203

)

 

$

(202,849,248

)

 

$

(31,898,089

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
34


    BHFTII
MFS® Value
Subaccount
  BHFTII
Neuberger Berman
Genesis
Subaccount
  BHFTII
T. Rowe Price
Large Cap Growth
Subaccount
  BHFTII
T. Rowe Price
Small Cap Growth
Subaccount
  BHFTII
Western Asset
Management
Strategic Bond
Opportunities
Subaccount
 

Investment Income:

 

Dividends

 

$

1,783,418

   

$

   

$

   

$

   

$

5,995,109

   

Expenses:

 
Mortality and expense risk and
other charges
   

1,517,959

     

657,991

     

843,038

     

1,243,584

     

1,530,292

   

Administrative charges

   

96,197

     

28,874

     

60,866

     

31,738

     

127,892

   

Total expenses

   

1,614,156

     

686,865

     

903,904

     

1,275,322

     

1,658,184

   

Net investment income (loss)

   

169,262

     

(686,865

)

   

(903,904

)

   

(1,275,322

)

   

4,336,925

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

15,159,054

     

8,706,791

     

12,752,029

     

20,609,140

     

   
Realized gains (losses) on sale of
investments
   

1,193,923

     

689,482

     

(770,979

)

   

(347,208

)

   

(2,022,776

)

 

Net realized gains (losses)

   

16,352,977

     

9,396,273

     

11,981,050

     

20,261,932

     

(2,022,776

)

 
Change in unrealized gains (losses)
on investments
   

(25,680,453

)

   

(21,361,624

)

   

(46,491,199

)

   

(48,858,137

)

   

(23,370,201

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(9,327,476

)

   

(11,965,351

)

   

(34,510,149

)

   

(28,596,205

)

   

(25,392,977

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(9,158,214

)

 

$

(12,652,216

)

 

$

(35,414,053

)

 

$

(29,871,527

)

 

$

(21,056,052

)

 

The accompanying notes are an integral part of these financial statements.
35


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    BHFTII
Western Asset
Management
U.S. Government
Subaccount
  BNY Mellon
Sustainable
U.S. Equity
Subaccount
  Delaware
VIP® Small Cap Value
Subaccount
  DWS Small
Mid Cap Value VIP
Subaccount
  Fidelity®
VIP Contrafund®
Subaccount
 

Investment Income:

 

Dividends

 

$

1,114,577

   

$

2,869

   

$

72,412

   

$

12,946

   

$

538,702

   

Expenses:

 
Mortality and expense risk and
other charges
   

582,788

     

16,768

     

54,998

     

50,582

     

2,592,833

   

Administrative charges

   

38,081

     

1,300

     

38

     

4,057

     

108,243

   

Total expenses

   

620,869

     

18,068

     

55,036

     

54,639

     

2,701,076

   

Net investment income (loss)

   

493,708

     

(15,199

)

   

17,376

     

(41,693

)

   

(2,162,374

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

     

69,573

     

599,101

     

40,949

     

9,515,794

   
Realized gains (losses) on sale of
investments
   

(632,404

)

   

79,248

     

456,784

     

5,968

     

4,919,606

   

Net realized gains (losses)

   

(632,404

)

   

148,821

     

1,055,885

     

46,917

     

14,435,400

   
Change in unrealized gains (losses)
on investments
   

(5,181,152

)

   

(409,184

)

   

(2,321,919

)

   

(568,741

)

   

(81,128,476

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(5,813,556

)

   

(260,363

)

   

(1,266,034

)

   

(521,824

)

   

(66,693,076

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(5,319,848

)

 

$

(275,562

)

 

$

(1,248,658

)

 

$

(563,517

)

 

$

(68,855,450

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
36


    Fidelity®
VIP Dynamic
Capital Appreciation
Subaccount
  Fidelity®
VIP Equity-Income
Subaccount
  Fidelity®
VIP Freedom 2020
Subaccount
  Fidelity®
VIP Freedom 2025
Subaccount
  Fidelity®
VIP Freedom 2030
Subaccount
 

Investment Income:

 

Dividends

 

$

1,722

   

$

3,901,231

   

$

12,318

   

$

32,058

   

$

17,478

   

Expenses:

 
Mortality and expense risk and
other charges
   

21,682

     

2,654,127

     

5,779

     

16,243

     

8,306

   

Administrative charges

   

1,585

     

6,032

     

7

     

     

4

   

Total expenses

   

23,267

     

2,660,159

     

5,786

     

16,243

     

8,310

   

Net investment income (loss)

   

(21,545

)

   

1,241,072

     

6,532

     

15,815

     

9,168

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

215,367

     

6,869,369

     

77,065

     

108,977

     

84,838

   
Realized gains (losses) on sale of
investments
   

31,051

     

2,924,687

     

(24,988

)

   

(28,138

)

   

(5,357

)

 

Net realized gains (losses)

   

246,418

     

9,794,056

     

52,077

     

80,839

     

79,481

   
Change in unrealized gains (losses)
on investments
   

(662,839

)

   

(25,660,870

)

   

(189,134

)

   

(401,695

)

   

(292,915

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(416,421

)

   

(15,866,814

)

   

(137,057

)

   

(320,856

)

   

(213,434

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(437,966

)

 

$

(14,625,742

)

 

$

(130,525

)

 

$

(305,041

)

 

$

(204,266

)

 

The accompanying notes are an integral part of these financial statements.
37


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    Fidelity®
VIP Freedom 2040
Subaccount
  Fidelity®
VIP Freedom 2050
Subaccount
  Fidelity®
VIP
FundsManager 60%
Subaccount
  Fidelity®
VIP High Income
Subaccount
  Fidelity®
VIP Mid Cap
Subaccount
 

Investment Income:

 

Dividends

 

$

9,784

   

$

13,460

   

$

9,388,993

   

$

595,122

   

$

579,244

   

Expenses:

 
Mortality and expense risk and
other charges
   

4,580

     

8,750

     

11,210,574

     

152,206

     

2,707,267

   

Administrative charges

   

1

     

1

     

     

8

     

92,393

   

Total expenses

   

4,581

     

8,751

     

11,210,574

     

152,214

     

2,799,660

   

Net investment income (loss)

   

5,203

     

4,709

     

(1,821,581

)

   

442,908

     

(2,220,416

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

39,921

     

82,214

     

107,945,455

     

     

14,900,588

   
Realized gains (losses) on sale of
investments
   

(2,168

)

   

(8,218

)

   

(25,219,335

)

   

(308,139

)

   

1,241,780

   

Net realized gains (losses)

   

37,753

     

73,996

     

82,726,120

     

(308,139

)

   

16,142,368

   
Change in unrealized gains (losses)
on investments
   

(155,532

)

   

(300,948

)

   

(195,990,948

)

   

(1,839,003

)

   

(55,604,587

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(117,779

)

   

(226,952

)

   

(113,264,828

)

   

(2,147,142

)

   

(39,462,219

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(112,576

)

 

$

(222,243

)

 

$

(115,086,409

)

 

$

(1,704,234

)

 

$

(41,682,635

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
38


    FTVIPT Franklin
Income VIP
Subaccount
  FTVIPT Franklin
Mutual Shares VIP
Subaccount
  FTVIPT Franklin
Rising Dividends VIP
Subaccount
  FTVIPT Franklin
Small-Mid Cap
Growth VIP
Subaccount
  FTVIPT Templeton
Developing
Markets VIP
Subaccount
 

Investment Income:

 

Dividends

 

$

597,020

   

$

165,425

   

$

78,708

   

$

   

$

285,169

   

Expenses:

 
Mortality and expense risk and
other charges
   

201,289

     

135,536

     

173,323

     

332,225

     

128,238

   

Administrative charges

   

18,316

     

13,700

     

14,674

     

22,021

     

165

   

Total expenses

   

219,605

     

149,236

     

187,997

     

354,246

     

128,403

   

Net investment income (loss)

   

377,415

     

16,189

     

(109,289

)

   

(354,246

)

   

156,766

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

242,333

     

999,018

     

1,255,824

     

5,411,545

     

824,019

   
Realized gains (losses) on sale of
investments
   

65,209

     

(16,595

)

   

351,992

     

(925,735

)

   

(122,363

)

 

Net realized gains (losses)

   

307,542

     

982,423

     

1,607,816

     

4,485,810

     

701,656

   
Change in unrealized gains (losses)
on investments
   

(1,659,916

)

   

(1,902,292

)

   

(2,968,108

)

   

(14,271,684

)

   

(3,970,944

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(1,352,374

)

   

(919,869

)

   

(1,360,292

)

   

(9,785,874

)

   

(3,269,288

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(974,959

)

 

$

(903,680

)

 

$

(1,469,581

)

 

$

(10,140,120

)

 

$

(3,112,522

)

 

The accompanying notes are an integral part of these financial statements.
39


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    FTVIPT Templeton
Foreign VIP
Subaccount
  Invesco V.I.
Comstock
Subaccount
  Invesco V.I.
Diversified Dividend
Subaccount
  Invesco V.I.
Equally-Weighted
S&P 500
Subaccount (a)
  Invesco V.I.
Equity and Income
Subaccount
 

Investment Income:

 

Dividends

 

$

1,017,276

   

$

58,420

   

$

10,334

   

$

15,809

   

$

484,794

   

Expenses:

 
Mortality and expense risk and
other charges
   

553,370

     

56,882

     

13,096

     

26,889

     

524,753

   

Administrative charges

   

39,609

     

5,590

     

944

     

1,932

     

52,171

   

Total expenses

   

592,979

     

62,472

     

14,040

     

28,821

     

576,924

   

Net investment income (loss)

   

424,297

     

(4,052

)

   

(3,706

)

   

(13,012

)

   

(92,130

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

     

111,352

     

78,153

     

106,596

     

4,450,982

   
Realized gains (losses) on sale of
investments
   

(505,082

)

   

144,538

     

37,077

     

(61,044

)

   

1,236,371

   

Net realized gains (losses)

   

(505,082

)

   

255,890

     

115,230

     

45,552

     

5,687,353

   
Change in unrealized gains (losses)
on investments
   

(3,348,246

)

   

(281,964

)

   

(139,161

)

   

(182,528

)

   

(9,191,950

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(3,853,328

)

   

(26,074

)

   

(23,931

)

   

(136,976

)

   

(3,504,597

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(3,429,031

)

 

$

(30,126

)

 

$

(27,637

)

 

$

(149,988

)

 

$

(3,596,727

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
40


    Invesco V.I.
Government
Securities
Subaccount
  Janus Henderson
Enterprise
Subaccount
  Janus Henderson
Global Research
Subaccount
  Janus Henderson
Overseas
Subaccount
  LMPVET
ClearBridge Variable
Aggressive Growth
Subaccount
 

Investment Income:

 

Dividends

 

$

65,706

   

$

9,429

   

$

3,381

   

$

432,215

   

$

258,547

   

Expenses:

 
Mortality and expense risk and
other charges
   

62,408

     

154,984

     

2,157

     

333,475

     

680,187

   

Administrative charges

   

5,658

     

11,777

     

8

     

3,886

     

70

   

Total expenses

   

68,066

     

166,761

     

2,165

     

337,361

     

680,257

   

Net investment income (loss)

   

(2,360

)

   

(157,332

)

   

1,216

     

94,854

     

(421,710

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

     

2,064,460

     

43,037

     

     

6,871,604

   
Realized gains (losses) on sale of
investments
   

(4,063

)

   

751,633

     

872

     

(11,002

)

   

(370,865

)

 

Net realized gains (losses)

   

(4,063

)

   

2,816,093

     

43,909

     

(11,002

)

   

6,500,739

   
Change in unrealized gains (losses)
on investments
   

(497,885

)

   

(5,229,488

)

   

(134,786

)

   

(3,108,593

)

   

(25,454,679

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(501,948

)

   

(2,413,395

)

   

(90,877

)

   

(3,119,595

)

   

(18,953,940

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(504,308

)

 

$

(2,570,727

)

 

$

(89,661

)

 

$

(3,024,741

)

 

$

(19,375,650

)

 

The accompanying notes are an integral part of these financial statements.
41


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Continued)

For the year ended December 31, 2022

    LMPVET
ClearBridge Variable
Appreciation
Subaccount
  LMPVET
ClearBridge Variable
Dividend Strategy
Subaccount
  LMPVET
ClearBridge Variable
Large Cap Growth
Subaccount
  LMPVET
ClearBridge Variable
Large Cap Value
Subaccount
  LMPVET
ClearBridge Variable
Mid Cap
Subaccount
 

Investment Income:

 

Dividends

 

$

2,314,304

   

$

955,985

   

$

   

$

1,174,313

   

$

86,930

   

Expenses:

 
Mortality and expense risk and
other charges
   

3,175,251

     

1,311,894

     

1,279,843

     

1,180,609

     

413,128

   

Administrative charges

   

311,371

     

113,818

     

91,467

     

103,874

     

38,852

   

Total expenses

   

3,486,622

     

1,425,712

     

1,371,310

     

1,284,483

     

451,980

   

Net investment income (loss)

   

(1,172,318

)

   

(469,727

)

   

(1,371,310

)

   

(110,170

)

   

(365,050

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

10,509,721

     

6,335,454

     

6,045,874

     

3,436,330

     

1,553,671

   
Realized gains (losses) on sale of
investments
   

11,987,682

     

3,910,582

     

3,566,668

     

1,769,217

     

743,579

   

Net realized gains (losses)

   

22,497,403

     

10,246,036

     

9,612,542

     

5,205,547

     

2,297,250

   
Change in unrealized gains (losses)
on investments
   

(57,370,603

)

   

(18,465,954

)

   

(48,706,642

)

   

(13,183,478

)

   

(10,660,212

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(34,873,200

)

   

(8,219,918

)

   

(39,094,100

)

   

(7,977,931

)

   

(8,362,962

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(36,045,518

)

 

$

(8,689,645

)

 

$

(40,465,410

)

 

$

(8,088,101

)

 

$

(8,728,012

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
42


    LMPVET
ClearBridge Variable
Small Cap Growth
Subaccount
  LMPVET
Franklin Multi-Asset
Variable Conservative
Growth Fund
Subaccount
  LMPVET
Franklin
Multi-Asset Variable
Growth Fund
Subaccount
  LMPVET
Franklin Multi-Asset
Variable Moderate
Growth Fund
Subaccount
  LMPVIT
Western Asset
Core Plus
Subaccount
 

Investment Income:

 

Dividends

 

$

   

$

585,185

   

$

514,628

   

$

404,513

   

$

700,555

   

Expenses:

 
Mortality and expense risk and
other charges
   

645,042

     

370,669

     

206,901

     

289,485

     

534,010

   

Administrative charges

   

45,099

     

42,635

     

24,745

     

34,152

     

51,222

   

Total expenses

   

690,141

     

413,304

     

231,646

     

323,637

     

585,232

   

Net investment income (loss)

   

(690,141

)

   

171,881

     

282,982

     

80,876

     

115,323

   
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

908,965

     

1,510,988

     

1,394,628

     

1,561,805

     

   
Realized gains (losses) on sale of
investments
   

731,866

     

278,004

     

22,301

     

98,069

     

(908,650

)

 

Net realized gains (losses)

   

1,640,831

     

1,788,992

     

1,416,929

     

1,659,874

     

(908,650

)

 
Change in unrealized gains (losses)
on investments
   

(19,251,587

)

   

(7,136,859

)

   

(4,787,555

)

   

(5,884,962

)

   

(6,971,388

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(17,610,756

)

   

(5,347,867

)

   

(3,370,626

)

   

(4,225,088

)

   

(7,880,038

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(18,300,897

)

 

$

(5,175,986

)

 

$

(3,087,644

)

 

$

(4,144,212

)

 

$

(7,764,715

)

 

The accompanying notes are an integral part of these financial statements.
43


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF OPERATIONS — (Concluded)

For the year ended December 31, 2022

    LMPVIT
Western Asset
Variable Global
High Yield Bond
Subaccount
  Morgan Stanley VIF
Growth
Subaccount
  Pioneer
Mid Cap Value VCT
Subaccount
 

Investment Income:

 

Dividends

 

$

160,495

   

$

   

$

180,776

   

Expenses:

 
Mortality and expense risk and
other charges
   

43,901

     

127,653

     

208,576

   

Administrative charges

   

3,818

     

11,383

     

19,226

   

Total expenses

   

47,719

     

139,036

     

227,802

   

Net investment income (loss)

   

112,776

     

(139,036

)

   

(47,026

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

     

3,690,394

     

5,342,312

   
Realized gains (losses) on sale of
investments
   

(90,598

)

   

(378,866

)

   

(382,401

)

 

Net realized gains (losses)

   

(90,598

)

   

3,311,528

     

4,959,911

   
Change in unrealized gains (losses)
on investments
   

(492,497

)

   

(11,726,766

)

   

(6,029,943

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(583,095

)

   

(8,415,238

)

   

(1,070,032

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(470,319

)

 

$

(8,554,274

)

 

$

(1,117,058

)

 

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
44


    Pioneer
Real Estate Shares
VCT
Subaccount
  TAP 1919 Variable
Socially Responsive
Balanced
Subaccount
 

Investment Income:

 

Dividends

 

$

57,503

   

$

242,225

   

Expenses:

 
Mortality and expense risk and
other charges
   

68,085

     

432,255

   

Administrative charges

   

5,526

     

9,702

   

Total expenses

   

73,611

     

441,957

   

Net investment income (loss)

   

(16,108

)

   

(199,732

)

 
Net Realized and Change in
Unrealized Gains (Losses)
on Investments:
 

Realized gain distributions

   

237,614

     

1,676,783

   
Realized gains (losses) on sale of
investments
   

(467,281

)

   

551,796

   

Net realized gains (losses)

   

(229,667

)

   

2,228,579

   
Change in unrealized gains (losses)
on investments
   

(1,326,014

)

   

(11,532,293

)

 
Net realized and change in
unrealized gains (losses) on
investments
   

(1,555,681

)

   

(9,303,714

)

 
Net increase (decrease) in net assets
resulting from operations
 

$

(1,571,789

)

 

$

(9,503,446

)

 

The accompanying notes are an integral part of these financial statements.
45


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS

For the years ended December 31, 2022 and 2021

    AB VPS Sustainable
Global Thematic
Subaccount
  Alger Capital Appreciation
Subaccount
  American Funds® Global Growth
Subaccount
  American Funds® Global
Small Capitalization
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(4,359

)

 

$

(5,991

)

 

$

(33,259

)

 

$

(53,105

)

 

$

(815,388

)

 

$

(1,475,867

)

 

$

(22,891

)

 

$

(32,112

)

 

Net realized gains (losses)

   

36,057

     

99,113

     

39,180

     

799,194

     

12,510,883

     

13,675,328

     

483,038

     

146,639

   
Change in unrealized gains
(losses) on investments
   

(128,473

)

   

(27,281

)

   

(933,049

)

   

(270,734

)

   

(40,450,413

)

   

3,299,476

     

(1,035,828

)

   

(17,859

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(96,775

)

   

65,841

     

(927,128

)

   

475,355

     

(28,754,918

)

   

15,498,937

     

(575,681

)

   

96,668

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

     

     

4,579

     

1,908

     

446,766

     

473,258

     

789

     

1,960

   
Net transfers (including fixed
account)
   

17,129

     

(2,820

)

   

43,008

     

(11,780

)

   

(1,550,791

)

   

(1,299,342

)

   

29,665

     

(3,743

)

 

Contract charges

   

(130

)

   

(130

)

   

(240

)

   

(254

)

   

(8,578

)

   

(8,174

)

   

(409

)

   

(456

)

 
Transfers for contract benefits
and terminations
   

(30,845

)

   

(87,948

)

   

(295,995

)

   

(767,381

)

   

(7,435,732

)

   

(12,978,814

)

   

(41,902

)

   

(148,850

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(13,846

)

   

(90,898

)

   

(248,648

)

   

(777,507

)

   

(8,548,335

)

   

(13,813,072

)

   

(11,857

)

   

(151,089

)

 
Net increase (decrease)
in net assets
   

(110,621

)

   

(25,057

)

   

(1,175,776

)

   

(302,152

)

   

(37,303,253

)

   

1,685,865

     

(587,538

)

   

(54,421

)

 

Net Assets:

 

Beginning of year

   

340,268

     

365,325

     

2,504,256

     

2,806,408

     

113,128,512

     

111,442,647

     

1,867,115

     

1,921,536

   

End of year

 

$

229,647

   

$

340,268

   

$

1,328,480

   

$

2,504,256

   

$

75,825,259

   

$

113,128,512

   

$

1,279,577

   

$

1,867,115

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
46


    American Funds® Growth
Subaccount
  American Funds® Growth-Income
Subaccount
  American Funds® The Bond
Fund of America
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(3,373,757

)

 

$

(4,755,539

)

 

$

(847,490

)

 

$

(1,329,182

)

 

$

43,059

   

$

(8,426

)

 

Net realized gains (losses)

   

42,044,787

     

64,207,108

     

20,414,443

     

11,720,973

     

(22,527

)

   

198,653

   
Change in unrealized gains
(losses) on investments
   

(136,953,811

)

   

(1,404,090

)

   

(53,833,420

)

   

27,320,411

     

(566,239

)

   

(273,478

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(98,282,781

)

   

58,047,479

     

(34,266,467

)

   

37,712,202

     

(545,707

)

   

(83,251

)

 

Contract Transactions:

 
Purchase payments received
from contract owners
   

1,595,133

     

1,591,308

     

715,421

     

715,498

     

9,763

     

5,389

   
Net transfers (including fixed
account)
   

118,640

     

(9,011,587

)

   

(1,886,059

)

   

(1,772,466

)

   

(121,645

)

   

381,753

   

Contract charges

   

(22,133

)

   

(20,964

)

   

(17,278

)

   

(16,113

)

   

(1,101

)

   

(1,197

)

 
Transfers for contract benefits
and terminations
   

(23,765,772

)

   

(33,673,315

)

   

(14,161,292

)

   

(23,000,260

)

   

(628,339

)

   

(531,090

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(22,074,132

)

   

(41,114,558

)

   

(15,349,208

)

   

(24,073,341

)

   

(741,322

)

   

(145,145

)

 
Net increase (decrease)
in net assets
   

(120,356,913

)

   

16,932,921

     

(49,615,675

)

   

13,638,861

     

(1,287,029

)

   

(228,396

)

 

Net Assets:

 

Beginning of year

   

326,597,971

     

309,665,050

     

195,644,743

     

182,005,882

     

4,307,551

     

4,535,947

   

End of year

 

$

206,241,058

   

$

326,597,971

   

$

146,029,068

   

$

195,644,743

   

$

3,020,522

   

$

4,307,551

   

The accompanying notes are an integral part of these financial statements.
47


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTI American Funds®
Balanced Allocation
Subaccount
  BHFTI American Funds®
Growth Allocation
Subaccount
  BHFTI American Funds®
Moderate Allocation
Subaccount
  BHFTI BlackRock High Yield
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

26,397

   

$

22,315

   

$

13,846

   

$

1,465

   

$

18,426

   

$

18,599

   

$

2,061,296

   

$

1,747,137

   

Net realized gains (losses)

   

457,444

     

272,786

     

682,620

     

280,045

     

116,932

     

150,454

     

(790,331

)

   

226,768

   
Change in unrealized gains
(losses) on investments
   

(1,219,054

)

   

186,393

     

(1,718,429

)

   

420,493

     

(590,864

)

   

61,994

     

(8,206,818

)

   

537,057

   
Net increase (decrease)
in net assets resulting
from operations
   

(735,213

)

   

481,494

     

(1,021,963

)

   

702,003

     

(455,506

)

   

231,047

     

(6,935,853

)

   

2,510,962

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

190,702

     

146,329

     

330,348

     

298,557

     

110,762

     

113,802

     

900,551

     

1,007,030

   
Net transfers (including fixed
account)
   

95,532

     

58,565

     

(49,101

)

   

(395,267

)

   

(247,358

)

   

280,264

     

(1,104,765

)

   

2,558,738

   

Contract charges

   

(275

)

   

(188

)

   

(45

)

   

(184

)

   

(73

)

   

(138

)

   

(16,027

)

   

(16,044

)

 
Transfers for contract benefits
and terminations
   

(357,013

)

   

(863,050

)

   

(218,089

)

   

(359,994

)

   

(524,134

)

   

(537,512

)

   

(5,781,230

)

   

(6,530,287

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(71,054

)

   

(658,344

)

   

63,113

     

(456,888

)

   

(660,803

)

   

(143,584

)

   

(6,001,471

)

   

(2,980,563

)

 
Net increase (decrease)
in net assets
   

(806,267

)

   

(176,850

)

   

(958,850

)

   

245,115

     

(1,116,309

)

   

87,463

     

(12,937,324

)

   

(469,601

)

 

Net Assets:

 

Beginning of year

   

4,263,364

     

4,440,214

     

5,310,008

     

5,064,893

     

2,911,811

     

2,824,348

     

62,625,612

     

63,095,213

   

End of year

 

$

3,457,097

   

$

4,263,364

   

$

4,351,158

   

$

5,310,008

   

$

1,795,502

   

$

2,911,811

   

$

49,688,288

   

$

62,625,612

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
48


    BHFTI Brighthouse
Asset Allocation 100
Subaccount
  BHFTI Brighthouse
Small Cap Value
Subaccount
  BHFTI Brighthouse/abrdn
Emerging Markets Equity
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

91,920

   

$

(46,402

)

 

$

(641,098

)

 

$

(542,738

)

 

$

(250,004

)

 

$

(563,981

)

 

Net realized gains (losses)

   

5,791,332

     

7,066,328

     

14,140,980

     

2,174,263

     

3,199,607

     

1,999,196

   
Change in unrealized gains
(losses) on investments
   

(22,156,366

)

   

4,595,477

     

(26,295,426

)

   

21,453,650

     

(11,176,297

)

   

(3,554,757

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(16,273,114

)

   

11,615,403

     

(12,795,544

)

   

23,085,175

     

(8,226,694

)

   

(2,119,542

)

 

Contract Transactions:

 
Purchase payments received
from contract owners
   

1,862,254

     

1,809,410

     

738,803

     

836,471

     

318,130

     

225,830

   
Net transfers (including fixed
account)
   

(327,253

)

   

(618,476

)

   

(1,426,503

)

   

(2,903,580

)

   

1,254,088

     

(893,407

)

 

Contract charges

   

(37,277

)

   

(39,778

)

   

(24,080

)

   

(24,231

)

   

(3,395

)

   

(3,647

)

 
Transfers for contract benefits
and terminations
   

(3,984,220

)

   

(5,482,615

)

   

(6,437,883

)

   

(9,190,768

)

   

(2,267,941

)

   

(3,467,560

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(2,486,496

)

   

(4,331,459

)

   

(7,149,663

)

   

(11,282,108

)

   

(699,118

)

   

(4,138,784

)

 
Net increase (decrease)
in net assets
   

(18,759,610

)

   

7,283,944

     

(19,945,207

)

   

11,803,067

     

(8,925,812

)

   

(6,258,326

)

 

Net Assets:

 

Beginning of year

   

77,963,010

     

70,679,066

     

92,005,285

     

80,202,218

     

30,359,944

     

36,618,270

   

End of year

 

$

59,203,400

   

$

77,963,010

   

$

72,060,078

   

$

92,005,285

   

$

21,434,132

   

$

30,359,944

   

The accompanying notes are an integral part of these financial statements.
49


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTI Brighthouse/Eaton Vance
Floating Rate
Subaccount
  BHFTI Brighthouse/Wellington
Large Cap Research
Subaccount
  BHFTI CBRE Global Real Estate
Subaccount
  BHFTI Harris Oakmark
International
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

51,384

   

$

42,650

   

$

(356,296

)

 

$

(336,505

)

 

$

1,272,386

   

$

806,653

   

$

306,069

   

$

(344,921

)

 

Net realized gains (losses)

   

(25,947

)

   

(9,837

)

   

8,468,253

     

6,269,823

     

3,917,768

     

652,435

     

1,195,885

     

516,284

   
Change in unrealized gains
(losses) on investments
   

(140,084

)

   

22,092

     

(17,198,878

)

   

2,929,171

     

(18,634,665

)

   

12,551,494

     

(8,831,423

)

   

3,132,913

   
Net increase (decrease)
in net assets resulting
from operations
   

(114,647

)

   

54,905

     

(9,086,921

)

   

8,862,489

     

(13,444,511

)

   

14,010,582

     

(7,329,469

)

   

3,304,276

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

194

     

     

105,932

     

241,973

     

816,238

     

954,326

     

574,734

     

520,522

   
Net transfers (including fixed
account)
   

(175,902

)

   

197,827

     

(219,135

)

   

(368,929

)

   

(254,655

)

   

(1,454,597

)

   

(653,109

)

   

(789,283

)

 

Contract charges

   

(41

)

   

(52

)

   

(16,334

)

   

(16,875

)

   

(10,201

)

   

(10,873

)

   

(5,065

)

   

(5,350

)

 
Transfers for contract benefits
and terminations
   

(149,513

)

   

(235,938

)

   

(3,196,680

)

   

(4,361,764

)

   

(4,186,171

)

   

(4,552,706

)

   

(3,241,772

)

   

(5,154,893

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(325,262

)

   

(38,163

)

   

(3,326,217

)

   

(4,505,595

)

   

(3,634,789

)

   

(5,063,850

)

   

(3,325,212

)

   

(5,429,004

)

 
Net increase (decrease)
in net assets
   

(439,909

)

   

16,742

     

(12,413,138

)

   

4,356,894

     

(17,079,300

)

   

8,946,732

     

(10,654,681

)

   

(2,124,728

)

 

Net Assets:

 

Beginning of year

   

3,472,742

     

3,456,000

     

45,687,145

     

41,330,251

     

53,675,641

     

44,728,909

     

43,630,122

     

45,754,850

   

End of year

 

$

3,032,833

   

$

3,472,742

   

$

33,274,007

   

$

45,687,145

   

$

36,596,341

   

$

53,675,641

   

$

32,975,441

   

$

43,630,122

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
50


    BHFTI Invesco Comstock
Subaccount
  BHFTI Invesco Global Equity
Subaccount
  BHFTI Invesco Small Cap Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

272,659

   

$

380,993

   

$

(3,598,949

)

 

$

(4,728,328

)

 

$

(174,573

)

 

$

(266,442

)

 

Net realized gains (losses)

   

26,817,957

     

7,048,242

     

43,291,095

     

33,580,728

     

2,946,999

     

3,711,347

   
Change in unrealized gains
(losses) on investments
   

(28,689,637

)

   

33,185,784

     

(160,114,247

)

   

20,631,205

     

(8,577,232

)

   

(2,512,275

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(1,599,021

)

   

40,615,019

     

(120,422,101

)

   

49,483,605

     

(5,804,806

)

   

932,630

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

581,862

     

574,698

     

3,109,053

     

3,991,583

     

254,822

     

214,150

   
Net transfers (including fixed
account)
   

(4,584,521

)

   

(3,549,538

)

   

(1,242,865

)

   

(6,883,155

)

   

386,664

     

217,464

   

Contract charges

   

(39,227

)

   

(38,086

)

   

(68,873

)

   

(79,952

)

   

(1,853

)

   

(2,231

)

 
Transfers for contract benefits
and terminations
   

(16,434,400

)

   

(17,786,110

)

   

(21,581,189

)

   

(31,599,791

)

   

(1,109,355

)

   

(1,793,473

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(20,476,286

)

   

(20,799,036

)

   

(19,783,874

)

   

(34,571,315

)

   

(469,722

)

   

(1,364,090

)

 
Net increase (decrease)
in net assets
   

(22,075,307

)

   

19,815,983

     

(140,205,975

)

   

14,912,290

     

(6,274,528

)

   

(431,460

)

 

Net Assets:

 

Beginning of year

   

156,894,907

     

137,078,924

     

374,561,297

     

359,649,007

     

16,315,837

     

16,747,297

   

End of year

 

$

134,819,600

   

$

156,894,907

   

$

234,355,322

   

$

374,561,297

   

$

10,041,309

   

$

16,315,837

   

The accompanying notes are an integral part of these financial statements.
51


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTI JPMorgan Small Cap Value
Subaccount
  BHFTI Loomis Sayles
Global Allocation
Subaccount
  BHFTI Loomis Sayles Growth
Subaccount
  BHFTI MetLife Multi-Index
Targeted Risk
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(26,628

)

 

$

(35,735

)

 

$

(1,304,680

)

 

$

(306,768

)

 

$

(8,610,626

)

 

$

(8,239,960

)

 

$

2,350

   

$

2,284

   

Net realized gains (losses)

   

2,886,953

     

833,886

     

15,976,118

     

18,287,679

     

50,370,352

     

34,326,232

     

17,427

     

8,103

   
Change in unrealized gains
(losses) on investments
   

(4,279,085

)

   

1,826,362

     

(46,733,292

)

   

(1,139,612

)

   

(276,017,669

)

   

82,883,701

     

(71,256

)

   

7,690

   
Net increase (decrease)
in net assets resulting
from operations
   

(1,418,760

)

   

2,624,513

     

(32,061,854

)

   

16,841,299

     

(234,257,943

)

   

108,969,973

     

(51,479

)

   

18,077

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

176,040

     

174,056

     

937,347

     

1,376,538

     

4,598,996

     

6,104,686

     

23,996

     

22,943

   
Net transfers (including fixed
account)
   

(112,596

)

   

(53,109

)

   

(1,532,013

)

   

(1,671,641

)

   

325,752

     

244,444,227

     

6,572

     

(212

)

 

Contract charges

   

(1,603

)

   

(1,610

)

   

(44,551

)

   

(49,105

)

   

(241,828

)

   

(267,982

)

   

(23

)

   

(25

)

 
Transfers for contract benefits
and terminations
   

(870,493

)

   

(1,037,430

)

   

(11,442,251

)

   

(13,941,942

)

   

(49,088,382

)

   

(64,956,939

)

   

(8,944

)

   

(1,764

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(808,652

)

   

(918,093

)

   

(12,081,468

)

   

(14,286,150

)

   

(44,405,462

)

   

185,323,992

     

21,601

     

20,942

   
Net increase (decrease)
in net assets
   

(2,227,412

)

   

1,706,420

     

(44,143,322

)

   

2,555,149

     

(278,663,405

)

   

294,293,965

     

(29,878

)

   

39,019

   

Net Assets:

 

Beginning of year

   

10,171,546

     

8,465,126

     

136,279,058

     

133,723,909

     

829,993,068

     

535,699,103

     

230,463

     

191,444

   

End of year

 

$

7,944,134

   

$

10,171,546

   

$

92,135,736

   

$

136,279,058

   

$

551,329,663

   

$

829,993,068

   

$

200,585

   

$

230,463

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
52


    BHFTI MFS® Research
International
Subaccount
  BHFTI Morgan Stanley Discovery
Subaccount
  BHFTI PIMCO Inflation
Protected Bond
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

137,804

   

$

(285,761

)

 

$

(142,468

)

 

$

(318,311

)

 

$

1,864,455

   

$

(255,119

)

 

Net realized gains (losses)

   

3,129,482

     

3,230,838

     

2,086,312

     

9,424,873

     

(105,071

)

   

301,408

   
Change in unrealized gains
(losses) on investments
   

(13,082,687

)

   

2,152,941

     

(10,820,858

)

   

(11,105,982

)

   

(7,034,303

)

   

1,563,906

   
Net increase (decrease)
in net assets resulting
from operations
   

(9,815,401

)

   

5,098,018

     

(8,877,014

)

   

(1,999,420

)

   

(5,274,919

)

   

1,610,195

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

22,510

     

654,440

     

54,132

     

19,339

     

810,238

     

799,740

   
Net transfers (including fixed
account)
   

293,423

     

431,386

     

1,141,175

     

(1,977,979

)

   

509,716

     

2,767,712

   

Contract charges

   

(14,354

)

   

(15,427

)

   

(456

)

   

(448

)

   

(5,939

)

   

(5,630

)

 
Transfers for contract benefits
and terminations
   

(3,456,525

)

   

(5,145,507

)

   

(1,095,620

)

   

(1,228,955

)

   

(3,039,302

)

   

(4,572,754

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(3,154,946

)

   

(4,075,108

)

   

99,231

     

(3,188,043

)

   

(1,725,287

)

   

(1,010,932

)

 
Net increase (decrease)
in net assets
   

(12,970,347

)

   

1,022,910

     

(8,777,783

)

   

(5,187,463

)

   

(7,000,206

)

   

599,263

   

Net Assets:

 

Beginning of year

   

52,762,722

     

51,739,812

     

14,012,753

     

19,200,216

     

41,300,650

     

40,701,387

   

End of year

 

$

39,792,375

   

$

52,762,722

   

$

5,234,970

   

$

14,012,753

   

$

34,300,444

   

$

41,300,650

   

The accompanying notes are an integral part of these financial statements.
53


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTI PIMCO Total Return
Subaccount
  BHFTI Schroders Global
Multi-Asset
Subaccount
  BHFTI SSGA Growth and
Income ETF
Subaccount
  BHFTI SSGA Growth ETF
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

1,328,512

   

$

163,594

   

$

1,425

   

$

(451

)

 

$

1,577,711

   

$

538,718

   

$

1,940,202

   

$

319,960

   

Net realized gains (losses)

   

(1,715,637

)

   

6,118,669

     

10,017

     

533

     

14,207,650

     

6,304,731

     

21,780,154

     

10,532,269

   
Change in unrealized gains
(losses) on investments
   

(19,000,205

)

   

(10,438,195

)

   

(55,809

)

   

17,227

     

(32,648,683

)

   

4,849,348

     

(48,848,918

)

   

11,265,292

   
Net increase (decrease)
in net assets resulting
from operations
   

(19,387,330

)

   

(4,155,932

)

   

(44,367

)

   

17,309

     

(16,863,322

)

   

11,692,797

     

(25,128,562

)

   

22,117,521

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

716,973

     

1,373,253

     

23,535

     

18,056

     

1,378,419

     

1,264,557

     

2,115,107

     

2,276,238

   
Net transfers (including fixed
account)
   

(233,330

)

   

6,349,875

     

15,924

     

83,824

     

(1,530,412

)

   

(197,931

)

   

(1,216,278

)

   

(1,687,247

)

 

Contract charges

   

(20,105

)

   

(20,281

)

   

(9

)

   

(5

)

   

(74,082

)

   

(79,137

)

   

(93,530

)

   

(99,886

)

 
Transfers for contract benefits
and terminations
   

(11,124,466

)

   

(16,844,682

)

   

(10,055

)

   

     

(5,624,947

)

   

(9,454,426

)

   

(8,171,481

)

   

(12,602,568

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(10,660,928

)

   

(9,141,835

)

   

29,395

     

101,875

     

(5,851,022

)

   

(8,466,937

)

   

(7,366,182

)

   

(12,113,463

)

 
Net increase (decrease)
in net assets
   

(30,048,258

)

   

(13,297,767

)

   

(14,972

)

   

119,184

     

(22,714,344

)

   

3,225,860

     

(32,494,744

)

   

10,004,058

   

Net Assets:

 

Beginning of year

   

125,075,812

     

138,373,579

     

199,578

     

80,394

     

104,179,077

     

100,953,217

     

151,018,714

     

141,014,656

   

End of year

 

$

95,027,554

   

$

125,075,812

   

$

184,606

   

$

199,578

   

$

81,464,733

   

$

104,179,077

   

$

118,523,970

   

$

151,018,714

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
54


    BHFTI T. Rowe Price
Large Cap Value
Subaccount
  BHFTI T. Rowe Price
Mid Cap Growth
Subaccount
  BHFTI Victory Sycamore
Mid Cap Value
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

509,439

   

$

1,365,520

   

$

(24,666

)

 

$

(30,934

)

 

$

(48,109

)

 

$

(241,218

)

 

Net realized gains (losses)

   

40,773,797

     

5,130,166

     

226,184

     

195,155

     

4,642,828

     

1,973,695

   
Change in unrealized gains
(losses) on investments
   

(63,244,860

)

   

66,267,989

     

(612,309

)

   

42,848

     

(6,194,866

)

   

7,170,192

   
Net increase (decrease)
in net assets resulting
from operations
   

(21,961,624

)

   

72,763,675

     

(410,791

)

   

207,069

     

(1,600,147

)

   

8,902,669

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

2,529,943

     

2,955,218

     

117

     

     

209,954

     

93,717

   
Net transfers (including fixed
account)
   

(8,961,316

)

   

(5,178,399

)

   

(32,871

)

   

(12,275

)

   

(1,295,384

)

   

(1,416,535

)

 

Contract charges

   

(80,072

)

   

(76,537

)

   

(176

)

   

(152

)

   

(2,562

)

   

(2,183

)

 
Transfers for contract benefits
and terminations
   

(26,826,069

)

   

(35,051,603

)

   

(95,246

)

   

(113,705

)

   

(3,470,994

)

   

(3,072,511

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(33,337,514

)

   

(37,351,321

)

   

(128,176

)

   

(126,132

)

   

(4,558,986

)

   

(4,397,512

)

 
Net increase (decrease)
in net assets
   

(55,299,138

)

   

35,412,354

     

(538,967

)

   

80,937

     

(6,159,133

)

   

4,505,157

   

Net Assets:

 

Beginning of year

   

347,510,045

     

312,097,691

     

1,735,765

     

1,654,828

     

36,226,321

     

31,721,164

   

End of year

 

$

292,210,907

   

$

347,510,045

   

$

1,196,798

   

$

1,735,765

   

$

30,067,188

   

$

36,226,321

   

The accompanying notes are an integral part of these financial statements.
55


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTII BlackRock Bond Income
Subaccount
  BHFTII BlackRock
Capital Appreciation
Subaccount
  BHFTII BlackRock
Ultra-Short Term Bond
Subaccount
  BHFTII Brighthouse
Asset Allocation 20
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

1,151,552

   

$

1,240,077

   

$

(2,523,092

)

 

$

(3,554,800

)

 

$

(2,126,871

)

 

$

(1,766,219

)

 

$

189,182

   

$

228,623

   

Net realized gains (losses)

   

(1,466,172

)

   

2,501,921

     

52,246,320

     

49,167,134

     

284,561

     

(153,481

)

   

249,733

     

271,911

   
Change in unrealized gains
(losses) on investments
   

(15,148,868

)

   

(5,971,677

)

   

(150,321,774

)

   

1,555,177

     

2,000,660

     

(743,432

)

   

(2,339,885

)

   

(174,881

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(15,463,488

)

   

(2,229,679

)

   

(100,598,546

)

   

47,167,511

     

158,350

     

(2,663,132

)

   

(1,900,970

)

   

325,653

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

1,096,040

     

885,854

     

1,124,974

     

1,226,680

     

9,161,885

     

9,892,564

     

138,316

     

170,453

   
Net transfers (including fixed
account)
   

(2,027,070

)

   

4,249,543

     

(2,336,629

)

   

(2,282,717

)

   

9,540,631

     

(1,190,398

)

   

439,670

     

382,824

   

Contract charges

   

(20,957

)

   

(21,699

)

   

(39,847

)

   

(46,012

)

   

(55,460

)

   

(59,708

)

   

(4,132

)

   

(4,609

)

 
Transfers for contract benefits
and terminations
   

(9,286,680

)

   

(10,677,761

)

   

(16,128,356

)

   

(26,391,224

)

   

(18,573,824

)

   

(17,820,167

)

   

(2,093,968

)

   

(1,827,594

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(10,238,667

)

   

(5,564,063

)

   

(17,379,858

)

   

(27,493,273

)

   

73,232

     

(9,177,709

)

   

(1,520,114

)

   

(1,278,926

)

 
Net increase (decrease)
in net assets
   

(25,702,155

)

   

(7,793,742

)

   

(117,978,404

)

   

19,674,238

     

231,582

     

(11,840,841

)

   

(3,421,084

)

   

(953,273

)

 

Net Assets:

 

Beginning of year

   

103,285,912

     

111,079,654

     

269,805,579

     

250,131,341

     

163,085,890

     

174,926,731

     

14,003,403

     

14,956,676

   

End of year

 

$

77,583,757

   

$

103,285,912

   

$

151,827,175

   

$

269,805,579

   

$

163,317,472

   

$

163,085,890

   

$

10,582,319

   

$

14,003,403

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
56


    BHFTII Brighthouse
Asset Allocation 40
Subaccount
  BHFTII Brighthouse
Asset Allocation 60
Subaccount
  BHFTII Brighthouse
Asset Allocation 80
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

549,160

   

$

716,139

   

$

2,499,742

   

$

2,940,197

   

$

758,378

   

$

93,474

   

Net realized gains (losses)

   

2,384,833

     

2,302,155

     

19,982,094

     

26,200,557

     

39,140,549

     

58,177,774

   
Change in unrealized gains
(losses) on investments
   

(10,706,444

)

   

132,029

     

(90,144,967

)

   

9,025,251

     

(167,611,671

)

   

21,211,980

   
Net increase (decrease)
in net assets resulting
from operations
   

(7,772,451

)

   

3,150,323

     

(67,663,131

)

   

38,166,005

     

(127,712,744

)

   

79,483,228

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

659,909

     

1,023,889

     

4,239,482

     

5,336,257

     

7,447,708

     

10,019,658

   
Net transfers (including fixed
account)
   

(1,293,788

)

   

260,815

     

(4,474,781

)

   

(1,008,008

)

   

(3,219,829

)

   

(411,974

)

 

Contract charges

   

(21,481

)

   

(22,873

)

   

(183,468

)

   

(198,183

)

   

(254,166

)

   

(266,454

)

 
Transfers for contract benefits
and terminations
   

(5,556,255

)

   

(6,313,508

)

   

(36,732,491

)

   

(44,073,601

)

   

(42,260,994

)

   

(53,852,240

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(6,211,615

)

   

(5,051,677

)

   

(37,151,258

)

   

(39,943,535

)

   

(38,287,281

)

   

(44,511,010

)

 
Net increase (decrease)
in net assets
   

(13,984,066

)

   

(1,901,354

)

   

(104,814,389

)

   

(1,777,530

)

   

(166,000,025

)

   

34,972,218

   

Net Assets:

 

Beginning of year

   

52,910,146

     

54,811,500

     

419,436,533

     

421,214,063

     

671,661,879

     

636,689,661

   

End of year

 

$

38,926,080

   

$

52,910,146

   

$

314,622,144

   

$

419,436,533

   

$

505,661,854

   

$

671,661,879

   

The accompanying notes are an integral part of these financial statements.
57


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTII Brighthouse/Artisan
Mid Cap Value
Subaccount
  BHFTII Brighthouse/Dimensional
International Small Company
Subaccount
  BHFTII Brighthouse/Wellington
Balanced
Subaccount
  BHFTII Brighthouse/Wellington
Core Equity Opportunities
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(15,260

)

 

$

(15,738

)

 

$

1,779

   

$

(4,121

)

 

$

988,868

   

$

1,444,543

   

$

(321,366

)

 

$

(406,560

)

 

Net realized gains (losses)

   

240,786

     

87,948

     

42,563

     

56,131

     

29,026,954

     

27,963,723

     

20,054,560

     

8,582,248

   
Change in unrealized gains
(losses) on investments
   

(458,370

)

   

276,750

     

(164,530

)

   

40,363

     

(74,269,742

)

   

125,626

     

(28,015,338

)

   

15,066,668

   
Net increase (decrease)
in net assets resulting
from operations
   

(232,844

)

   

348,960

     

(120,188

)

   

92,373

     

(44,253,920

)

   

29,533,892

     

(8,282,144

)

   

23,242,356

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

     

     

     

     

1,305,580

     

1,475,090

     

366,447

     

256,975

   
Net transfers (including fixed
account)
   

(7,014

)

   

(88,270

)

   

(6,463

)

   

(25,335

)

   

(839,706

)

   

(811,726

)

   

(3,003,765

)

   

(696,288

)

 

Contract charges

   

(60

)

   

(43

)

   

(23

)

   

(17

)

   

(84,704

)

   

(89,140

)

   

(18,271

)

   

(17,845

)

 
Transfers for contract benefits
and terminations
   

(51,910

)

   

(44,029

)

   

(27,754

)

   

(273,422

)

   

(19,323,573

)

   

(24,362,487

)

   

(8,862,126

)

   

(13,358,529

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(58,984

)

   

(132,342

)

   

(34,240

)

   

(298,774

)

   

(18,942,403

)

   

(23,788,263

)

   

(11,517,715

)

   

(13,815,687

)

 
Net increase (decrease)
in net assets
   

(291,828

)

   

216,618

     

(154,428

)

   

(206,401

)

   

(63,196,323

)

   

5,745,629

     

(19,799,859

)

   

9,426,669

   

Net Assets:

 

Beginning of year

   

1,659,980

     

1,443,362

     

635,852

     

842,253

     

249,848,369

     

244,102,740

     

119,852,128

     

110,425,459

   

End of year

 

$

1,368,152

   

$

1,659,980

   

$

481,424

   

$

635,852

   

$

186,652,046

   

$

249,848,369

   

$

100,052,269

   

$

119,852,128

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
58


    BHFTII Frontier Mid Cap Growth
Subaccount
  BHFTII Jennison Growth
Subaccount
  BHFTII Loomis Sayles
Small Cap Core
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(971,454

)

 

$

(1,322,087

)

 

$

(5,622,387

)

 

$

(7,982,684

)

 

$

(23,234

)

 

$

(33,837

)

 

Net realized gains (losses)

   

19,638,858

     

15,664,577

     

98,370,446

     

149,265,124

     

210,805

     

245,282

   
Change in unrealized gains
(losses) on investments
   

(45,017,881

)

   

(3,110,272

)

   

(339,624,483

)

   

(50,191,720

)

   

(417,362

)

   

113,339

   
Net increase (decrease)
in net assets resulting
from operations
   

(26,350,477

)

   

11,232,218

     

(246,876,424

)

   

91,090,720

     

(229,791

)

   

324,784

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

440,808

     

595,891

     

3,658,574

     

3,974,645

     

611

     

624

   
Net transfers (including fixed
account)
   

78,189

     

(763,520

)

   

(3,916,763

)

   

(6,784,773

)

   

44,706

     

(339,115

)

 

Contract charges

   

(26,390

)

   

(29,171

)

   

(148,663

)

   

(175,338

)

   

(35

)

   

(29

)

 
Transfers for contract benefits
and terminations
   

(6,213,892

)

   

(7,868,812

)

   

(34,594,268

)

   

(51,663,796

)

   

(104,568

)

   

(518,019

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(5,721,285

)

   

(8,065,612

)

   

(35,001,120

)

   

(54,649,262

)

   

(59,286

)

   

(856,539

)

 
Net increase (decrease)
in net assets
   

(32,071,762

)

   

3,166,606

     

(281,877,544

)

   

36,441,458

     

(289,077

)

   

(531,755

)

 

Net Assets:

 

Beginning of year

   

92,422,989

     

89,256,383

     

636,622,118

     

600,180,660

     

1,310,558

     

1,842,313

   

End of year

 

$

60,351,227

   

$

92,422,989

   

$

354,744,574

   

$

636,622,118

   

$

1,021,481

   

$

1,310,558

   

The accompanying notes are an integral part of these financial statements.
59


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTII MetLife
Aggregate Bond Index
Subaccount
  BHFTII MetLife
Mid Cap Stock Index
Subaccount
  BHFTII MetLife
MSCI EAFE® Index
Subaccount
  BHFTII MetLife Russell 2000® Index
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

607,234

   

$

648,014

   

$

(8,315

)

 

$

(17,428

)

 

$

1,015,098

   

$

315,789

   

$

(95,139

)

 

$

(209,415

)

 

Net realized gains (losses)

   

(309,222

)

   

121,162

     

3,022,127

     

1,527,476

     

844,928

     

261,670

     

16,580,927

     

9,984,525

   
Change in unrealized gains
(losses) on investments
   

(6,294,046

)

   

(2,279,969

)

   

(5,971,968

)

   

2,506,266

     

(9,043,622

)

   

3,673,295

     

(39,524,991

)

   

4,207,600

   
Net increase (decrease)
in net assets resulting
from operations
   

(5,996,034

)

   

(1,510,793

)

   

(2,958,156

)

   

4,016,314

     

(7,183,596

)

   

4,250,754

     

(23,039,203

)

   

13,982,710

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

609,661

     

661,925

     

662,139

     

728,794

     

1,007,816

     

984,780

     

1,161,997

     

1,247,078

   
Net transfers (including fixed
account)
   

(451,125

)

   

(1,414,992

)

   

229,008

     

323,121

     

(160,869

)

   

1,958

     

(99,506

)

   

(1,069,378

)

 

Contract charges

   

(18,457

)

   

(19,476

)

   

(5,646

)

   

(5,581

)

   

(15,387

)

   

(16,609

)

   

(33,934

)

   

(38,525

)

 
Transfers for contract benefits
and terminations
   

(3,307,174

)

   

(4,144,702

)

   

(1,514,552

)

   

(2,102,446

)

   

(2,460,844

)

   

(4,058,890

)

   

(6,962,627

)

   

(10,105,466

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(3,167,095

)

   

(4,917,245

)

   

(629,051

)

   

(1,056,112

)

   

(1,629,284

)

   

(3,088,761

)

   

(5,934,070

)

   

(9,966,291

)

 
Net increase (decrease)
in net assets
   

(9,163,129

)

   

(6,428,038

)

   

(3,587,207

)

   

2,960,202

     

(8,812,880

)

   

1,161,993

     

(28,973,273

)

   

4,016,419

   

Net Assets:

 

Beginning of year

   

43,696,106

     

50,124,144

     

20,772,663

     

17,812,461

     

46,762,959

     

45,600,966

     

110,551,440

     

106,535,021

   

End of year

 

$

34,532,977

   

$

43,696,106

   

$

17,185,456

   

$

20,772,663

   

$

37,950,079

   

$

46,762,959

   

$

81,578,167

   

$

110,551,440

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
60


    BHFTII MetLife Stock Index
Subaccount
  BHFTII MFS® Total Return
Subaccount
  BHFTII MFS® Value
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

467,650

   

$

2,771,162

   

$

384,704

   

$

731,010

   

$

169,262

   

$

(6,129

)

 

Net realized gains (losses)

   

108,023,776

     

105,313,393

     

26,616,274

     

24,089,639

     

16,352,977

     

3,993,706

   
Change in unrealized gains
(losses) on investments
   

(311,340,674

)

   

130,969,125

     

(58,899,067

)

   

9,211,391

     

(25,680,453

)

   

20,855,359

   
Net increase (decrease)
in net assets resulting
from operations
   

(202,849,248

)

   

239,053,680

     

(31,898,089

)

   

34,032,040

     

(9,158,214

)

   

24,842,936

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

8,232,491

     

8,897,175

     

1,867,359

     

2,768,163

     

932,591

     

1,158,019

   
Net transfers (including fixed
account)
   

(9,724,015

)

   

(11,616,050

)

   

(3,046,593

)

   

159,168

     

(2,999,708

)

   

(855,146

)

 

Contract charges

   

(306,666

)

   

(319,456

)

   

(71,040

)

   

(72,381

)

   

(21,989

)

   

(22,053

)

 
Transfers for contract benefits
and terminations
   

(76,062,031

)

   

(92,786,118

)

   

(25,101,023

)

   

(30,302,006

)

   

(9,414,920

)

   

(13,241,802

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(77,860,221

)

   

(95,824,449

)

   

(26,351,297

)

   

(27,447,056

)

   

(11,504,026

)

   

(12,960,982

)

 
Net increase (decrease)
in net assets
   

(280,709,469

)

   

143,229,231

     

(58,249,386

)

   

6,584,984

     

(20,662,240

)

   

11,881,954

   

Net Assets:

 

Beginning of year

   

1,076,150,013

     

932,920,782

     

291,543,870

     

284,958,886

     

121,811,161

     

109,929,207

   

End of year

 

$

795,440,544

   

$

1,076,150,013

   

$

233,294,484

   

$

291,543,870

   

$

101,148,921

   

$

121,811,161

   

The accompanying notes are an integral part of these financial statements.
61


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    BHFTII Neuberger
Berman Genesis
Subaccount
  BHFTII T. Rowe Price
Large Cap Growth
Subaccount
  BHFTII T. Rowe Price
Small Cap Growth
Subaccount
  BHFTII Western Asset Management
Strategic Bond Opportunities
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(686,865

)

 

$

(809,307

)

 

$

(903,904

)

 

$

(1,299,559

)

 

$

(1,275,322

)

 

$

(1,676,394

)

 

$

4,336,925

   

$

2,504,867

   

Net realized gains (losses)

   

9,396,273

     

6,274,907

     

11,981,050

     

12,995,376

     

20,261,932

     

19,329,645

     

(2,022,776

)

   

864,543

   
Change in unrealized gains
(losses) on investments
   

(21,361,624

)

   

4,123,593

     

(46,491,199

)

   

2,385,603

     

(48,858,137

)

   

(5,092,711

)

   

(23,370,201

)

   

(2,079,772

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(12,652,216

)

   

9,589,193

     

(35,414,053

)

   

14,081,420

     

(29,871,527

)

   

12,560,540

     

(21,056,052

)

   

1,289,638

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

428,417

     

404,914

     

923,095

     

1,054,881

     

1,898,033

     

2,108,958

     

847,075

     

626,552

   
Net transfers (including fixed
account)
   

(754,593

)

   

(273,073

)

   

1,294,395

     

427,343

     

(624,112

)

   

(2,684,769

)

   

(29,543

)

   

4,344,395

   

Contract charges

   

(16,530

)

   

(18,166

)

   

(11,280

)

   

(12,862

)

   

(30,748

)

   

(33,822

)

   

(19,776

)

   

(20,353

)

 
Transfers for contract benefits
and terminations
   

(3,751,429

)

   

(5,676,700

)

   

(5,245,819

)

   

(8,125,301

)

   

(8,158,825

)

   

(12,574,023

)

   

(10,134,830

)

   

(13,861,239

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(4,094,135

)

   

(5,563,025

)

   

(3,039,609

)

   

(6,655,939

)

   

(6,915,652

)

   

(13,183,656

)

   

(9,337,074

)

   

(8,910,645

)

 
Net increase (decrease)
in net assets
   

(16,746,351

)

   

4,026,168

     

(38,453,662

)

   

7,425,481

     

(36,787,179

)

   

(623,116

)

   

(30,393,126

)

   

(7,621,007

)

 

Net Assets:

 

Beginning of year

   

63,123,292

     

59,097,124

     

86,775,807

     

79,350,326

     

129,542,257

     

130,165,373

     

119,588,003

     

127,209,010

   

End of year

 

$

46,376,941

   

$

63,123,292

   

$

48,322,145

   

$

86,775,807

   

$

92,755,078

   

$

129,542,257

   

$

89,194,877

   

$

119,588,003

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
62


    BHFTII Western Asset Management
U.S. Government
Subaccount
  BNY Mellon Sustainable U.S. Equity
Subaccount
  Delaware VIP® Small Cap Value
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

493,708

   

$

765,161

   

$

(15,199

)

 

$

(15,711

)

 

$

17,376

   

$

21,027

   

Net realized gains (losses)

   

(632,404

)

   

(44,097

)

   

148,821

     

47,321

     

1,055,885

     

235,991

   
Change in unrealized gains
(losses) on investments
   

(5,181,152

)

   

(2,295,856

)

   

(409,184

)

   

199,388

     

(2,321,919

)

   

2,533,978

   
Net increase (decrease)
in net assets resulting
from operations
   

(5,319,848

)

   

(1,574,792

)

   

(275,562

)

   

230,998

     

(1,248,658

)

   

2,790,996

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

534,272

     

881,221

     

     

     

65,331

     

55,050

   
Net transfers (including fixed
account)
   

(403,648

)

   

4,205,209

     

(302,162

)

   

(6,838

)

   

(182,737

)

   

64,671

   

Contract charges

   

(20,520

)

   

(21,452

)

   

(23

)

   

(23

)

   

     

(27

)

 
Transfers for contract benefits
and terminations
   

(5,337,807

)

   

(6,635,355

)

   

(20,675

)

   

(20,504

)

   

(1,137,407

)

   

(945,515

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(5,227,703

)

   

(1,570,377

)

   

(322,860

)

   

(27,365

)

   

(1,254,813

)

   

(825,821

)

 
Net increase (decrease)
in net assets
   

(10,547,551

)

   

(3,145,169

)

   

(598,422

)

   

203,633

     

(2,503,471

)

   

1,965,175

   

Net Assets:

 

Beginning of year

   

54,069,701

     

57,214,870

     

1,176,974

     

973,341

     

10,482,500

     

8,517,325

   

End of year

 

$

43,522,150

   

$

54,069,701

   

$

578,552

   

$

1,176,974

   

$

7,979,029

   

$

10,482,500

   

The accompanying notes are an integral part of these financial statements.
63


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    DWS Small Mid Cap Value VIP
Subaccount
  Fidelity® VIP Contrafund®
Subaccount
  Fidelity® VIP Dynamic Capital
Appreciation
Subaccount
  Fidelity® VIP Equity-Income
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(41,693

)

 

$

(36,937

)

 

$

(2,162,374

)

 

$

(3,250,545

)

 

$

(21,545

)

 

$

(29,100

)

 

$

1,241,072

   

$

1,414,047

   

Net realized gains (losses)

   

46,917

     

22,538

     

14,435,400

     

43,086,754

     

246,418

     

510,045

     

9,794,056

     

29,737,349

   
Change in unrealized gains
(losses) on investments
   

(568,741

)

   

793,335

     

(81,128,476

)

   

15,011,093

     

(662,839

)

   

5,510

     

(25,660,870

)

   

16,043,866

   
Net increase (decrease)
in net assets resulting
from operations
   

(563,517

)

   

778,936

     

(68,855,450

)

   

54,847,302

     

(437,966

)

   

486,455

     

(14,625,742

)

   

47,195,262

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

     

297

     

2,738,475

     

2,403,698

     

954

     

     

1,640,987

     

1,862,476

   
Net transfers (including fixed
account)
   

(49,807

)

   

(201,226

)

   

(1,678,616

)

   

(2,268,533

)

   

(36,182

)

   

19,375

     

(3,523,572

)

   

(2,226,821

)

 

Contract charges

   

(460

)

   

(427

)

   

(44,683

)

   

(48,777

)

   

(71

)

   

(100

)

   

(82,016

)

   

(80,795

)

 
Transfers for contract benefits
and terminations
   

(216,568

)

   

(315,051

)

   

(16,426,592

)

   

(23,533,547

)

   

(55,719

)

   

(763,668

)

   

(18,699,541

)

   

(17,562,622

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(266,835

)

   

(516,407

)

   

(15,411,416

)

   

(23,447,159

)

   

(91,018

)

   

(744,393

)

   

(20,664,142

)

   

(18,007,762

)

 
Net increase (decrease)
in net assets
   

(830,352

)

   

262,529

     

(84,266,866

)

   

31,400,143

     

(528,984

)

   

(257,938

)

   

(35,289,884

)

   

29,187,500

   

Net Assets:

 

Beginning of year

   

3,262,839

     

3,000,310

     

255,315,638

     

223,915,495

     

2,026,075

     

2,284,013

     

237,742,367

     

208,554,867

   

End of year

 

$

2,432,487

   

$

3,262,839

   

$

171,048,772

   

$

255,315,638

   

$

1,497,091

   

$

2,026,075

   

$

202,452,483

   

$

237,742,367

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
64


    Fidelity® VIP Freedom 2020
Subaccount
  Fidelity® VIP Freedom 2025
Subaccount
  Fidelity® VIP Freedom 2030
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

6,532

   

$

(803

)

 

$

15,815

   

$

(881

)

 

$

9,168

   

$

2,193

   

Net realized gains (losses)

   

52,077

     

71,363

     

80,839

     

105,010

     

79,481

     

61,422

   
Change in unrealized gains
(losses) on investments
   

(189,134

)

   

2,226

     

(401,695

)

   

58,354

     

(292,915

)

   

51,682

   
Net increase (decrease)
in net assets resulting
from operations
   

(130,525

)

   

72,786

     

(305,041

)

   

162,483

     

(204,266

)

   

115,297

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

83,251

     

73,573

     

152,894

     

143,062

     

138,738

     

110,300

   
Net transfers (including fixed
account)
   

(33,169

)

   

77,093

     

605,539

     

368,746

     

97,687

     

338,514

   

Contract charges

   

(3,777

)

   

(6,296

)

   

(10,796

)

   

(12,037

)

   

(2,128

)

   

(4,518

)

 
Transfers for contract benefits
and terminations
   

(218,229

)

   

(151,580

)

   

(597,195

)

   

(270,631

)

   

(625,034

)

   

(74,425

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(171,924

)

   

(7,210

)

   

150,442

     

229,140

     

(390,737

)

   

369,871

   
Net increase (decrease)
in net assets
   

(302,449

)

   

65,576

     

(154,599

)

   

391,623

     

(595,003

)

   

485,168

   

Net Assets:

 

Beginning of year

   

861,063

     

795,487

     

1,902,501

     

1,510,878

     

1,429,715

     

944,547

   

End of year

 

$

558,614

   

$

861,063

   

$

1,747,902

   

$

1,902,501

   

$

834,712

   

$

1,429,715

   

The accompanying notes are an integral part of these financial statements.
65


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    Fidelity® VIP Freedom 2040
Subaccount
  Fidelity® VIP Freedom 2050
Subaccount
  Fidelity® VIP FundsManager 60%
Subaccount
  Fidelity® VIP High Income
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

5,203

   

$

(402

)

 

$

4,709

   

$

(977

)

 

$

(1,821,581

)

 

$

(6,293,991

)

 

$

442,908

   

$

576,590

   

Net realized gains (losses)

   

37,753

     

42,769

     

73,996

     

42,529

     

82,726,120

     

16,936,934

     

(308,139

)

   

(102,554

)

 
Change in unrealized gains
(losses) on investments
   

(155,532

)

   

28,100

     

(300,948

)

   

110,808

     

(195,990,948

)

   

58,567,018

     

(1,839,003

)

   

(33,459

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(112,576

)

   

70,467

     

(222,243

)

   

152,360

     

(115,086,409

)

   

69,209,961

     

(1,704,234

)

   

440,577

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

171,349

     

132,907

     

155,125

     

120,703

     

124,070

     

     

101,652

     

88,968

   
Net transfers (including fixed
account)
   

202,318

     

28,318

     

(178,403

)

   

33,811

     

(532

)

   

(216,474

)

   

(214,090

)

   

(138,370

)

 

Contract charges

   

(1,285

)

   

(973

)

   

(902

)

   

(1,143

)

   

     

     

(5,796

)

   

(5,824

)

 
Transfers for contract benefits
and terminations
   

(42,500

)

   

(94,783

)

   

(14,609

)

   

(22,580

)

   

(135,704,729

)

   

(42,645,741

)

   

(1,214,583

)

   

(919,302

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

329,882

     

65,469

     

(38,789

)

   

130,791

     

(135,581,191

)

   

(42,862,215

)

   

(1,332,817

)

   

(974,528

)

 
Net increase (decrease)
in net assets
   

217,306

     

135,936

     

(261,032

)

   

283,151

     

(250,667,600

)

   

26,347,746

     

(3,037,051

)

   

(533,951

)

 

Net Assets:

 

Beginning of year

   

540,288

     

404,352

     

1,149,099

     

865,948

     

723,462,420

     

697,114,674

     

14,084,477

     

14,618,428

   

End of year

 

$

757,594

   

$

540,288

   

$

888,067

   

$

1,149,099

   

$

472,794,820

   

$

723,462,420

   

$

11,047,426

   

$

14,084,477

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
66


    Fidelity® VIP Mid Cap
Subaccount
  FTVIPT Franklin Income VIP
Subaccount
  FTVIPT Franklin
Mutual Shares VIP
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(2,220,416

)

 

$

(2,397,443

)

 

$

377,415

   

$

391,304

   

$

16,189

   

$

125,206

   

Net realized gains (losses)

   

16,142,368

     

50,698,247

     

307,542

     

137,483

     

982,423

     

124,900

   
Change in unrealized gains
(losses) on investments
   

(55,604,587

)

   

5,462,980

     

(1,659,916

)

   

1,330,047

     

(1,902,292

)

   

1,432,664

   
Net increase (decrease)
in net assets resulting
from operations
   

(41,682,635

)

   

53,763,784

     

(974,959

)

   

1,858,834

     

(903,680

)

   

1,682,770

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

3,522,171

     

3,992,770

     

9,366

     

20,293

     

     

51,812

   
Net transfers (including fixed
account)
   

(2,910,594

)

   

(5,656,560

)

   

(400,325

)

   

128,701

     

(8,729

)

   

(36,901

)

 

Contract charges

   

(44,774

)

   

(46,198

)

   

(2,170

)

   

(2,276

)

   

(3,428

)

   

(3,533

)

 
Transfers for contract benefits
and terminations
   

(17,626,326

)

   

(23,520,800

)

   

(1,406,920

)

   

(1,497,172

)

   

(865,348

)

   

(1,262,033

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(17,059,523

)

   

(25,230,788

)

   

(1,800,049

)

   

(1,350,454

)

   

(877,505

)

   

(1,250,655

)

 
Net increase (decrease)
in net assets
   

(58,742,158

)

   

28,532,996

     

(2,775,008

)

   

508,380

     

(1,781,185

)

   

432,115

   

Net Assets:

 

Beginning of year

   

263,609,660

     

235,076,664

     

13,797,419

     

13,289,039

     

10,403,872

     

9,971,757

   

End of year

 

$

204,867,502

   

$

263,609,660

   

$

11,022,411

   

$

13,797,419

   

$

8,622,687

   

$

10,403,872

   

The accompanying notes are an integral part of these financial statements.
67


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    FTVIPT Franklin Rising
Dividends VIP
Subaccount
  FTVIPT Franklin
Small-Mid Cap Growth VIP
Subaccount
  FTVIPT Templeton Developing
Markets VIP
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(109,289

)

 

$

(124,938

)

 

$

(354,246

)

 

$

(528,964

)

 

$

156,766

   

$

(46,730

)

 

Net realized gains (losses)

   

1,607,816

     

1,104,829

     

4,485,810

     

4,800,633

     

701,656

     

728,543

   
Change in unrealized gains
(losses) on investments
   

(2,968,108

)

   

1,612,740

     

(14,271,684

)

   

(1,802,483

)

   

(3,970,944

)

   

(1,648,157

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(1,469,581

)

   

2,592,631

     

(10,140,120

)

   

2,469,186

     

(3,112,522

)

   

(966,344

)

 

Contract Transactions:

 
Purchase payments received
from contract owners
   

25,698

     

40,131

     

226,447

     

245,898

     

413,907

     

410,483

   
Net transfers (including fixed
account)
   

(398,420

)

   

(62,223

)

   

485,073

     

(651,452

)

   

(124,096

)

   

(380,423

)

 

Contract charges

   

(2,360

)

   

(2,502

)

   

(4,429

)

   

(5,149

)

   

(4,254

)

   

(4,945

)

 
Transfers for contract benefits
and terminations
   

(1,113,008

)

   

(1,683,243

)

   

(2,147,941

)

   

(3,429,202

)

   

(751,356

)

   

(1,491,532

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(1,488,090

)

   

(1,707,837

)

   

(1,440,850

)

   

(3,839,905

)

   

(465,799

)

   

(1,466,417

)

 
Net increase (decrease)
in net assets
   

(2,957,671

)

   

884,794

     

(11,580,970

)

   

(1,370,719

)

   

(3,578,321

)

   

(2,432,761

)

 

Net Assets:

 

Beginning of year

   

12,162,912

     

11,278,118

     

29,521,582

     

30,892,301

     

13,790,529

     

16,223,290

   

End of year

 

$

9,205,241

   

$

12,162,912

   

$

17,940,612

   

$

29,521,582

   

$

10,212,208

   

$

13,790,529

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
68


    FTVIPT Templeton Foreign VIP
Subaccount
  Invesco V.I. Comstock
Subaccount
  Invesco V.I. Diversified Dividend
Subaccount
  Invesco V.I. Equally-
Weighted S&P 500
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022 (a)

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

424,297

   

$

15,165

   

$

(4,052

)

 

$

5,786

   

$

(3,706

)

 

$

(1,584

)

 

$

(13,012

)

 

Net realized gains (losses)

   

(505,082

)

   

165,044

     

255,890

     

175,540

     

115,230

     

37,324

     

45,552

   
Change in unrealized gains
(losses) on investments
   

(3,348,246

)

   

902,154

     

(281,964

)

   

903,358

     

(139,161

)

   

64,958

     

(182,528

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(3,429,031

)

   

1,082,363

     

(30,126

)

   

1,084,684

     

(27,637

)

   

100,698

     

(149,988

)

 

Contract Transactions:

 
Purchase payments received
from contract owners
   

303,391

     

472,023

     

14,356

     

     

     

     

   
Net transfers (including fixed
account)
   

(429,324

)

   

280,934

     

(18,568

)

   

7,100

     

(1,867

)

   

5,834

     

2,092,614

   

Contract charges

   

(5,166

)

   

(4,810

)

   

(254

)

   

(171

)

   

(24

)

   

(21

)

   

(133

)

 
Transfers for contract benefits
and terminations
   

(2,884,234

)

   

(4,085,142

)

   

(533,246

)

   

(559,318

)

   

(95,053

)

   

(100,061

)

   

(89,184

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(3,015,333

)

   

(3,336,995

)

   

(537,712

)

   

(552,389

)

   

(96,944

)

   

(94,248

)

   

2,003,297

   
Net increase (decrease)
in net assets
   

(6,444,364

)

   

(2,254,632

)

   

(567,838

)

   

532,295

     

(124,581

)

   

6,450

     

1,853,309

   

Net Assets:

 

Beginning of year

   

37,803,629

     

40,058,261

     

4,092,771

     

3,560,476

     

708,307

     

701,857

     

   

End of year

 

$

31,359,265

   

$

37,803,629

   

$

3,524,933

   

$

4,092,771

   

$

583,726

   

$

708,307

   

$

1,853,309

   

The accompanying notes are an integral part of these financial statements.
69


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    Invesco V.I. Equity and Income
Subaccount
  Invesco V.I. Government Securities
Subaccount
  Janus Henderson Enterprise
Subaccount
  Janus Henderson Global Research
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(92,130

)

 

$

(3,728

)

 

$

(2,360

)

 

$

14,934

   

$

(157,332

)

 

$

(169,793

)

 

$

1,216

   

$

(1,068

)

 

Net realized gains (losses)

   

5,687,353

     

1,575,588

     

(4,063

)

   

11,488

     

2,816,093

     

2,316,929

     

43,909

     

70,224

   
Change in unrealized gains
(losses) on investments
   

(9,191,950

)

   

4,374,875

     

(497,885

)

   

(222,568

)

   

(5,229,488

)

   

48,607

     

(134,786

)

   

5,406

   
Net increase (decrease)
in net assets resulting
from operations
   

(3,596,727

)

   

5,946,735

     

(504,308

)

   

(196,146

)

   

(2,570,727

)

   

2,195,743

     

(89,661

)

   

74,562

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

122,583

     

79,909

     

35,285

     

     

161,138

     

284,931

     

1,150

     

1,540

   
Net transfers (including fixed
account)
   

(443,134

)

   

1,235,560

     

31,875

     

(70,290

)

   

(307,838

)

   

(417,740

)

   

     

(6

)

 

Contract charges

   

(10,729

)

   

(10,900

)

   

(427

)

   

(428

)

   

(841

)

   

(766

)

   

     

(166

)

 
Transfers for contract benefits
and terminations
   

(4,925,681

)

   

(3,948,497

)

   

(399,826

)

   

(808,441

)

   

(2,647,899

)

   

(1,277,864

)

   

(826

)

   

(102,764

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(5,256,961

)

   

(2,643,928

)

   

(333,093

)

   

(879,159

)

   

(2,795,440

)

   

(1,411,439

)

   

324

     

(101,396

)

 
Net increase (decrease)
in net assets
   

(8,853,688

)

   

3,302,807

     

(837,401

)

   

(1,075,305

)

   

(5,366,167

)

   

784,304

     

(89,337

)

   

(26,834

)

 

Net Assets:

 

Beginning of year

   

40,614,482

     

37,311,675

     

4,256,831

     

5,332,136

     

16,132,869

     

15,348,565

     

446,315

     

473,149

   

End of year

 

$

31,760,794

   

$

40,614,482

   

$

3,419,430

   

$

4,256,831

   

$

10,766,702

   

$

16,132,869

   

$

356,978

   

$

446,315

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
70


    Janus Henderson Overseas
Subaccount
  LMPVET ClearBridge Variable
Aggressive Growth
Subaccount
  LMPVET ClearBridge Variable
Appreciation
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

94,854

   

$

(88,792

)

 

$

(421,710

)

 

$

(2,157,439

)

 

$

(1,172,318

)

 

$

(2,445,179

)

 

Net realized gains (losses)

   

(11,002

)

   

306,613

     

6,500,739

     

131,280,067

     

22,497,403

     

27,982,768

   
Change in unrealized gains
(losses) on investments
   

(3,108,593

)

   

3,168,764

     

(25,454,679

)

   

(98,205,237

)

   

(57,370,603

)

   

25,508,919

   
Net increase (decrease)
in net assets resulting
from operations
   

(3,024,741

)

   

3,386,585

     

(19,375,650

)

   

30,917,391

     

(36,045,518

)

   

51,046,508

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

596,380

     

822,324

     

907,494

     

1,323,521

     

751,949

     

1,049,682

   
Net transfers (including fixed
account)
   

(512,986

)

   

(599,025

)

   

(642,935

)

   

(257,162,282

)

   

(3,904,732

)

   

(929,255

)

 

Contract charges

   

(10,048

)

   

(10,188

)

   

(24,002

)

   

(28,189

)

   

(87,818

)

   

(89,846

)

 
Transfers for contract benefits
and terminations
   

(1,941,846

)

   

(2,793,769

)

   

(4,471,886

)

   

(15,485,308

)

   

(19,043,251

)

   

(30,348,898

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(1,868,500

)

   

(2,580,658

)

   

(4,231,329

)

   

(271,352,258

)

   

(22,283,852

)

   

(30,318,317

)

 
Net increase (decrease)
in net assets
   

(4,893,241

)

   

805,927

     

(23,606,979

)

   

(240,434,867

)

   

(58,329,370

)

   

20,728,191

   

Net Assets:

 

Beginning of year

   

30,086,260

     

29,280,333

     

72,628,027

     

313,062,894

     

267,884,375

     

247,156,184

   

End of year

 

$

25,193,019

   

$

30,086,260

   

$

49,021,048

   

$

72,628,027

   

$

209,555,005

   

$

267,884,375

   

The accompanying notes are an integral part of these financial statements.
71


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Continued)

For the years ended December 31, 2022 and 2021

    LMPVET ClearBridge Variable
Dividend Strategy
Subaccount
  LMPVET ClearBridge Variable
Large Cap Growth
Subaccount
  LMPVET ClearBridge Variable
Large Cap Value
Subaccount
  LMPVET ClearBridge Variable
Mid Cap
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(469,727

)

 

$

(405,099

)

 

$

(1,371,310

)

 

$

(1,823,037

)

 

$

(110,170

)

 

$

(405,946

)

 

$

(365,050

)

 

$

(550,349

)

 

Net realized gains (losses)

   

10,246,036

     

12,112,569

     

9,612,542

     

16,497,540

     

5,205,547

     

11,545,806

     

2,297,250

     

5,701,762

   
Change in unrealized gains
(losses) on investments
   

(18,465,954

)

   

7,129,954

     

(48,706,642

)

   

7,311,635

     

(13,183,478

)

   

10,711,435

     

(10,660,212

)

   

2,291,773

   
Net increase (decrease)
in net assets resulting
from operations
   

(8,689,645

)

   

18,837,424

     

(40,465,410

)

   

21,986,138

     

(8,088,101

)

   

21,851,295

     

(8,728,012

)

   

7,443,186

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

219,739

     

380,385

     

762,611

     

755,331

     

240,305

     

318,169

     

17,002

     

88,602

   
Net transfers (including fixed
account)
   

(2,080,401

)

   

(938,589

)

   

45,602

     

(756,589

)

   

(1,294,810

)

   

(799,707

)

   

118,960

     

(945,823

)

 

Contract charges

   

(18,736

)

   

(18,389

)

   

(15,705

)

   

(17,297

)

   

(27,536

)

   

(27,398

)

   

(5,639

)

   

(5,670

)

 
Transfers for contract benefits
and terminations
   

(7,304,112

)

   

(9,866,702

)

   

(8,986,556

)

   

(12,691,663

)

   

(7,647,878

)

   

(10,045,863

)

   

(1,978,668

)

   

(2,461,839

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(9,183,510

)

   

(10,443,295

)

   

(8,194,048

)

   

(12,710,218

)

   

(8,729,919

)

   

(10,554,799

)

   

(1,848,345

)

   

(3,324,730

)

 
Net increase (decrease)
in net assets
   

(17,873,155

)

   

8,394,129

     

(48,659,458

)

   

9,275,920

     

(16,818,020

)

   

11,296,496

     

(10,576,357

)

   

4,118,456

   

Net Assets:

 

Beginning of year

   

89,454,613

     

81,060,484

     

124,612,613

     

115,336,693

     

104,006,204

     

92,709,708

     

33,570,663

     

29,452,207

   

End of year

 

$

71,581,458

   

$

89,454,613

   

$

75,953,155

   

$

124,612,613

   

$

87,188,184

   

$

104,006,204

   

$

22,994,306

   

$

33,570,663

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
72


    LMPVET ClearBridge Variable
Small Cap Growth
Subaccount
  LMPVET Franklin Multi-Asset
Variable Conservative Growth Fund
Subaccount
  LMPVET Franklin Multi-Asset
Variable Growth Fund
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(690,141

)

 

$

(975,686

)

 

$

171,881

   

$

612,600

   

$

282,982

   

$

517,752

   

Net realized gains (losses)

   

1,640,831

     

11,133,655

     

1,788,992

     

3,166,193

     

1,416,929

     

1,701,110

   
Change in unrealized gains
(losses) on investments
   

(19,251,587

)

   

(3,665,182

)

   

(7,136,859

)

   

(414,932

)

   

(4,787,555

)

   

1,062,265

   
Net increase (decrease)
in net assets resulting
from operations
   

(18,300,897

)

   

6,492,787

     

(5,175,986

)

   

3,363,861

     

(3,087,644

)

   

3,281,127

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

480,268

     

424,616

     

24,898

     

37,059

     

44,028

     

182,650

   
Net transfers (including fixed
account)
   

11,620

     

(62,216

)

   

92,955

     

185,786

     

(61,951

)

   

(148,079

)

 

Contract charges

   

(9,202

)

   

(10,063

)

   

(13,469

)

   

(14,740

)

   

(12,855

)

   

(13,553

)

 
Transfers for contract benefits
and terminations
   

(3,393,773

)

   

(5,327,795

)

   

(3,997,920

)

   

(4,700,815

)

   

(1,107,816

)

   

(1,194,483

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(2,911,087

)

   

(4,975,458

)

   

(3,893,536

)

   

(4,492,710

)

   

(1,138,594

)

   

(1,173,465

)

 
Net increase (decrease)
in net assets
   

(21,211,984

)

   

1,517,329

     

(9,069,522

)

   

(1,128,849

)

   

(4,226,238

)

   

2,107,662

   

Net Assets:

 

Beginning of year

   

61,701,902

     

60,184,573

     

34,229,171

     

35,358,020

     

19,722,677

     

17,615,015

   

End of year

 

$

40,489,918

   

$

61,701,902

   

$

25,159,649

   

$

34,229,171

   

$

15,496,439

   

$

19,722,677

   

The accompanying notes are an integral part of these financial statements.
73


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
STATEMENTS OF CHANGES IN NET ASSETS — (Concluded)

For the years ended December 31, 2022 and 2021

    LMPVET Franklin Multi-Asset
Variable Moderate Growth Fund
Subaccount
  LMPVIT Western Asset Core Plus
Subaccount
  LMPVIT Western Asset Variable
Global High Yield Bond
Subaccount
  Morgan Stanley VIF Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

80,876

   

$

712,466

   

$

115,323

   

$

379,753

   

$

112,776

   

$

81,432

   

$

(139,036

)

 

$

(314,683

)

 

Net realized gains (losses)

   

1,659,874

     

2,490,243

     

(908,650

)

   

(139,010

)

   

(90,598

)

   

(11,228

)

   

3,311,528

     

5,509,419

   
Change in unrealized gains
(losses) on investments
   

(5,884,962

)

   

631,750

     

(6,971,388

)

   

(1,862,357

)

   

(492,497

)

   

(85,405

)

   

(11,726,766

)

   

(5,309,826

)

 
Net increase (decrease)
in net assets resulting
from operations
   

(4,144,212

)

   

3,834,459

     

(7,764,715

)

   

(1,621,614

)

   

(470,319

)

   

(15,201

)

   

(8,554,274

)

   

(115,090

)

 

Contract Transactions:

 
Purchase payments received
from contract owners
   

41,314

     

85,226

     

141,235

     

206,192

     

3,941

     

     

200,849

     

   
Net transfers (including fixed
account)
   

(233,026

)

   

(42,298

)

   

332,821

     

3,043,396

     

(31,084

)

   

80,052

     

(50,272

)

   

(498,584

)

 

Contract charges

   

(15,536

)

   

(16,565

)

   

(8,820

)

   

(9,178

)

   

(212

)

   

(162

)

   

(475

)

   

(458

)

 
Transfers for contract benefits
and terminations
   

(1,598,923

)

   

(3,283,727

)

   

(3,449,978

)

   

(4,726,686

)

   

(426,136

)

   

(517,534

)

   

(1,356,080

)

   

(1,819,434

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(1,806,171

)

   

(3,257,364

)

   

(2,984,742

)

   

(1,486,276

)

   

(453,491

)

   

(437,644

)

   

(1,205,978

)

   

(2,318,476

)

 
Net increase (decrease)
in net assets
   

(5,950,383

)

   

577,095

     

(10,749,457

)

   

(3,107,890

)

   

(923,810

)

   

(452,845

)

   

(9,760,252

)

   

(2,433,566

)

 

Net Assets:

 

Beginning of year

   

27,097,440

     

26,520,345

     

42,733,660

     

45,841,550

     

3,220,302

     

3,673,147

     

14,841,889

     

17,275,455

   

End of year

 

$

21,147,057

   

$

27,097,440

   

$

31,984,203

   

$

42,733,660

   

$

2,296,492

   

$

3,220,302

   

$

5,081,637

   

$

14,841,889

   

(a) For the period April 29, 2022 to December 31, 2022.

The accompanying notes are an integral part of these financial statements.
74


    Pioneer Mid Cap Value VCT
Subaccount
  Pioneer Real Estate
Shares VCT
Subaccount
  TAP 1919 Variable Socially
Responsive Balanced
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Increase (Decrease) in Net Assets:

 

From Operations:

 

Net investment income (loss)

 

$

(47,026

)

 

$

(147,168

)

 

$

(16,108

)

 

$

(46,039

)

 

$

(199,732

)

 

$

(389,758

)

 

Net realized gains (losses)

   

4,959,911

     

291,246

     

(229,667

)

   

(399,046

)

   

2,228,579

     

5,791,466

   
Change in unrealized gains
(losses) on investments
   

(6,029,943

)

   

3,241,928

     

(1,326,014

)

   

1,988,338

     

(11,532,293

)

   

1,357,942

   
Net increase (decrease)
in net assets resulting
from operations
   

(1,117,058

)

   

3,386,006

     

(1,571,789

)

   

1,543,253

     

(9,503,446

)

   

6,759,650

   

Contract Transactions:

 
Purchase payments received
from contract owners
   

78,937

     

79,646

     

8,594

     

45,692

     

335,129

     

329,027

   
Net transfers (including fixed
account)
   

(883,350

)

   

491,576

     

(58,705

)

   

(85,549

)

   

705,277

     

261,738

   

Contract charges

   

(3,771

)

   

(3,779

)

   

(1,239

)

   

(1,400

)

   

(17,494

)

   

(18,454

)

 
Transfers for contract benefits
and terminations
   

(1,116,437

)

   

(1,949,360

)

   

(649,062

)

   

(667,791

)

   

(3,336,886

)

   

(4,643,480

)

 
Net increase (decrease) in
net assets resulting from
contract transactions
   

(1,924,621

)

   

(1,381,917

)

   

(700,412

)

   

(709,048

)

   

(2,313,974

)

   

(4,071,169

)

 
Net increase (decrease)
in net assets
   

(3,041,679

)

   

2,004,089

     

(2,272,201

)

   

834,205

     

(11,817,420

)

   

2,688,481

   

Net Assets:

 

Beginning of year

   

14,907,243

     

12,903,154

     

5,219,613

     

4,385,408

     

43,958,601

     

41,270,120

   

End of year

 

$

11,865,564

   

$

14,907,243

   

$

2,947,412

   

$

5,219,613

   

$

32,141,181

   

$

43,958,601

   

The accompanying notes are an integral part of these financial statements.
75


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS

1.  ORGANIZATION

Brighthouse Separate Account Eleven for Variable Annuities (the "Separate Account"), a separate account of Brighthouse Life Insurance Company (the "Company"), was established by the Board of Directors of MetLife Insurance Company of Connecticut ("MICC") on November 14, 2002 to support MICC's operations with respect to certain variable annuity contracts (the "Contracts"). The Company is an indirect wholly-owned subsidiary of Brighthouse Financial, Inc. The Separate Account is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and is subject to the rules and regulations of the U.S. Securities and Exchange Commission, as well as the Delaware Department of Insurance.

The Separate Account is divided into Subaccounts, each of which is treated as an individual accounting entity for financial reporting purposes. Each Subaccount invests in shares of the corresponding fund, portfolio, or series (with the same name) of the registered investment management companies (the "Trusts"), which are presented below:

AB Variable Products Series Fund, Inc. ("AB VPS")

AIM Variable Insurance Funds (Invesco Variable Insurance Funds) ("Invesco V.I.")

American Funds Insurance Series® ("American Funds®")

BNY Mellon Sustainable U.S. Equity Portfolio, Inc.

Brighthouse Funds Trust I ("BHFTI")*

Brighthouse Funds Trust II ("BHFTII")*

Delaware VIP® Trust ("Delaware VIP®")

Deutsche DWS Variable Series II ("DWS")

Fidelity® Variable Insurance Products ("Fidelity® VIP")

Franklin Templeton Variable Insurance Products Trust ("FTVIPT")

Janus Aspen Series ("Janus")

Legg Mason Partners Variable Equity Trust ("LMPVET")

Legg Mason Partners Variable Income Trust ("LMPVIT")

Morgan Stanley Variable Insurance Fund, Inc. ("Morgan Stanley VIF")

Pioneer Variable Contracts Trust ("Pioneer")

The Alger Portfolios ("Alger")

Trust for Advised Portfolios ("TAP")

* See Note 5 for a discussion of additional information on related party transactions.

The assets of each of the Subaccounts of the Separate Account are registered in the name of the Company. Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the Company's other assets and liabilities. The portion of the Separate Account's assets applicable to the Contracts is not chargeable with liabilities arising out of any other business the Company may conduct.

The COVID-19 pandemic has at times resulted in or contributed to significant financial market volatility, travel restrictions and disruptions, quarantines, an uncertain interest rate environment, elevated inflation, global business, supply chain, and employment disruptions affecting companies across various industries, government and central bank interventions, wide-ranging changes in consumer behavior, as well as general concern and uncertainty that has negatively affected the economic environment. At this time, it continues to not be possible to estimate (i) the severity or duration of the pandemic, including the severity, duration and frequency of any additional "waves" or emerging variants of COVID-19, or (ii) the efficacy or utilization of any therapeutic treatments and vaccines for COVID-19 or variants thereof. It likewise remains not possible to predict or estimate the longer-term effects of the pandemic, or any actions taken to contain or address the pandemic, on our business and financial condition, the financial markets, and economy at large. The Company has implemented risk management and contingency plans, and continues to closely monitor this evolving situation, including the impact on services provided by third-party vendors. However, there can be no assurance that any future impact from the COVID-19 pandemic will not be material to the Company, the Separate Account and/or the Separate Account's investments.

Significant market volatility and negative investment returns in the financial markets resulting from the COVID-19 pandemic and market conditions could have a negative impact on returns of the underlying mutual funds in which the Separate Account invests.


76


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

2.  LIST OF SUBACCOUNTS

A. Purchase payments, less any applicable charges applied to the Separate Account, are invested in one or more Subaccounts in accordance with the selection made by the contract owner. The following Subaccounts had net assets as of December 31, 2022:

AB VPS Sustainable Global Thematic Subaccount

Alger Capital Appreciation Subaccount

American Funds® Global Growth Subaccount

American Funds® Global Small Capitalization Subaccount

American Funds® Growth Subaccount

American Funds® Growth-Income Subaccount

American Funds® The Bond Fund of America Subaccount

BHFTI American Funds® Balanced Allocation Subaccount

BHFTI American Funds® Growth Allocation Subaccount

BHFTI American Funds® Moderate Allocation Subaccount

BHFTI BlackRock High Yield Subaccount (a)

BHFTI Brighthouse Asset Allocation 100 Subaccount

BHFTI Brighthouse Small Cap Value Subaccount (a)

BHFTI Brighthouse/abrdn Emerging Markets Equity Subaccount (a)

BHFTI Brighthouse/Eaton Vance Floating Rate Subaccount

BHFTI Brighthouse/Wellington Large Cap Research Subaccount

BHFTI CBRE Global Real Estate Subaccount (a)

BHFTI Harris Oakmark International Subaccount

BHFTI Invesco Comstock Subaccount (a)

BHFTI Invesco Global Equity Subaccount (a)

BHFTI Invesco Small Cap Growth Subaccount (a)

BHFTI JPMorgan Small Cap Value Subaccount

BHFTI Loomis Sayles Global Allocation Subaccount

BHFTI Loomis Sayles Growth Subaccount (a)

BHFTI MetLife Multi-Index Targeted Risk Subaccount

BHFTI MFS® Research International Subaccount

BHFTI Morgan Stanley Discovery Subaccount (a)

BHFTI PIMCO Inflation Protected Bond Subaccount (a)

BHFTI PIMCO Total Return Subaccount

BHFTI Schroders Global Multi-Asset Subaccount

BHFTI SSGA Growth and Income ETF Subaccount

BHFTI SSGA Growth ETF Subaccount

BHFTI T. Rowe Price Large Cap Value Subaccount (a)

BHFTI T. Rowe Price Mid Cap Growth Subaccount

BHFTI Victory Sycamore Mid Cap Value Subaccount (a)

BHFTII BlackRock Bond Income Subaccount (a)

BHFTII BlackRock Capital Appreciation Subaccount (a)

BHFTII BlackRock Ultra-Short Term Bond Subaccount (a)

BHFTII Brighthouse Asset Allocation 20 Subaccount

BHFTII Brighthouse Asset Allocation 40 Subaccount

BHFTII Brighthouse Asset Allocation 60 Subaccount

BHFTII Brighthouse Asset Allocation 80 Subaccount

BHFTII Brighthouse/Artisan Mid Cap Value Subaccount

BHFTII Brighthouse/Dimensional International Small Company Subaccount

BHFTII Brighthouse/Wellington Balanced Subaccount (a)

BHFTII Brighthouse/Wellington Core Equity Opportunities Subaccount (a)

BHFTII Frontier Mid Cap Growth Subaccount (a)

BHFTII Jennison Growth Subaccount (a)

BHFTII Loomis Sayles Small Cap Core Subaccount

BHFTII MetLife Aggregate Bond Index Subaccount

BHFTII MetLife Mid Cap Stock Index Subaccount (a)

BHFTII MetLife MSCI EAFE® Index Subaccount

BHFTII MetLife Russell 2000® Index Subaccount

BHFTII MetLife Stock Index Subaccount (a)

BHFTII MFS® Total Return Subaccount (a)

BHFTII MFS® Value Subaccount (a)

BHFTII Neuberger Berman Genesis Subaccount (a)

BHFTII T. Rowe Price Large Cap Growth Subaccount (a)

BHFTII T. Rowe Price Small Cap Growth Subaccount

BHFTII Western Asset Management Strategic Bond Opportunities Subaccount (a)

BHFTII Western Asset Management U.S. Government Subaccount

BNY Mellon Sustainable U.S. Equity Subaccount

Delaware VIP® Small Cap Value Subaccount

DWS Small Mid Cap Value VIP Subaccount

Fidelity® VIP Contrafund® Subaccount (a)

Fidelity® VIP Dynamic Capital Appreciation Subaccount

Fidelity® VIP Equity-Income Subaccount (a)

Fidelity® VIP Freedom 2020 Subaccount

Fidelity® VIP Freedom 2025 Subaccount

Fidelity® VIP Freedom 2030 Subaccount


77


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

2.  LIST OF SUBACCOUNTS — (Concluded)

Fidelity® VIP Freedom 2040 Subaccount

Fidelity® VIP Freedom 2050 Subaccount

Fidelity® VIP FundsManager 60% Subaccount

Fidelity® VIP High Income Subaccount

Fidelity® VIP Mid Cap Subaccount

FTVIPT Franklin Income VIP Subaccount

FTVIPT Franklin Mutual Shares VIP Subaccount

FTVIPT Franklin Rising Dividends VIP Subaccount

FTVIPT Franklin Small-Mid Cap Growth VIP Subaccount

FTVIPT Templeton Developing Markets VIP Subaccount

FTVIPT Templeton Foreign VIP Subaccount

Invesco V.I. Comstock Subaccount

Invesco V.I. Diversified Dividend Subaccount

Invesco V.I. Equally-Weighted S&P 500 Subaccount (b)

Invesco V.I. Equity and Income Subaccount (a)

Invesco V.I. Government Securities Subaccount (a)

Janus Henderson Enterprise Subaccount

Janus Henderson Global Research Subaccount

Janus Henderson Overseas Subaccount

LMPVET ClearBridge Variable Aggressive Growth Subaccount

LMPVET ClearBridge Variable Appreciation Subaccount

LMPVET ClearBridge Variable Dividend Strategy Subaccount (a)

LMPVET ClearBridge Variable Large Cap Growth Subaccount

LMPVET ClearBridge Variable Large Cap Value Subaccount

LMPVET ClearBridge Variable Mid Cap Subaccount

LMPVET ClearBridge Variable Small Cap Growth Subaccount

LMPVET Franklin Multi-Asset Variable Conservative Growth Fund Subaccount

LMPVET Franklin Multi-Asset Variable Growth Fund Subaccount

LMPVET Franklin Multi-Asset Variable Moderate Growth Fund Subaccount

LMPVIT Western Asset Core Plus Subaccount

LMPVIT Western Asset Variable Global High Yield Bond Subaccount

Morgan Stanley VIF Growth Subaccount

Pioneer Mid Cap Value VCT Subaccount

Pioneer Real Estate Shares VCT Subaccount

TAP 1919 Variable Socially Responsive Balanced Subaccount

(a)  This Subaccount may invest in two or more share classes within the underlying fund, portfolio, or series of the Trusts.

(b)  This Subaccount began operations during the period ended December 31, 2022.

B. The following Subaccounts had no net assets as of December 31, 2022:

Fidelity® VIP Government Money Market Subaccount

3.  PORTFOLIO CHANGES

The following Subaccount ceased operations during the year ended December 31, 2022:

Invesco V.I. S&P 500 Index Subaccount

The operations of the Subaccounts were affected by the following changes that occurred during the year ended December 31, 2022:

Name Changes:

Former Name

AB VPS Global Thematic Growth Portfolio

BHFTI Brighthouse/Aberdeen Emerging Markets Equity Portfolio

New Name

AB VPS Sustainable Global Thematic Portfolio

BHFTI Brighthouse/abrdn Emerging Markets Equity Portfolio


78


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

3.  PORTFOLIO CHANGES — (Concluded)

Merger:

Former Fund

Invesco V.I. S&P 500 Index Fund

New Fund

Invesco V.I. Equally-Weighted S&P 500 Fund

4.  SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") applicable for variable annuity separate accounts registered as unit investment trusts, which follow the accounting and reporting guidance in Financial Accounting Standards Board Accounting Standards Codification Topic 946, Investment Companies.

Security Transactions

Security transactions are recorded on a trade date basis. Realized gains and losses on the sales of investments are computed on the basis of the average cost of the investment sold. Income from dividends and realized gain distributions are recorded on the ex-distribution date.

Security Valuation

A Subaccount's investment in shares of a fund, portfolio, or series of the Trusts is valued at fair value based on the closing net asset value ("NAV") or price per share as determined by the Trusts as of the end of the year. All changes in fair value are recorded as changes in unrealized gains (losses) on investments in the statements of operations of the applicable Subaccounts. The Separate Account defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Each Subaccount invests in shares of open-end mutual funds which calculate a daily NAV based on the fair value of the underlying securities in their portfolios. As a result, and as required by law, shares of open-end mutual funds are purchased and redeemed at their quoted daily NAV as reported by the Trusts at the close of each business day.

Federal Income Taxes

The operations of the Separate Account form a part of the total operations of the Company and are not taxed separately. The Company is taxed as a life insurance company under the provisions of the Internal Revenue Code ("IRC"). Under the current provisions of the IRC, the Company does not expect to incur federal income taxes on the earnings of the Separate Account to the extent the earnings are credited under the Contracts. Accordingly, no charge is currently being made to the Separate Account for federal income taxes. The Company will periodically review the status of this policy in the event of changes in the tax law. A charge may be made in future years for any federal income taxes that would be attributable to the Contracts.

Annuity Payouts

Net assets allocated to Contracts in the annuity payout period are computed according to industry standard mortality tables. The assumed investment return is between 3.0 and 5.0 percent. The mortality risk is fully borne by the Company and may result in additional amounts being transferred into the Separate Account by the Company to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed amounts required, transfers may be made to the Company. Annuity payouts are reported as contract transactions on the statement of changes in net assets of the applicable Subaccounts.

Purchase Payments

Purchase payments received from contract owners by the Company are credited as accumulation units as of the end of the valuation period in which received, as provided in the prospectus for the Contracts, and are reported as contract transactions on the statements of changes in net assets of the applicable Subaccounts.


79


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

4.  SIGNIFICANT ACCOUNTING POLICIES — (Concluded)

Net Transfers

Assets transferred by the contract owner into or out of Subaccounts within the Separate Account or into or out of the fixed account, which is part of the Company's general account, are recorded on a net basis as net transfers in the statements of changes in net assets of the applicable Subaccounts.

Use of Estimates

The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect amounts reported herein. Actual results could differ from these estimates.

5.  EXPENSES AND RELATED PARTY TRANSACTIONS

The following annual Separate Account charges paid to the Company are asset-based charges and assessed through a daily reduction in unit values, and are recorded as expenses in the accompanying statements of operations of the applicable Subaccounts:

Mortality and Expense Risk — The mortality risk assumed by the Company is the risk that those insured may die sooner than anticipated and therefore, the Company will pay an aggregate amount of death benefits greater than anticipated. The expense risk assumed is that expenses incurred in issuing and administering the Contracts will exceed the amounts realized from the administrative charges assessed against the Contracts. In addition, the charge compensates the Company for the risk that the investor may live longer than estimated and the Company would be obligated to pay more in income payments than anticipated.

Administrative The Company has responsibility for the administration of the Contracts and the Separate Account. Generally, the administrative charge is related to the maintenance, including distribution, of each contract and the Separate Account.

Enhanced Stepped-Up Provision For an additional charge, the total death benefit payable may be increased based on the earnings in the Contracts.

Guaranteed Minimum Withdrawal Benefit For an additional charge, the Company will guarantee the periodic return on the investment.

Guaranteed Minimum Withdrawal Benefit for Life — For an additional charge, the Company will guarantee payments for life after certain conditions are met.

Guaranteed Minimum Accumulation Benefit — For an additional charge, the Company will guarantee that the contract value will not be less than a guaranteed minimum amount at the end of a specified number of years.

Variable Annuitization Floor Benefit — For an additional charge, the Company will guarantee a minimum variable annuity payment regardless of the performance of the variable funding options selected.

Principal Protection — For an additional charge, the Company will guarantee the principal (sum of purchase payments adjusted proportionally for any withdrawals).

Preservation and Growth — For an additional charge, the Company will guarantee at a future date your Account Value will not be less than your Purchase Payment.


80


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

5.  EXPENSES AND RELATED PARTY TRANSACTIONS — (Concluded)

The table below represents the range of effective annual rates for each respective charge for the year ended December 31, 2022:

Mortality and Expense Risk

   

0.70

% - 1.90%

 

Administrative

   

0.10

% - 0.15%

 

Enhanced Stepped-Up Provision

   

0.15

% - 0.25%

 

Guaranteed Minimum Withdrawal Benefit

   

0.25

% - 1.00%

 

Guaranteed Minimum Withdrawal Benefit for Life

   

0.65

% - 1.50%

 

Guaranteed Minimum Accumulation Benefit

   

0.40

% - 0.50%

 

Variable Annuitization Floor Benefit

   

0.00

% - 3.00%

 

Principal Protection

   

1.25

% - 2.50%

 

Preservation and Growth

   

1.15

% - 1.80%

 

The above referenced charges may not necessarily correspond to the costs associated with providing the services or benefits indicated by the designation of the charge or associated with a particular contract. Additionally, there may be certain Subaccounts that have expense rates which fall outside of the range above due to expense waivers or additional charges being applied.

Depending on the product and contract, a contract administrative charge may be assessed on a semi-annual or annual basis ranging from $15 to $50 for Contracts with account values of less than $40,000 to $100,000. For certain Contracts, a contract administrative charge is imposed regardless of contract values. In addition, most Contracts impose a surrender charge which ranges from 0% to 9% if the contract is partially or fully surrendered within the specified surrender charge period. These charges are paid to the Company, assessed through the redemption of units, and are recorded as contract charges in the accompanying statements of changes in net assets of the applicable Subaccounts.

BHFTI and BHFTII currently offer shares of their portfolios only to separate accounts established by the Company and other affiliated life insurance companies, along with separate accounts of Metropolitan Life Insurance Company and its affiliated insurance companies. BHFTI and BHFTII portfolios are managed by Brighthouse Investment Advisers, LLC ("Brighthouse Advisers"), an affiliate of the Company. Brighthouse Advisers is also the investment adviser to the portfolios of BHFTI and BHFTII.


81


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

6.  STATEMENTS OF INVESTMENTS

   

As of December 31, 2022

  For the year ended
December 31, 2022
 
   

Shares

 

Cost ($)

  Cost of
Purchases ($)
  Proceeds
from Sales ($)
 

AB VPS Sustainable Global Thematic Subaccount

   

8,033

     

191,681

     

45,175

     

36,399

   

Alger Capital Appreciation Subaccount

   

27,286

     

1,792,446

     

265,827

     

415,075

   

American Funds® Global Growth Subaccount

   

2,545,343

     

65,578,589

     

12,016,273

     

11,850,753

   

American Funds® Global Small Capitalization Subaccount

   

83,634

     

1,672,164

     

593,518

     

155,867

   

American Funds® Growth Subaccount

   

2,735,303

     

201,010,657

     

40,201,127

     

30,709,351

   

American Funds® Growth-Income Subaccount

   

2,952,481

     

128,065,536

     

20,048,215

     

20,446,687

   

American Funds® The Bond Fund of America Subaccount

   

325,840

     

3,573,394

     

219,232

     

877,939

   

BHFTI American Funds® Balanced Allocation Subaccount

   

417,022

     

4,027,846

     

855,878

     

405,795

   

BHFTI American Funds® Growth Allocation Subaccount

   

549,390

     

5,110,792

     

1,100,906

     

316,528

   

BHFTI American Funds® Moderate Allocation Subaccount

   

219,769

     

2,139,308

     

414,738

     

818,561

   

BHFTI BlackRock High Yield Subaccount

   

7,255,100

     

56,448,648

     

5,671,308

     

9,611,102

   

BHFTI Brighthouse Asset Allocation 100 Subaccount

   

5,792,904

     

65,284,591

     

8,770,183

     

5,591,102

   

BHFTI Brighthouse Small Cap Value Subaccount

   

5,370,850

     

78,758,500

     

14,892,951

     

8,971,170

   
BHFTI Brighthouse/abrdn Emerging Markets Equity
Subaccount
   

2,577,497

     

25,812,410

     

5,565,987

     

3,042,847

   

BHFTI Brighthouse/Eaton Vance Floating Rate Subaccount

   

322,989

     

3,281,468

     

174,384

     

448,228

   
BHFTI Brighthouse/Wellington Large Cap Research
Subaccount
   

2,885,903

     

35,730,583

     

8,633,222

     

4,283,604

   

BHFTI CBRE Global Real Estate Subaccount

   

3,815,445

     

44,790,221

     

7,471,827

     

5,750,058

   

BHFTI Harris Oakmark International Subaccount

   

2,936,403

     

39,956,356

     

5,817,261

     

6,927,437

   

BHFTI Invesco Comstock Subaccount

   

9,634,842

     

114,588,955

     

25,838,992

     

25,792,475

   

BHFTI Invesco Global Equity Subaccount

   

12,483,777

     

235,376,423

     

44,063,525

     

28,856,081

   

BHFTI Invesco Small Cap Growth Subaccount

   

1,437,482

     

16,952,437

     

4,382,929

     

1,532,144

   

BHFTI JPMorgan Small Cap Value Subaccount

   

718,976

     

9,998,399

     

3,555,382

     

1,531,587

   

BHFTI Loomis Sayles Global Allocation Subaccount

   

7,114,730

     

95,628,320

     

16,463,271

     

15,250,878

   

BHFTI Loomis Sayles Growth Subaccount

   

51,149,955

     

710,561,814

     

62,301,275

     

59,439,305

   

BHFTI MetLife Multi-Index Targeted Risk Subaccount

   

21,756

     

255,816

     

52,509

     

9,383

   

BHFTI MFS® Research International Subaccount

   

3,627,416

     

41,602,978

     

4,615,953

     

4,703,486

   

BHFTI Morgan Stanley Discovery Subaccount

   

1,528,866

     

16,121,999

     

4,746,615

     

1,444,215

   

BHFTI PIMCO Inflation Protected Bond Subaccount

   

3,661,892

     

38,450,327

     

5,601,853

     

5,462,304

   

BHFTI PIMCO Total Return Subaccount

   

10,066,529

     

114,064,839

     

5,718,284

     

15,050,210

   

BHFTI Schroders Global Multi-Asset Subaccount

   

18,297

     

221,859

     

62,151

     

19,391

   

BHFTI SSGA Growth and Income ETF Subaccount

   

9,184,299

     

96,639,375

     

17,815,560

     

7,393,853

   

BHFTI SSGA Growth ETF Subaccount

   

12,939,298

     

136,762,718

     

25,745,000

     

9,369,738

   

BHFTI T. Rowe Price Large Cap Value Subaccount

   

10,245,747

     

301,983,012

     

49,170,167

     

43,566,293

   

BHFTI T. Rowe Price Mid Cap Growth Subaccount

   

171,716

     

1,558,972

     

285,008

     

169,972

   

BHFTI Victory Sycamore Mid Cap Value Subaccount

   

1,524,032

     

27,601,490

     

5,419,691

     

6,220,439

   

BHFTII BlackRock Bond Income Subaccount

   

867,356

     

91,475,125

     

5,971,308

     

14,953,449

   

BHFTII BlackRock Capital Appreciation Subaccount

   

6,158,242

     

196,577,641

     

54,671,569

     

23,744,542

   

BHFTII BlackRock Ultra-Short Term Bond Subaccount

   

1,613,509

     

162,617,412

     

26,981,292

     

29,033,249

   

BHFTII Brighthouse Asset Allocation 20 Subaccount

   

1,139,125

     

12,472,918

     

1,959,045

     

2,921,530

   

BHFTII Brighthouse Asset Allocation 40 Subaccount

   

4,127,917

     

46,897,455

     

4,189,923

     

7,410,884

   

BHFTII Brighthouse Asset Allocation 60 Subaccount

   

32,268,971

     

369,035,472

     

38,732,736

     

46,601,807

   

BHFTII Brighthouse Asset Allocation 80 Subaccount

   

47,975,537

     

595,386,419

     

68,469,046

     

53,687,817

   

BHFTII Brighthouse/Artisan Mid Cap Value Subaccount

   

6,793

     

1,281,387

     

231,832

     

85,865

   
BHFTII Brighthouse/Dimensional International Small
Company Subaccount
   

51,769

     

619,347

     

89,106

     

65,461

   

BHFTII Brighthouse/Wellington Balanced Subaccount

   

11,889,657

     

202,672,693

     

33,875,587

     

23,756,358

   
BHFTII Brighthouse/Wellington Core Equity Opportunities
Subaccount
   

3,361,888

     

101,324,394

     

21,919,125

     

14,484,016

   

BHFTII Frontier Mid Cap Growth Subaccount

   

3,016,374

     

82,062,482

     

21,642,207

     

8,052,691

   

BHFTII Jennison Growth Subaccount

   

38,137,255

     

515,547,412

     

108,171,092

     

44,967,757

   

BHFTII Loomis Sayles Small Cap Core Subaccount

   

5,457

     

1,240,512

     

329,308

     

173,157

   

(a) For the period April 29, 2022 to December 31, 2022.


82


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

6.  STATEMENTS OF INVESTMENTS — (Continued)

   

As of December 31, 2022

  For the year ended
December 31, 2022
 
   

Shares

 

Cost ($)

  Cost of
Purchases ($)
  Proceeds
from Sales ($)
 

BHFTII MetLife Aggregate Bond Index Subaccount

   

3,705,257

     

40,302,268

     

1,466,209

     

4,026,052

   

BHFTII MetLife Mid Cap Stock Index Subaccount

   

1,102,956

     

18,399,949

     

4,108,947

     

1,805,643

   

BHFTII MetLife MSCI EAFE® Index Subaccount

   

2,941,869

     

43,435,272

     

3,230,123

     

2,814,860

   

BHFTII MetLife Russell 2000® Index Subaccount

   

5,297,286

     

86,853,488

     

17,991,020

     

8,091,767

   

BHFTII MetLife Stock Index Subaccount

   

15,270,074

     

649,646,702

     

101,092,397

     

98,635,748

   

BHFTII MFS® Total Return Subaccount

   

1,599,638

     

239,966,511

     

31,708,798

     

33,002,948

   

BHFTII MFS® Value Subaccount

   

6,799,331

     

99,137,430

     

18,876,457

     

15,051,479

   

BHFTII Neuberger Berman Genesis Subaccount

   

2,662,907

     

46,083,128

     

9,490,008

     

5,563,720

   

BHFTII T. Rowe Price Large Cap Growth Subaccount

   

3,588,911

     

71,327,740

     

15,646,086

     

6,837,113

   

BHFTII T. Rowe Price Small Cap Growth Subaccount

   

6,396,920

     

111,954,762

     

22,224,924

     

9,806,490

   
BHFTII Western Asset Management Strategic Bond
Opportunities Subaccount
   

8,336,933

     

106,973,071

     

9,728,267

     

14,727,650

   
BHFTII Western Asset Management U.S. Government
Subaccount
   

4,229,577

     

50,108,331

     

2,577,352

     

7,311,165

   

BNY Mellon Sustainable U.S. Equity Subaccount

   

14,112

     

504,957

     

80,018

     

348,476

   

Delaware VIP® Small Cap Value Subaccount

   

215,301

     

6,954,745

     

713,875

     

1,352,191

   

DWS Small Mid Cap Value VIP Subaccount

   

191,239

     

2,583,078

     

76,623

     

344,152

   

Fidelity® VIP Contrafund® Subaccount

   

4,662,991

     

151,826,264

     

12,912,194

     

20,969,433

   

Fidelity® VIP Dynamic Capital Appreciation Subaccount

   

114,200

     

1,339,208

     

226,929

     

124,066

   

Fidelity® VIP Equity-Income Subaccount

   

8,598,307

     

187,872,002

     

12,442,383

     

24,996,046

   

Fidelity® VIP Freedom 2020 Subaccount

   

48,746

     

659,133

     

168,523

     

256,841

   

Fidelity® VIP Freedom 2025 Subaccount

   

128,617

     

1,883,486

     

876,788

     

601,546

   

Fidelity® VIP Freedom 2030 Subaccount

   

61,286

     

933,459

     

330,530

     

627,250

   

Fidelity® VIP Freedom 2040 Subaccount

   

35,386

     

811,985

     

427,756

     

52,738

   

Fidelity® VIP Freedom 2050 Subaccount

   

45,589

     

951,948

     

254,566

     

206,419

   

Fidelity® VIP FundsManager 60% Subaccount

   

54,406,769

     

587,298,146

     

117,820,267

     

147,277,579

   

Fidelity® VIP High Income Subaccount

   

2,505,087

     

14,272,327

     

676,749

     

1,566,654

   

Fidelity® VIP Mid Cap Subaccount

   

6,566,286

     

209,451,852

     

18,460,011

     

22,838,599

   

FTVIPT Franklin Income VIP Subaccount

   

748,307

     

11,158,792

     

1,398,507

     

2,578,654

   

FTVIPT Franklin Mutual Shares VIP Subaccount

   

568,780

     

9,518,852

     

1,544,873

     

1,407,156

   

FTVIPT Franklin Rising Dividends VIP Subaccount

   

340,571

     

8,163,357

     

1,486,846

     

1,828,228

   

FTVIPT Franklin Small-Mid Cap Growth VIP Subaccount

   

1,707,032

     

27,754,983

     

6,709,356

     

3,092,610

   

FTVIPT Templeton Developing Markets VIP Subaccount

   

1,368,931

     

12,900,707

     

1,531,081

     

1,016,095

   

FTVIPT Templeton Foreign VIP Subaccount

   

2,576,804

     

35,172,840

     

2,010,970

     

4,601,553

   

Invesco V.I. Comstock Subaccount

   

173,304

     

2,616,164

     

196,024

     

626,374

   

Invesco V.I. Diversified Dividend Subaccount

   

23,587

     

478,145

     

101,781

     

124,226

   

Invesco V.I. Equally-Weighted S&P 500 Subaccount (a)

   

75,524

     

2,035,890

     

3,314,636

     

1,217,702

   

Invesco V.I. Equity and Income Subaccount

   

1,981,008

     

30,323,594

     

5,195,005

     

6,093,049

   

Invesco V.I. Government Securities Subaccount

   

342,064

     

4,032,546

     

166,636

     

502,017

   

Janus Henderson Enterprise Subaccount

   

171,503

     

10,091,217

     

2,324,544

     

3,212,530

   

Janus Henderson Global Research Subaccount

   

7,374

     

288,287

     

48,128

     

3,522

   

Janus Henderson Overseas Subaccount

   

685,339

     

25,852,190

     

1,007,569

     

2,781,180

   

LMPVET ClearBridge Variable Aggressive Growth Subaccount

   

3,201,193

     

66,934,925

     

8,082,648

     

5,878,716

   

LMPVET ClearBridge Variable Appreciation Subaccount

   

4,166,941

     

133,832,425

     

14,187,237

     

27,133,145

   

LMPVET ClearBridge Variable Dividend Strategy Subaccount

   

3,369,538

     

54,526,508

     

8,939,451

     

12,256,662

   

LMPVET ClearBridge Variable Large Cap Growth Subaccount

   

2,805,821

     

64,325,686

     

8,702,187

     

12,221,198

   

LMPVET ClearBridge Variable Large Cap Value Subaccount

   

4,326,979

     

78,860,530

     

6,004,468

     

11,407,780

   

LMPVET ClearBridge Variable Mid Cap Subaccount

   

1,129,397

     

19,333,169

     

1,947,237

     

2,606,718

   

LMPVET ClearBridge Variable Small Cap Growth Subaccount

   

1,604,851

     

37,963,393

     

2,243,713

     

4,935,423

   
LMPVET Franklin Multi-Asset Variable Conservative Growth
Fund Subaccount
   

1,956,429

     

25,396,719

     

2,876,458

     

5,087,099

   
LMPVET Franklin Multi-Asset Variable Growth Fund
Subaccount
   

1,307,718

     

17,772,747

     

1,962,469

     

1,423,430

   

(a) For the period April 29, 2022 to December 31, 2022.


83


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

6.  STATEMENTS OF INVESTMENTS — (Concluded)

   

As of December 31, 2022

  For the year ended
December 31, 2022
 
   

Shares

 

Cost ($)

  Cost of
Purchases ($)
  Proceeds
from Sales ($)
 
LMPVET Franklin Multi-Asset Variable Moderate Growth
Fund Subaccount
   

1,769,631

     

22,159,925

     

2,050,099

     

2,213,563

   

LMPVIT Western Asset Core Plus Subaccount

   

6,635,773

     

41,189,140

     

1,663,497

     

4,532,712

   
LMPVIT Western Asset Variable Global High Yield Bond
Subaccount
   

397,337

     

2,978,736

     

248,527

     

589,134

   

Morgan Stanley VIF Growth Subaccount

   

565,891

     

11,972,993

     

4,004,298

     

1,658,835

   

Pioneer Mid Cap Value VCT Subaccount

   

1,048,209

     

15,502,312

     

5,779,611

     

2,408,772

   

Pioneer Real Estate Shares VCT Subaccount

   

437,968

     

5,284,232

     

439,191

     

917,985

   

TAP 1919 Variable Socially Responsive Balanced Subaccount

   

1,160,754

     

32,187,749

     

3,243,941

     

4,080,771

   

(a) For the period April 29, 2022 to December 31, 2022.


84


This page is intentionally left blank.


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

7.  SCHEDULES OF UNITS
For the years ended December 31, 2022 and 2021:

    AB VPS Sustainable
Global Thematic
Subaccount
  Alger Capital Appreciation
Subaccount
  American Funds® Global Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

139,641

     

180,315

     

308,867

     

400,023

     

19,623,281

     

22,171,319

   
Units issued and transferred
from other funding options
   

10,502

     

7,433

     

26,184

     

1,755

     

701,655

     

1,207,234

   
Units redeemed and transferred
to other funding options
   

(19,002

)

   

(48,107

)

   

(75,123

)

   

(92,911

)

   

(2,581,087

)

   

(3,755,272

)

 

Units end of year

   

131,141

     

139,641

     

259,928

     

308,867

     

17,743,849

     

19,623,281

   
    American Funds®
The Bond Fund of America
Subaccount
  BHFTI American Funds®
Balanced Allocation
Subaccount
  BHFTI American Funds®
Growth Allocation
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

2,174,406

     

2,244,339

     

1,766,964

     

2,041,503

     

1,977,637

     

2,182,829

   
Units issued and transferred
from other funding options
   

59,805

     

218,977

     

195,193

     

100,330

     

212,608

     

179,133

   
Units redeemed and transferred
to other funding options
   

(460,964

)

   

(288,910

)

   

(227,565

)

   

(374,869

)

   

(183,787

)

   

(384,325

)

 

Units end of year

   

1,773,247

     

2,174,406

     

1,734,592

     

1,766,964

     

2,006,458

     

1,977,637

   
    BHFTI Brighthouse
Small Cap Value
Subaccount
  BHFTI Brighthouse/abrdn
Emerging Markets Equity
Subaccount
  BHFTI Brighthouse/Eaton Vance
Floating Rate
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

26,377,513

     

29,940,763

     

9,693,277

     

10,890,523

     

2,866,634

     

2,896,613

   
Units issued and transferred
from other funding options
   

558,829

     

1,175,867

     

1,015,638

     

1,139,424

     

64,477

     

367,970

   
Units redeemed and transferred
to other funding options
   

(2,874,078

)

   

(4,739,117

)

   

(1,366,268

)

   

(2,336,670

)

   

(343,421

)

   

(397,949

)

 

Units end of year

   

24,062,264

     

26,377,513

     

9,342,647

     

9,693,277

     

2,587,690

     

2,866,634

   
    BHFTI Invesco Comstock
Subaccount
  BHFTI Invesco
Global Equity
Subaccount
  BHFTI Invesco
Small Cap Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

45,921,335

     

52,488,938

     

119,275,854

     

130,926,591

     

2,816,365

     

3,049,133

   
Units issued and transferred
from other funding options
   

1,727,967

     

2,448,045

     

4,954,366

     

3,466,629

     

280,493

     

412,747

   
Units redeemed and transferred
to other funding options
   

(7,829,880

)

   

(9,015,648

)

   

(13,500,008

)

   

(15,117,366

)

   

(379,991

)

   

(645,515

)

 

Units end of year

   

39,819,422

     

45,921,335

     

110,730,212

     

119,275,854

     

2,716,867

     

2,816,365

   

(a) For the period April 29, 2022 to December 31, 2022.


86


    American Funds® Global
Small Capitalization
Subaccount
  American Funds® Growth
Subaccount
  American Funds® Growth-Income
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

282,050

     

304,533

     

45,339,856

     

51,517,432

     

43,125,417

     

48,860,435

   
Units issued and transferred
from other funding options
   

25,404

     

16,137

     

1,579,898

     

2,128,267

     

1,128,983

     

1,937,884

   
Units redeemed and transferred
to other funding options
   

(28,324

)

   

(38,620

)

   

(5,306,262

)

   

(8,305,843

)

   

(5,047,043

)

   

(7,672,902

)

 

Units end of year

   

279,130

     

282,050

     

41,613,492

     

45,339,856

     

39,207,357

     

43,125,417

   
    BHFTI American Funds®
Moderate Allocation
Subaccount
  BHFTI BlackRock High Yield
Subaccount
  BHFTI Brighthouse
Asset Allocation 100
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

1,408,916

     

1,480,967

     

15,132,977

     

15,876,598

     

28,286,623

     

29,928,153

   
Units issued and transferred
from other funding options
   

88,211

     

284,020

     

1,031,821

     

2,589,644

     

1,467,526

     

1,021,755

   
Units redeemed and transferred
to other funding options
   

(481,435

)

   

(356,071

)

   

(2,670,596

)

   

(3,333,265

)

   

(2,546,033

)

   

(2,663,285

)

 

Units end of year

   

1,015,692

     

1,408,916

     

13,494,202

     

15,132,977

     

27,208,116

     

28,286,623

   
    BHFTI Brighthouse/Wellington
Large Cap Research
Subaccount
  BHFTI CBRE Global
Real Estate
Subaccount
  BHFTI Harris Oakmark
International
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

12,220,827

     

13,502,807

     

27,300,104

     

30,117,273

     

16,792,113

     

18,854,315

   
Units issued and transferred
from other funding options
   

164,617

     

664,705

     

1,581,117

     

1,922,747

     

1,576,786

     

2,135,061

   
Units redeemed and transferred
to other funding options
   

(1,229,736

)

   

(1,946,685

)

   

(3,832,111

)

   

(4,739,916

)

   

(3,056,150

)

   

(4,197,263

)

 

Units end of year

   

11,155,708

     

12,220,827

     

25,049,110

     

27,300,104

     

15,312,749

     

16,792,113

   
    BHFTI JPMorgan
Small Cap Value
Subaccount
  BHFTI Loomis Sayles
Global Allocation
Subaccount
  BHFTI Loomis Sayles
Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

3,105,281

     

3,390,292

     

10,306,590

     

11,429,150

     

114,041,018

     

40,644,387

   
Units issued and transferred
from other funding options
   

258,223

     

1,290,062

     

317,214

     

244,804

     

4,584,114

     

85,195,424

   
Units redeemed and transferred
to other funding options
   

(527,892

)

   

(1,575,073

)

   

(1,440,491

)

   

(1,367,364

)

   

(10,405,593

)

   

(11,798,793

)

 

Units end of year

   

2,835,612

     

3,105,281

     

9,183,313

     

10,306,590

     

108,219,539

     

114,041,018

   


87


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

7.  SCHEDULES OF UNITS — (Continued)
For the years ended December 31, 2022 and 2021:

    BHFTI MetLife Multi-Index
Targeted Risk
Subaccount
  BHFTI MFS® Research
International
Subaccount
  BHFTI Morgan Stanley
Discovery
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

12,403

     

11,229

     

21,549,408

     

23,270,099

     

1,827,815

     

2,247,711

   
Units issued and transferred
from other funding options
   

1,973

     

1,574

     

774,620

     

1,498,710

     

391,835

     

433,644

   
Units redeemed and transferred
to other funding options
   

(605

)

   

(400

)

   

(2,291,188

)

   

(3,219,401

)

   

(343,757

)

   

(853,540

)

 

Units end of year

   

13,771

     

12,403

     

20,032,840

     

21,549,408

     

1,875,893

     

1,827,815

   
    BHFTI SSGA Growth and
Income ETF
Subaccount
  BHFTI SSGA Growth ETF
Subaccount
  BHFTI T. Rowe Price
Large Cap Value
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

45,676,905

     

49,561,039

     

61,849,873

     

67,076,358

     

111,352,652

     

124,173,096

   
Units issued and transferred
from other funding options
   

980,727

     

1,065,791

     

1,346,962

     

1,548,467

     

3,678,121

     

5,449,508

   
Units redeemed and transferred
to other funding options
   

(3,919,083

)

   

(4,949,925

)

   

(4,771,784

)

   

(6,774,952

)

   

(14,913,450

)

   

(18,269,952

)

 

Units end of year

   

42,738,549

     

45,676,905

     

58,425,051

     

61,849,873

     

100,117,323

     

111,352,652

   
    BHFTII BlackRock
Capital Appreciation
Subaccount
  BHFTII BlackRock
Ultra-Short Term Bond
Subaccount
  BHFTII Brighthouse
Asset Allocation 20
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

49,222,265

     

55,046,836

     

148,782,023

     

158,395,101

     

8,225,195

     

9,020,905

   
Units issued and transferred
from other funding options
   

1,754,735

     

3,229,216

     

30,928,292

     

32,441,259

     

932,082

     

517,024

   
Units redeemed and transferred
to other funding options
   

(6,136,204

)

   

(9,053,787

)

   

(30,589,411

)

   

(42,054,337

)

   

(1,885,392

)

   

(1,312,734

)

 

Units end of year

   

44,840,796

     

49,222,265

     

149,120,904

     

148,782,023

     

7,271,885

     

8,225,195

   
    BHFTII Brighthouse/Artisan
Mid Cap Value
Subaccount
  BHFTII Brighthouse/Dimensional
International Small Company
Subaccount
  BHFTII Brighthouse/
Wellington Balanced
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

321,070

     

346,188

     

224,377

     

332,389

     

40,629,804

     

44,766,862

   
Units issued and transferred
from other funding options
   

488

     

4,878

     

13,702

     

28,966

     

849,355

     

1,066,486

   
Units redeemed and transferred
to other funding options
   

(12,144

)

   

(29,996

)

   

(27,512

)

   

(136,978

)

   

(4,493,861

)

   

(5,203,544

)

 

Units end of year

   

309,414

     

321,070

     

210,567

     

224,377

     

36,985,298

     

40,629,804

   

(a) For the period April 29, 2022 to December 31, 2022.


88


    BHFTI PIMCO Inflation
Protected Bond
Subaccount
  BHFTI PIMCO Total Return
Subaccount
  BHFTI Schroders
Global Multi-Asset
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

25,212,059

     

25,848,721

     

70,706,574

     

75,518,667

     

11,905

     

5,315

   
Units issued and transferred
from other funding options
   

2,513,504

     

3,954,082

     

3,099,511

     

10,576,488

     

3,444

     

6,751

   
Units redeemed and transferred
to other funding options
   

(3,716,753

)

   

(4,590,744

)

   

(9,941,958

)

   

(15,388,581

)

   

(1,475

)

   

(161

)

 

Units end of year

   

24,008,810

     

25,212,059

     

63,864,127

     

70,706,574

     

13,874

     

11,905

   
    BHFTI T. Rowe Price
Mid Cap Growth
Subaccount
  BHFTI Victory Sycamore
Mid Cap Value
Subaccount
  BHFTII BlackRock
Bond Income
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

335,917

     

365,293

     

13,610,599

     

15,488,754

     

61,476,978

     

64,844,578

   
Units issued and transferred
from other funding options
   

5,259

     

31,713

     

612,383

     

987,575

     

3,668,101

     

8,201,300

   
Units redeemed and transferred
to other funding options
   

(32,383

)

   

(61,089

)

   

(2,434,117

)

   

(2,865,730

)

   

(10,668,299

)

   

(11,568,900

)

 

Units end of year

   

308,793

     

335,917

     

11,788,865

     

13,610,599

     

54,476,780

     

61,476,978

   
    BHFTII Brighthouse
Asset Allocation 40
Subaccount
  BHFTII Brighthouse
Asset Allocation 60
Subaccount
  BHFTII Brighthouse
Asset Allocation 80
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

27,019,859

     

29,666,140

     

191,895,286

     

210,842,618

     

286,660,735

     

306,335,458

   
Units issued and transferred
from other funding options
   

580,756

     

1,654,097

     

6,858,820

     

6,021,976

     

7,144,545

     

28,731,895

   
Units redeemed and transferred
to other funding options
   

(4,290,172

)

   

(4,300,378

)

   

(26,406,853

)

   

(24,969,308

)

   

(26,344,208

)

   

(48,406,618

)

 

Units end of year

   

23,310,443

     

27,019,859

     

172,347,253

     

191,895,286

     

267,461,072

     

286,660,735

   
    BHFTII Brighthouse/Wellington
Core Equity Opportunities
Subaccount
  BHFTII Frontier
Mid Cap Growth
Subaccount
  BHFTII Jennison Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

26,750,695

     

30,172,832

     

27,655,751

     

30,104,951

     

140,545,071

     

153,242,334

   
Units issued and transferred
from other funding options
   

764,028

     

1,019,861

     

1,029,043

     

1,563,115

     

3,275,003

     

3,748,406

   
Units redeemed and transferred
to other funding options
   

(3,804,056

)

   

(4,441,998

)

   

(3,083,223

)

   

(4,012,315

)

   

(13,998,379

)

   

(16,445,669

)

 

Units end of year

   

23,710,667

     

26,750,695

     

25,601,571

     

27,655,751

     

129,821,695

     

140,545,071

   


89


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

7.  SCHEDULES OF UNITS — (Continued)
For the years ended December 31, 2022 and 2021:

    BHFTII Loomis Sayles
Small Cap Core
Subaccount
  BHFTII MetLife
Aggregate Bond Index
Subaccount
  BHFTII MetLife
Mid Cap Stock Index
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

151,115

     

251,717

     

16,238,089

     

18,077,676

     

4,606,537

     

4,983,294

   
Units issued and transferred
from other funding options
   

13,893

     

9,595

     

475,516

     

920,565

     

251,014

     

363,653

   
Units redeemed and transferred
to other funding options
   

(22,539

)

   

(110,197

)

   

(1,810,052

)

   

(2,760,152

)

   

(547,361

)

   

(740,410

)

 

Units end of year

   

142,469

     

151,115

     

14,903,553

     

16,238,089

     

4,310,190

     

4,606,537

   
    BHFTII MFS® Total Return
Subaccount
  BHFTII MFS® Value
Subaccount
  BHFTII Neuberger
Berman Genesis
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

79,234,296

     

86,823,842

     

31,115,985

     

34,704,830

     

11,806,761

     

12,918,981

   
Units issued and transferred
from other funding options
   

1,820,271

     

4,394,160

     

889,302

     

1,616,293

     

298,261

     

645,828

   
Units redeemed and transferred
to other funding options
   

(9,988,886

)

   

(11,983,706

)

   

(4,168,446

)

   

(5,205,138

)

   

(1,259,723

)

   

(1,758,048

)

 

Units end of year

   

71,065,681

     

79,234,296

     

27,836,841

     

31,115,985

     

10,845,299

     

11,806,761

   
    BHFTII Western Asset
Management U.S. Government
Subaccount
  BNY Mellon Sustainable
U.S. Equity
Subaccount
  Delaware VIP® Small Cap Value
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

33,120,355

     

33,522,576

     

283,656

     

291,006

     

1,679,073

     

1,825,639

   
Units issued and transferred
from other funding options
   

1,365,366

     

5,627,508

     

2,270

     

4,750

     

13,393

     

56,859

   
Units redeemed and transferred
to other funding options
   

(4,995,693

)

   

(6,029,729

)

   

(101,299

)

   

(12,100

)

   

(248,385

)

   

(203,425

)

 

Units end of year

   

29,490,028

     

33,120,355

     

184,627

     

283,656

     

1,444,081

     

1,679,073

   
    Fidelity® VIP Equity-Income
Subaccount
  Fidelity® VIP Freedom 2020
Subaccount
  Fidelity® VIP Freedom 2025
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

29,152,777

     

31,565,480

     

317,694

     

317,827

     

641,981

     

559,448

   
Units issued and transferred
from other funding options
   

604,319

     

742,168

     

56,520

     

78,854

     

304,768

     

183,355

   
Units redeemed and transferred
to other funding options
   

(3,327,535

)

   

(3,154,871

)

   

(126,769

)

   

(78,987

)

   

(233,191

)

   

(100,822

)

 

Units end of year

   

26,429,561

     

29,152,777

     

247,445

     

317,694

     

713,558

     

641,981

   

(a) For the period April 29, 2022 to December 31, 2022.


90


    BHFTII MetLife
MSCI EAFE® Index
Subaccount
  BHFTII MetLife
Russell 2000® Index
Subaccount
  BHFTII MetLife Stock Index
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

14,867,590

     

15,901,807

     

14,195,220

     

15,452,574

     

243,652,049

     

267,736,911

   
Units issued and transferred
from other funding options
   

594,286

     

725,240

     

411,694

     

576,443

     

6,391,043

     

5,761,525

   
Units redeemed and transferred
to other funding options
   

(1,245,223

)

   

(1,759,457

)

   

(1,326,369

)

   

(1,833,797

)

   

(27,356,692

)

   

(29,846,387

)

 

Units end of year

   

14,216,653

     

14,867,590

     

13,280,545

     

14,195,220

     

222,686,400

     

243,652,049

   
    BHFTII T. Rowe Price
Large Cap Growth
Subaccount
  BHFTII T. Rowe Price
Small Cap Growth
Subaccount
  BHFTII Western Asset
Management Strategic Bond
Opportunities
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

16,550,380

     

17,957,890

     

25,050,895

     

27,703,714

     

20,308,407

     

21,792,356

   
Units issued and transferred
from other funding options
   

1,007,847

     

1,470,952

     

897,039

     

1,045,461

     

818,495

     

1,357,721

   
Units redeemed and transferred
to other funding options
   

(1,852,942

)

   

(2,878,462

)

   

(2,586,324

)

   

(3,698,280

)

   

(2,810,850

)

   

(2,841,670

)

 

Units end of year

   

15,705,285

     

16,550,380

     

23,361,610

     

25,050,895

     

18,316,052

     

20,308,407

   
    DWS Small Mid Cap
Value VIP
Subaccount
  Fidelity® VIP Contrafund®
Subaccount
  Fidelity® VIP Dynamic Capital
Appreciation
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

858,704

     

1,006,067

     

40,331,243

     

44,529,584

     

399,881

     

542,634

   
Units issued and transferred
from other funding options
   

14,214

     

19,196

     

1,508,771

     

1,771,741

     

3,291

     

36,644

   
Units redeemed and transferred
to other funding options
   

(96,270

)

   

(166,559

)

   

(4,519,610

)

   

(5,970,082

)

   

(23,498

)

   

(179,397

)

 

Units end of year

   

776,648

     

858,704

     

37,320,404

     

40,331,243

     

379,674

     

399,881

   
    Fidelity® VIP Freedom 2030
Subaccount
  Fidelity® VIP Freedom 2040
Subaccount
  Fidelity® VIP Freedom 2050
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

453,819

     

336,207

     

118,864

     

103,682

     

247,568

     

217,368

   
Units issued and transferred
from other funding options
   

87,266

     

147,479

     

102,891

     

41,991

     

44,442

     

35,728

   
Units redeemed and transferred
to other funding options
   

(213,159

)

   

(29,867

)

   

(14,967

)

   

(26,809

)

   

(54,352

)

   

(5,528

)

 

Units end of year

   

327,926

     

453,819

     

206,788

     

118,864

     

237,658

     

247,568

   


91


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

7.  SCHEDULES OF UNITS — (Continued)
For the years ended December 31, 2022 and 2021:

    Fidelity® VIP FundsManager 60%
Subaccount
  Fidelity® VIP High Income
Subaccount
  Fidelity® VIP Mid Cap
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

37,020,338

     

39,285,876

     

3,510,924

     

3,759,086

     

43,120,439

     

47,677,976

   
Units issued and transferred
from other funding options
   

490,491

     

353,474

     

55,481

     

62,892

     

1,344,109

     

2,106,576

   
Units redeemed and transferred
to other funding options
   

(8,423,806

)

   

(2,619,012

)

   

(420,653

)

   

(311,054

)

   

(4,638,810

)

   

(6,664,113

)

 

Units end of year

   

29,087,023

     

37,020,338

     

3,145,752

     

3,510,924

     

39,825,738

     

43,120,439

   

 

    FTVIPT Franklin
Small-Mid Cap Growth VIP
Subaccount
  FTVIPT Templeton Developing
Markets VIP
Subaccount
  FTVIPT Templeton Foreign VIP
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

6,221,002

     

7,030,615

     

5,029,951

     

5,519,321

     

22,062,676

     

23,937,576

   
Units issued and transferred
from other funding options
   

485,868

     

483,240

     

324,369

     

305,240

     

1,054,878

     

2,231,385

   
Units redeemed and transferred
to other funding options
   

(913,784

)

   

(1,292,853

)

   

(524,528

)

   

(794,610

)

   

(2,994,160

)

   

(4,106,285

)

 

Units end of year

   

5,793,086

     

6,221,002

     

4,829,792

     

5,029,951

     

20,123,394

     

22,062,676

   

 

    Invesco V.I. Equity and Income
Subaccount
  Invesco V.I. Government Securities
Subaccount
  Janus Henderson Enterprise
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

12,184,420

     

12,989,346

     

3,500,509

     

4,230,959

     

4,015,526

     

4,419,389

   
Units issued and transferred
from other funding options
   

211,180

     

907,725

     

116,161

     

181,366

     

131,118

     

649,776

   
Units redeemed and transferred
to other funding options
   

(1,897,832

)

   

(1,712,651

)

   

(392,174

)

   

(911,816

)

   

(719,936

)

   

(1,053,639

)

 

Units end of year

   

10,497,768

     

12,184,420

     

3,224,496

     

3,500,509

     

3,426,708

     

4,015,526

   
    LMPVET ClearBridge Variable
Appreciation
Subaccount
  LMPVET ClearBridge Variable
Dividend Strategy
Subaccount
  LMPVET ClearBridge Variable
Large Cap Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

58,891,266

     

66,212,294

     

25,739,177

     

29,032,495

     

21,721,806

     

24,146,273

   
Units issued and transferred
from other funding options
   

854,622

     

2,151,717

     

724,991

     

1,069,044

     

1,035,921

     

1,726,761

   
Units redeemed and transferred
to other funding options
   

(6,377,206

)

   

(9,472,745

)

   

(3,644,257

)

   

(4,362,362

)

   

(2,894,558

)

   

(4,151,228

)

 

Units end of year

   

53,368,682

     

58,891,266

     

22,819,911

     

25,739,177

     

19,863,169

     

21,721,806

   

(a) For the period April 29, 2022 to December 31, 2022.


92


    FTVIPT Franklin Income VIP
Subaccount
  FTVIPT Franklin
Mutual Shares VIP
Subaccount
  FTVIPT Franklin
Rising Dividends VIP
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

4,937,216

     

5,430,914

     

4,118,796

     

4,630,910

     

2,704,402

     

3,116,782

   
Units issued and transferred
from other funding options
   

254,050

     

338,975

     

309,775

     

129,458

     

65,061

     

255,457

   
Units redeemed and transferred
to other funding options
   

(961,114

)

   

(832,673

)

   

(681,376

)

   

(641,572

)

   

(437,907

)

   

(667,837

)

 

Units end of year

   

4,230,152

     

4,937,216

     

3,747,195

     

4,118,796

     

2,331,556

     

2,704,402

   

 

    Invesco V.I. Comstock
Subaccount
  Invesco V.I. Diversified Dividend
Subaccount
  Invesco V.I.
Equally-Weighted S&P 500
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022 (a)

 

Units beginning of year

   

1,601,567

     

1,825,227

     

286,444

     

327,493

     

   
Units issued and transferred
from other funding options
   

10,245

     

74,313

     

5,225

     

3,685

     

944,788

   
Units redeemed and transferred
to other funding options
   

(233,393

)

   

(297,973

)

   

(46,256

)

   

(44,734

)

   

(375,000

)

 

Units end of year

   

1,378,419

     

1,601,567

     

245,413

     

286,444

     

569,788

   

 

    Janus Henderson Global Research
Subaccount
  Janus Henderson Overseas
Subaccount
  LMPVET ClearBridge Variable
Aggressive Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

148,679

     

185,137

     

12,900,328

     

14,073,464

     

21,121,700

     

96,731,054

   
Units issued and transferred
from other funding options
   

1,085

     

1,531

     

653,953

     

1,035,641

     

914,308

     

1,665,597

   
Units redeemed and transferred
to other funding options
   

(742

)

   

(37,989

)

   

(1,588,271

)

   

(2,208,777

)

   

(2,430,069

)

   

(77,274,951

)

 

Units end of year

   

149,022

     

148,679

     

11,966,010

     

12,900,328

     

19,605,939

     

21,121,700

   
    LMPVET ClearBridge Variable
Large Cap Value
Subaccount
  LMPVET ClearBridge Variable
Mid Cap
Subaccount
  LMPVET ClearBridge Variable
Small Cap Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

28,617,610

     

31,705,933

     

7,143,263

     

7,934,408

     

9,848,097

     

10,610,389

   
Units issued and transferred
from other funding options
   

586,351

     

1,550,791

     

167,121

     

259,442

     

435,235

     

816,737

   
Units redeemed and transferred
to other funding options
   

(3,185,246

)

   

(4,639,114

)

   

(644,009

)

   

(1,050,587

)

   

(1,044,349

)

   

(1,579,029

)

 

Units end of year

   

26,018,715

     

28,617,610

     

6,666,375

     

7,143,263

     

9,238,983

     

9,848,097

   


93


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

7.  SCHEDULES OF UNITS — (Concluded)
For the years ended December 31, 2022 and 2021:

    LMPVET Franklin Multi-Asset
Variable Conservative Growth Fund
Subaccount
  LMPVET Franklin Multi-Asset
Variable Growth Fund
Subaccount
  LMPVET Franklin Multi-Asset
Variable Moderate Growth Fund
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

12,075,254

     

13,745,795

     

6,786,718

     

7,219,730

     

9,747,833

     

10,970,615

   
Units issued and transferred
from other funding options
   

373,818

     

427,343

     

64,335

     

228,645

     

65,418

     

90,043

   
Units redeemed and transferred
to other funding options
   

(1,918,862

)

   

(2,097,884

)

   

(507,996

)

   

(661,657

)

   

(801,619

)

   

(1,312,825

)

 

Units end of year

   

10,530,210

     

12,075,254

     

6,343,057

     

6,786,718

     

9,011,632

     

9,747,833

   

 

    Pioneer
Mid Cap Value VCT
Subaccount
  Pioneer
Real Estate Shares VCT
Subaccount
  TAP 1919 Variable Socially
Responsive Balanced
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

4,256,933

     

4,701,511

     

1,194,452

     

1,383,144

     

7,626,618

     

8,385,250

   
Units issued and transferred
from other funding options
   

121,920

     

546,976

     

53,125

     

70,287

     

274,471

     

276,779

   
Units redeemed and transferred
to other funding options
   

(709,615

)

   

(991,554

)

   

(256,287

)

   

(258,979

)

   

(1,041,512

)

   

(1,035,411

)

 

Units end of year

   

3,669,238

     

4,256,933

     

991,290

     

1,194,452

     

6,859,577

     

7,626,618

   

(a) For the period April 29, 2022 to December 31, 2022.


94


    LMPVIT Western Asset Core Plus
Subaccount
  LMPVIT Western Asset Variable
Global High Yield Bond
Subaccount
  Morgan Stanley VIF
Growth
Subaccount
 
   

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

Units beginning of year

   

17,542,239

     

18,131,417

     

1,423,781

     

1,614,598

     

1,736,635

     

1,942,541

   
Units issued and transferred
from other funding options
   

802,901

     

1,940,403

     

62,994

     

108,997

     

410,498

     

23,266

   
Units redeemed and transferred
to other funding options
   

(2,203,008

)

   

(2,529,581

)

   

(281,988

)

   

(299,814

)

   

(610,694

)

   

(229,172

)

 

Units end of year

   

16,142,132

     

17,542,239

     

1,204,787

     

1,423,781

     

1,536,439

     

1,736,635

   


95


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS

The Company sells a number of variable annuity products which have unique combinations of features and fees, some of which directly affect the unit values of the Subaccounts. Differences in the fee structures result in a variety of unit values, expense ratios, and total returns.

The following table is a summary of unit values and units outstanding for the Contracts, net investment income ratios, and expense ratios, excluding expenses for the underlying fund, portfolio, or series, for the respective stated periods in the five years ended December 31, 2022:

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

AB VPS Sustainable Global

   

2022

     

131,141

     

1.67 - 1.76

     

229,647

     

     

1.65 - 1.90

   

(28.54) - (28.36)

 

Thematic Subaccount

   

2021

     

139,641

     

2.34 - 2.46

     

340,268

     

     

1.65 - 1.90

   

20.27 - 20.57

 
     

2020

     

180,315

     

1.95 - 2.04

     

365,325

     

0.48

     

1.65 - 1.90

   

36.46 - 36.80

 
     

2019

     

256,047

     

1.43 - 1.49

     

380,111

     

0.16

     

1.65 - 1.90

   

27.34 - 27.66

 
     

2018

     

278,855

     

1.12 - 1.17

     

324,535

     

     

1.65 - 1.90

   

(11.69) - (11.47)

 

Alger Capital Appreciation

   

2022

     

259,928

     

3.84 - 5.37

     

1,328,480

     

     

1.55 - 2.55

   

(38.28) - (37.66)

 

Subaccount

   

2021

     

308,867

     

6.22 - 8.62

     

2,504,256

     

     

1.55 - 2.55

   

15.84 - 17.00

 
     

2020

     

400,023

     

5.37 - 7.37

     

2,806,408

     

     

1.55 - 2.55

   

37.83 - 39.22

 
     

2019

     

444,716

     

3.90 - 5.29

     

2,250,040

     

     

1.55 - 2.55

   

29.85 - 31.15

 
     

2018

     

603,251

     

3.00 - 4.03

     

2,295,619

     

     

1.55 - 2.55

   

(2.89) - (1.91)

 

American Funds® Global

   

2022

     

17,743,849

     

3.16 - 5.17

     

75,825,259

     

0.65

     

0.30 - 2.60

   

(26.67) - (24.96)

 

Growth Subaccount

   

2021

     

19,623,281

     

4.31 - 6.96

     

113,128,512

     

0.33

     

0.30 - 2.60

   

13.43 - 16.07

 
     

2020

     

22,171,319

     

3.80 - 6.07

     

111,442,647

     

0.35

     

0.30 - 2.60

   

27.11 - 30.07

 
     

2019

     

25,237,179

     

2.99 - 4.72

     

99,071,222

     

1.09

     

0.30 - 2.60

   

31.81 - 34.87

 
     

2018

     

28,436,918

     

2.25 - 3.55

     

83,936,731

     

0.64

     

0.30 - 2.60

   

(11.39) - (9.32)

 

American Funds® Global

   

2022

     

279,130

     

4.30 - 4.87

     

1,279,577

     

     

1.40 - 1.90

   

(30.88) - (30.53)

 

Small Capitalization

   

2021

     

282,050

     

6.22 - 7.00

     

1,867,115

     

     

1.40 - 1.90

   

4.73 - 5.25

 

Subaccount

   

2020

     

304,533

     

5.94 - 6.65

     

1,921,536

     

0.16

     

1.40 - 1.90

   

27.28 - 27.91

 
     

2019

     

344,493

     

4.67 - 5.20

     

1,704,336

     

0.15

     

1.40 - 1.90

   

29.04 - 29.69

 
     

2018

     

387,312

     

3.62 - 4.01

     

1,480,364

     

0.08

     

1.40 - 1.90

   

(12.24) - (11.80)

 

American Funds® Growth

   

2022

     

41,613,492

     

3.67 - 5.95

     

206,241,058

     

0.31

     

0.30 - 2.65

   

(31.77) - (30.15)

 

Subaccount

   

2021

     

45,339,856

     

5.38 - 8.64

     

326,597,971

     

0.21

     

0.30 - 2.65

   

18.80 - 21.62

 
     

2020

     

51,517,432

     

4.52 - 7.20

     

309,665,050

     

0.32

     

0.30 - 2.65

   

48.10 - 51.62

 
     

2019

     

59,386,160

     

3.05 - 4.82

     

239,236,115

     

0.73

     

0.30 - 2.65

   

27.35 - 30.38

 
     

2018

     

67,992,892

     

2.19 - 3.75

     

212,857,911

     

0.42

     

0.30 - 2.70

   

(2.92) - (0.55)

 

American Funds®

   

2022

     

39,207,357

     

2.62 - 4.24

     

146,029,068

     

1.26

     

0.30 - 2.70

   

(18.71) - (16.74)

 

Growth-Income Subaccount

   

2021

     

43,125,417

     

3.22 - 5.15

     

195,644,743

     

1.10

     

0.30 - 2.70

   

20.79 - 23.72

 
     

2020

     

48,860,435

     

2.64 - 4.22

     

182,005,882

     

1.34

     

0.30 - 2.75

   

10.46 - 13.20

 
     

2019

     

55,387,632

     

2.39 - 3.78

     

185,010,766

     

1.63

     

0.30 - 2.75

   

22.72 - 25.76

 
     

2018

     

62,651,327

     

1.95 - 3.05

     

169,119,927

     

1.35

     

0.30 - 2.75

   

(4.47) - (2.08)

 

American Funds® The Bond

   

2022

     

1,773,247

     

1.57 - 1.79

     

3,020,522

     

2.83

     

1.40 - 1.90

   

(14.22) - (13.79)

 

Fund of America Subaccount

   

2021

     

2,174,406

     

1.83 - 2.07

     

4,307,551

     

1.39

     

1.40 - 1.90

   

(2.18) - (1.69)

 
     

2020

     

2,244,339

     

1.87 - 2.11

     

4,535,947

     

2.25

     

1.40 - 1.90

   

7.66 - 8.20

 
     

2019

     

1,949,572

     

1.74 - 1.95

     

3,653,595

     

2.56

     

1.40 - 1.90

   

7.30 - 7.84

 
     

2018

     

2,068,814

     

1.62 - 1.81

     

3,589,898

     

2.33

     

1.40 - 1.90

   

(2.59) - (2.10)

 

BHFTI American Funds®

   

2022

     

1,734,592

     

1.83 - 2.12

     

3,457,097

     

1.41

     

0.30 - 1.30

   

(17.84) - (17.01)

 

Balanced Allocation

   

2021

     

1,766,964

     

2.23 - 2.55

     

4,263,364

     

1.20

     

0.30 - 1.30

   

10.69 - 11.81

 

Subaccount

   

2020

     

2,041,503

     

2.01 - 2.28

     

4,440,214

     

1.67

     

0.30 - 1.30

   

14.07 - 15.22

 
     

2019

     

2,354,487

     

1.76 - 1.98

     

4,461,889

     

1.82

     

0.30 - 1.30

   

17.98 - 19.17

 
     

2018

     

2,850,779

     

1.49 - 1.66

     

4,544,878

     

1.47

     

0.30 - 1.30

   

(5.55) - (4.60)

 


96


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

BHFTI American Funds® Growth

   

2022

     

2,006,458

     

2.01 - 2.33

     

4,351,158

     

1.07

     

0.30 - 1.30

   

(19.57) - (18.77)

 

Allocation Subaccount

   

2021

     

1,977,637

     

2.50 - 2.86

     

5,310,008

     

0.80

     

0.30 - 1.30

   

14.41 - 15.56

 
     

2020

     

2,182,829

     

2.18 - 2.48

     

5,064,893

     

1.57

     

0.30 - 1.30

   

15.41 - 16.57

 
     

2019

     

2,233,157

     

1.89 - 2.12

     

4,474,472

     

1.75

     

0.30 - 1.30

   

22.04 - 23.27

 
     

2018

     

2,407,086

     

1.55 - 1.72

     

3,923,499

     

1.18

     

0.30 - 1.30

   

(6.99) - (6.05)

 

BHFTI American Funds®

   

2022

     

1,015,692

     

1.66 - 1.92

     

1,795,502

     

1.68

     

0.30 - 1.30

   

(15.73) - (14.88)

 

Moderate Allocation

   

2021

     

1,408,916

     

1.97 - 2.25

     

2,911,811

     

1.59

     

0.30 - 1.30

   

8.22 - 9.31

 

Subaccount

   

2020

     

1,480,967

     

1.82 - 2.06

     

2,824,348

     

1.80

     

0.30 - 1.30

   

11.53 - 12.65

 
     

2019

     

1,782,426

     

1.63 - 1.83

     

3,027,510

     

1.99

     

0.30 - 1.30

   

14.66 - 15.81

 
     

2018

     

1,941,182

     

1.42 - 1.58

     

2,864,026

     

1.69

     

0.30 - 1.30

   

(4.67) - (3.71)

 

BHFTI BlackRock High Yield

   

2022

     

13,494,202

     

1.53 - 12.19

     

49,688,288

     

5.15

     

0.19 - 2.75

   

(12.76) - (10.34)

 

Subaccount

   

2021

     

15,132,977

     

1.75 - 13.72

     

62,625,612

     

4.13

     

0.19 - 2.75

   

2.32 - 5.34

 
     

2020

     

15,876,598

     

1.71 - 13.15

     

63,095,213

     

5.44

     

0.19 - 2.75

   

4.58 - 7.56

 
     

2019

     

17,777,338

     

1.63 - 12.35

     

66,490,452

     

5.96

     

0.19 - 2.75

   

11.74 - 14.83

 
     

2018

     

19,929,617

     

1.46 - 10.85

     

65,236,418

     

5.07

     

0.19 - 2.75

   

(5.52) - (2.77)

 

BHFTI Brighthouse Asset

   

2022

     

27,208,116

     

1.68 - 3.10

     

59,203,400

     

1.33

     

0.30 - 2.45

   

(22.08) - (20.39)

 

Allocation 100 Subaccount

   

2021

     

28,286,623

     

2.15 - 3.98

     

77,963,010

     

1.12

     

0.30 - 2.45

   

15.27 - 17.77

 
     

2020

     

29,928,153

     

1.87 - 3.45

     

70,679,066

     

1.15

     

0.30 - 2.45

   

16.03 - 18.56

 
     

2019

     

31,904,947

     

1.61 - 2.97

     

64,094,353

     

1.51

     

0.30 - 2.45

   

24.40 - 27.10

 
     

2018

     

33,697,527

     

1.29 - 2.39

     

53,716,383

     

1.03

     

0.30 - 2.45

   

(12.25) - (10.34)

 

BHFTI Brighthouse Small Cap

   

2022

     

24,062,264

     

1.71 - 5.19

     

72,060,078

     

0.63

     

0.30 - 2.70

   

(15.40) - (13.35)

 

Value Subaccount

   

2021

     

26,377,513

     

2.02 - 6.06

     

92,005,285

     

0.84

     

0.30 - 2.70

   

28.29 - 31.40

 
     

2020

     

29,940,763

     

1.57 - 4.66

     

80,202,218

     

1.34

     

0.30 - 2.70

   

(3.20) - (0.84)

 
     

2019

     

32,107,498

     

1.62 - 4.75

     

88,192,033

     

0.91

     

0.30 - 2.70

   

25.35 - 28.39

 
     

2018

     

36,633,177

     

1.30 - 3.75

     

79,425,122

     

1.05

     

0.30 - 2.70

   

(17.51) - (15.49)

 

BHFTI Brighthouse/abrdn

   

2022

     

9,342,647

     

1.26 - 3.55

     

21,434,132

     

0.81

     

0.30 - 2.65

   

(27.71) - (25.80)

 

Emerging Markets Equity

   

2021

     

9,693,277

     

1.73 - 4.80

     

30,359,944

     

0.23

     

0.30 - 2.65

   

(7.50) - (5.10)

 

Subaccount

   

2020

     

10,890,523

     

1.86 - 5.08

     

36,618,270

     

2.00

     

0.30 - 2.65

   

24.02 - 27.29

 
     

2019

     

12,404,734

     

1.49 - 4.00

     

33,332,249

     

1.75

     

0.30 - 2.65

   

17.65 - 20.62

 
     

2018

     

14,408,374

     

1.12 - 3.33

     

32,510,432

     

2.72

     

0.30 - 2.70

   

(16.48) - (14.18)

 

BHFTI Brighthouse/Eaton

   

2022

     

2,587,690

     

1.08 - 1.19

     

3,032,833

     

3.45

     

1.70 - 2.50

   

(4.03) - (3.26)

 

Vance Floating Rate

   

2021

     

2,866,634

     

1.12 - 1.23

     

3,472,742

     

3.08

     

1.70 - 2.50

   

0.94 - 1.75

 

Subaccount

   

2020

     

2,896,613

     

1.11 - 1.21

     

3,456,000

     

4.54

     

1.70 - 2.50

   

(0.46) - 0.34

 
     

2019

     

3,379,514

     

1.12 - 1.21

     

4,013,708

     

4.50

     

1.70 - 2.50

   

4.39 - 5.22

 
     

2018

     

3,333,232

     

1.07 - 1.15

     

3,773,445

     

3.33

     

1.70 - 2.50

   

(2.18) - (1.39)

 

BHFTI

   

2022

     

11,155,708

     

2.37 - 4.57

     

33,274,007

     

0.56

     

0.30 - 2.50

   

(21.11) - (19.36)

 

Brighthouse/Wellington Large

   

2021

     

12,220,827

     

2.98 - 5.67

     

45,687,145

     

0.76

     

0.30 - 2.60

   

21.01 - 23.83

 

Cap Research Subaccount

   

2020

     

13,502,807

     

2.44 - 4.58

     

41,330,251

     

0.99

     

0.30 - 2.75

   

18.78 - 21.74

 
     

2019

     

15,103,692

     

2.03 - 3.76

     

38,524,903

     

1.01

     

0.30 - 2.75

   

28.26 - 31.44

 
     

2018

     

16,730,126

     

1.56 - 2.86

     

33,050,450

     

0.90

     

0.30 - 2.75

   

(8.85) - (6.57)

 

BHFTI CBRE Global Real

   

2022

     

25,049,110

     

1.10 - 3.20

     

36,596,341

     

4.40

     

0.30 - 2.60

   

(26.92) - (24.94)

 

Estate Subaccount

   

2021

     

27,300,104

     

1.50 - 4.32

     

53,675,641

     

3.03

     

0.30 - 2.60

   

30.97 - 34.30

 
     

2020

     

30,117,273

     

1.14 - 3.26

     

44,728,909

     

4.65

     

0.30 - 2.60

   

(7.46) - (5.06)

 
     

2019

     

32,063,792

     

1.23 - 3.48

     

50,458,985

     

3.29

     

0.30 - 2.60

   

21.61 - 24.72

 
     

2018

     

36,175,262

     

0.99 - 2.83

     

46,235,983

     

6.15

     

0.30 - 2.65

   

(11.00) - (8.63)

 


97


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

BHFTI Harris Oakmark

   

2022

     

15,312,749

     

1.56 - 2.98

     

32,975,441

     

2.44

     

0.30 - 2.60

   

(17.94) - (16.03)

 

International Subaccount

   

2021

     

16,792,113

     

1.89 - 3.57

     

43,630,122

     

0.84

     

0.30 - 2.60

   

5.88 - 8.34

 
     

2020

     

18,854,315

     

1.77 - 3.31

     

45,754,850

     

3.35

     

0.30 - 2.60

   

2.65 - 5.05

 
     

2019

     

20,273,169

     

1.71 - 3.18

     

47,641,821

     

2.42

     

0.30 - 2.60

   

21.63 - 24.46

 
     

2018

     

22,374,791

     

1.39 - 2.57

     

42,867,838

     

1.94

     

0.30 - 2.60

   

(25.70) - (23.96)

 

BHFTI Invesco Comstock

   

2022

     

39,819,422

     

2.25 - 4.80

     

134,819,600

     

1.86

     

0.30 - 2.60

   

(1.94) - 0.34

 

Subaccount

   

2021

     

45,921,335

     

2.29 - 4.80

     

156,894,907

     

1.93

     

0.30 - 2.60

   

29.77 - 32.78

 
     

2020

     

52,488,938

     

1.77 - 3.63

     

137,078,924

     

2.22

     

0.30 - 2.75

   

(3.21) - (0.80)

 
     

2019

     

56,832,658

     

1.82 - 3.67

     

152,074,044

     

2.13

     

0.30 - 2.75

   

21.57 - 24.58

 
     

2018

     

63,737,613

     

1.50 - 2.95

     

138,849,069

     

0.64

     

0.30 - 2.75

   

(14.55) - (12.42)

 

BHFTI Invesco Global Equity

   

2022

     

110,730,212

     

1.52 - 3.47

     

234,355,322

     

     

0.30 - 2.70

   

(33.66) - (32.05)

 

Subaccount

   

2021

     

119,275,854

     

2.29 - 5.18

     

374,561,297

     

0.09

     

0.30 - 2.70

   

12.39 - 15.12

 
     

2020

     

130,926,591

     

2.04 - 4.56

     

359,649,007

     

0.83

     

0.30 - 2.70

   

24.18 - 27.20

 
     

2019

     

144,505,215

     

1.64 - 3.64

     

314,384,723

     

0.98

     

0.30 - 2.70

   

28.06 - 31.17

 
     

2018

     

160,664,481

     

1.28 - 2.81

     

268,404,523

     

1.17

     

0.30 - 2.70

   

(15.47) - (13.41)

 

BHFTI Invesco Small Cap

   

2022

     

2,716,867

     

2.64 - 4.93

     

10,041,309

     

     

0.30 - 2.60

   

(36.81) - (35.23)

 

Growth Subaccount

   

2021

     

2,816,365

     

4.15 - 7.71

     

16,315,837

     

     

0.30 - 2.60

   

4.19 - 6.80

 
     

2020

     

3,049,133

     

3.96 - 7.32

     

16,747,297

     

0.07

     

0.30 - 2.60

   

52.73 - 56.77

 
     

2019

     

3,593,417

     

2.58 - 4.74

     

12,738,892

     

     

0.30 - 2.60

   

21.22 - 24.26

 
     

2018

     

4,114,781

     

2.12 - 3.87

     

11,843,374

     

     

0.30 - 2.60

   

(11.40) - (9.05)

 

BHFTI JPMorgan Small Cap

   

2022

     

2,835,612

     

2.17 - 3.04

     

7,944,134

     

1.16

     

0.30 - 2.60

   

(15.44) - (13.47)

 

Value Subaccount

   

2021

     

3,105,281

     

2.55 - 3.54

     

10,171,546

     

1.14

     

0.30 - 2.60

   

29.60 - 32.61

 
     

2020

     

3,390,292

     

2.00 - 2.70

     

8,465,126

     

1.38

     

0.30 - 2.60

   

3.61 - 6.02

 
     

2019

     

3,563,421

     

1.92 - 2.57

     

8,476,557

     

1.39

     

0.30 - 2.60

   

16.46 - 19.17

 
     

2018

     

4,117,827

     

1.64 - 2.18

     

8,290,881

     

1.33

     

0.30 - 2.60

   

(15.99) - (14.02)

 

BHFTI Loomis Sayles Global

   

2022

     

9,183,313

     

3.49 - 10.21

     

92,135,736

     

     

0.60 - 1.30

   

(24.11) - (23.58)

 

Allocation Subaccount

   

2021

     

10,306,590

     

4.59 - 13.45

     

136,279,058

     

1.02

     

0.60 - 1.30

   

13.09 - 13.88

 
     

2020

     

11,429,150

     

4.06 - 11.89

     

133,723,909

     

0.92

     

0.60 - 1.30

   

13.62 - 14.42

 
     

2019

     

12,653,433

     

3.57 - 10.46

     

130,123,820

     

1.74

     

0.60 - 1.30

   

26.21 - 27.10

 
     

2018

     

14,244,848

     

2.83 - 8.28

     

116,130,303

     

2.11

     

0.60 - 1.30

   

(6.43) - (5.77)

 

BHFTI Loomis Sayles Growth

   

2022

     

108,219,539

     

1.37 - 17.92

     

551,329,663

     

     

0.30 - 2.60

   

(29.85) - (28.08)

 

Subaccount

   

2021

     

114,041,018

     

1.96 - 25.15

     

829,993,068

     

0.22

     

0.30 - 2.60

   

15.23 - 18.30

 
     

2020

     

40,644,387

     

1.70 - 21.46

     

535,699,103

     

0.83

     

0.30 - 2.60

   

28.86 - 32.14

 
     

2019

     

45,285,728

     

1.32 - 16.40

     

454,235,912

     

1.05

     

0.30 - 2.60

   

20.42 - 23.46

 
     

2018

     

51,154,762

     

1.10 - 13.41

     

414,799,286

     

0.81

     

0.30 - 2.60

   

(9.45) - (7.09)

 

BHFTI MetLife Multi-Index

   

2022

     

13,771

     

13.85 - 15.10

     

200,585

     

1.79

     

0.30 - 1.15

   

(21.99) - (21.33)

 

Targeted Risk Subaccount

   

2021

     

12,403

     

17.75 - 19.19

     

230,463

     

1.74

     

0.30 - 1.15

   

8.46 - 9.39

 
     

2020

     

11,229

     

16.37 - 17.54

     

191,444

     

2.16

     

0.30 - 1.15

   

5.34 - 6.24

 
     

2019

     

9,601

     

15.54 - 16.51

     

154,590

     

2.15

     

0.30 - 1.15

   

20.32 - 21.35

 
     

2018

     

7,608

     

12.91 - 13.36

     

101,299

     

1.71

     

0.60 - 1.15

   

(8.25) - (7.74)

 

BHFTI MFS® Research

   

2022

     

20,032,840

     

1.37 - 2.62

     

39,792,375

     

1.81

     

0.30 - 2.65

   

(19.72) - (17.81)

 

International Subaccount

   

2021

     

21,549,408

     

1.70 - 3.24

     

52,762,722

     

0.95

     

0.30 - 2.65

   

8.79 - 11.38

 
     

2020

     

23,270,099

     

1.56 - 3.01

     

51,739,812

     

2.22

     

0.30 - 2.65

   

10.05 - 12.68

 
     

2019

     

25,096,575

     

1.42 - 2.66

     

50,063,291

     

1.35

     

0.30 - 2.65

   

24.96 - 27.93

 
     

2018

     

29,057,675

     

1.14 - 2.11

     

45,817,411

     

1.96

     

0.30 - 2.65

   

(16.26) - (14.25)

 


98


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

BHFTI Morgan Stanley

   

2022

     

1,875,893

     

1.78 - 4.94

     

5,234,970

     

     

0.30 - 2.60

   

(63.49) - (62.63)

 

Discovery Subaccount

   

2021

     

1,827,815

     

4.83 - 13.43

     

14,012,753

     

     

0.30 - 2.60

   

(13.07) - (11.05)

 
     

2020

     

2,247,711

     

5.52 - 15.30

     

19,200,216

     

     

0.30 - 2.60

   

146.62 - 152.36

 
     

2019

     

2,823,184

     

2.22 - 6.14

     

9,792,076

     

     

0.30 - 2.60

   

36.53 - 39.71

 
     

2018

     

3,496,322

     

1.61 - 4.46

     

8,695,925

     

     

0.30 - 2.60

   

7.31 - 9.82

 

BHFTI PIMCO Inflation

   

2022

     

24,008,810

     

1.10 - 1.70

     

34,300,444

     

6.48

     

0.30 - 2.75

   

(14.14) - (11.86)

 

Protected Bond Subaccount

   

2021

     

25,212,059

     

1.28 - 1.92

     

41,300,650

     

0.91

     

0.30 - 2.75

   

2.72 - 5.30

 
     

2020

     

25,848,721

     

1.25 - 1.83

     

40,701,387

     

2.98

     

0.30 - 2.75

   

8.67 - 11.52

 
     

2019

     

27,065,624

     

1.15 - 1.64

     

38,613,564

     

3.63

     

0.30 - 2.75

   

5.49 - 8.16

 
     

2018

     

30,239,957

     

1.09 - 1.51

     

40,399,388

     

1.80

     

0.30 - 2.75

   

(4.93) - (2.42)

 

BHFTI PIMCO Total Return

   

2022

     

63,864,127

     

1.13 - 2.11

     

95,027,554

     

2.93

     

0.30 - 2.70

   

(16.83) - (14.82)

 

Subaccount

   

2021

     

70,706,574

     

1.35 - 2.48

     

125,075,812

     

1.80

     

0.30 - 2.70

   

(4.02) - (1.69)

 
     

2020

     

75,518,667

     

1.41 - 2.53

     

138,373,579

     

3.81

     

0.30 - 2.70

   

5.62 - 8.19

 
     

2019

     

78,582,880

     

1.34 - 2.35

     

135,396,335

     

2.88

     

0.30 - 2.70

   

5.57 - 8.14

 
     

2018

     

89,062,869

     

1.27 - 2.18

     

144,076,290

     

1.36

     

0.30 - 2.70

   

(2.90) - (0.53)

 

BHFTI Schroders Global

   

2022

     

13,874

     

12.62 - 13.70

     

184,606

     

1.37

     

0.30 - 1.15

   

(21.08) - (20.41)

 

Multi-Asset Subaccount

   

2021

     

11,905

     

15.99 - 17.21

     

199,578

     

0.33

     

0.30 - 1.15

   

10.15 - 11.09

 
     

2020

     

5,315

     

14.51 - 15.50

     

80,394

     

1.69

     

0.30 - 1.15

   

0.94 - 1.80

 
     

2019

     

5,741

     

14.38 - 15.22

     

85,566

     

1.27

     

0.30 - 1.15

   

20.10 - 21.13

 
     

2018

     

3,736

     

11.97 - 12.57

     

46,120

     

1.33

     

0.30 - 1.15

   

(6.39) - (5.85)

 

BHFTI SSGA Growth and

   

2022

     

42,738,549

     

1.91

     

81,464,733

     

3.02

     

1.25

   

(16.43)

 

Income ETF Subaccount

   

2021

     

45,676,905

     

2.28

     

104,179,077

     

1.77

     

1.25

   

11.97

 
     

2020

     

49,561,039

     

2.04

     

100,953,217

     

2.67

     

1.25

   

8.46

 
     

2019

     

53,069,377

     

1.88

     

99,668,070

     

2.33

     

1.25

   

18.12

 
     

2018

     

58,083,774

     

1.59

     

92,348,751

     

2.33

     

1.25

   

(7.69)

 

BHFTI SSGA Growth ETF

   

2022

     

58,425,051

     

2.03

     

118,523,970

     

2.76

     

1.25

   

(16.92)

 

Subaccount

   

2021

     

61,849,873

     

2.44

     

151,018,714

     

1.46

     

1.25

   

16.14

 
     

2020

     

67,076,358

     

2.10

     

141,014,656

     

2.41

     

1.25

   

9.37

 
     

2019

     

72,169,512

     

1.92

     

138,723,949

     

1.96

     

1.25

   

20.92

 
     

2018

     

77,737,637

     

1.59

     

123,572,685

     

2.03

     

1.25

   

(9.89)

 

BHFTI T. Rowe Price Large Cap

   

2022

     

100,117,323

     

1.36 - 14.79

     

292,210,907

     

1.66

     

0.30 - 2.70

   

(7.63) - 0.00

 

Value Subaccount

   

2021

     

111,352,652

     

1.36 - 15.74

     

347,510,045

     

1.91

     

0.30 - 2.70

   

0.00 - 25.74

 
     

2020

     

124,173,096

     

1.36 - 12.61

     

312,097,691

     

2.43

     

0.30 - 2.70

   

0.00 - 2.69

 
     

2019

     

133,926,038

     

1.36 - 12.38

     

333,726,536

     

2.12

     

0.30 - 2.70

   

0.00 - 26.24

 
     

2018

     

149,819,774

     

1.36 - 9.88

     

299,862,560

     

1.83

     

0.30 - 2.70

   

(11.59) - 0.00

 

BHFTI T. Rowe Price Mid Cap

   

2022

     

308,793

     

2.48 - 4.68

     

1,196,798

     

     

1.55 - 2.65

   

(24.55) - (23.72)

 

Growth Subaccount

   

2021

     

335,917

     

3.11 - 6.14

     

1,735,765

     

     

1.55 - 2.65

   

11.97 - 13.21

 
     

2020

     

365,293

     

2.77 - 5.42

     

1,654,828

     

0.03

     

1.55 - 2.65

   

20.67 - 22.01

 
     

2019

     

441,042

     

2.30 - 4.44

     

1,619,265

     

0.03

     

1.55 - 2.65

   

27.64 - 29.05

 
     

2018

     

454,756

     

1.80 - 3.44

     

1,275,411

     

     

1.55 - 2.65

   

(4.76) - (3.70)

 

BHFTI Victory Sycamore Mid

   

2022

     

11,788,865

     

1.98 - 4.54

     

30,067,188

     

1.70

     

0.30 - 2.65

   

(5.24) - (2.99)

 

Cap Value Subaccount

   

2021

     

13,610,599

     

2.09 - 4.75

     

36,226,321

     

1.18

     

0.30 - 2.65

   

28.35 - 31.40

 
     

2020

     

15,488,754

     

1.63 - 3.66

     

31,721,164

     

1.46

     

0.30 - 2.65

   

4.82 - 7.32

 
     

2019

     

16,842,655

     

1.55 - 3.46

     

32,723,668

     

1.13

     

0.30 - 2.65

   

25.61 - 28.60

 
     

2018

     

19,084,211

     

1.24 - 2.72

     

29,300,344

     

0.60

     

0.30 - 2.65

   

(12.51) - (10.42)

 


99


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

BHFTII BlackRock Bond

   

2022

     

54,476,780

     

0.96 - 2.23

     

77,583,757

     

2.82

     

0.30 - 2.70

   

(16.60) - (14.40)

 

Income Subaccount

   

2021

     

61,476,978

     

1.15 - 2.62

     

103,285,912

     

2.66

     

0.30 - 2.70

   

(3.29) - (0.73)

 
     

2020

     

64,844,578

     

1.19 - 2.64

     

111,079,654

     

3.54

     

0.30 - 2.75

   

5.50 - 8.27

 
     

2019

     

65,840,601

     

1.13 - 2.47

     

105,679,169

     

3.67

     

0.30 - 2.75

   

6.69 - 9.50

 
     

2018

     

71,016,285

     

1.06 - 2.28

     

105,252,233

     

3.33

     

0.30 - 2.75

   

(3.23) - (0.66)

 

BHFTII BlackRock Capital

   

2022

     

44,840,796

     

1.84 - 9.10

     

151,827,175

     

     

0.30 - 2.60

   

(39.22) - (37.80)

 

Appreciation Subaccount

   

2021

     

49,222,265

     

3.00 - 14.77

     

269,805,579

     

     

0.30 - 2.60

   

18.03 - 20.84

 
     

2020

     

55,046,836

     

2.52 - 12.34

     

250,131,341

     

     

0.30 - 2.60

   

36.96 - 40.24

 
     

2019

     

61,999,647

     

1.82 - 8.88

     

201,388,951

     

0.21

     

0.30 - 2.60

   

29.39 - 32.45

 
     

2018

     

70,400,985

     

1.39 - 6.77

     

172,931,439

     

0.12

     

0.30 - 2.65

   

(0.28) - 2.12

 

BHFTII BlackRock

   

2022

     

149,120,904

     

0.75 - 2.24

     

163,317,472

     

     

0.30 - 2.70

   

(1.46) - 1.14

 

Ultra-Short Term Bond

   

2021

     

148,782,023

     

0.76 - 2.24

     

163,085,890

     

0.30

     

0.30 - 2.70

   

(3.05) - (0.49)

 

Subaccount

   

2020

     

158,395,101

     

0.78 - 2.27

     

174,926,731

     

1.88

     

0.30 - 2.70

   

(2.44) - 0.13

 
     

2019

     

151,309,257

     

0.80 - 2.30

     

169,913,120

     

1.73

     

0.30 - 2.70

   

(0.79) - 1.82

 
     

2018

     

151,783,168

     

0.81 - 2.28

     

169,166,349

     

0.98

     

0.30 - 2.75

   

(1.12) - 1.50

 

BHFTII Brighthouse Asset

   

2022

     

7,271,885

     

1.23 - 1.78

     

10,582,319

     

3.07

     

0.30 - 2.50

   

(14.84) - (12.95)

 

Allocation 20 Subaccount

   

2021

     

8,225,195

     

1.44 - 2.05

     

14,003,403

     

3.02

     

0.30 - 2.50

   

1.13 - 3.37

 
     

2020

     

9,020,905

     

1.42 - 1.98

     

14,956,676

     

2.84

     

0.30 - 2.50

   

6.81 - 9.19

 
     

2019

     

9,547,604

     

1.33 - 1.81

     

14,585,014

     

2.15

     

0.30 - 2.50

   

8.98 - 11.40

 
     

2018

     

10,769,566

     

1.22 - 1.63

     

14,978,712

     

2.17

     

0.30 - 2.50

   

(5.03) - (2.90)

 

BHFTII Brighthouse Asset

   

2022

     

23,310,443

     

1.36 - 2.01

     

38,926,080

     

2.60

     

0.30 - 2.55

   

(16.00) - (14.09)

 

Allocation 40 Subaccount

   

2021

     

27,019,859

     

1.60 - 2.34

     

52,910,146

     

2.69

     

0.30 - 2.60

   

4.66 - 7.10

 
     

2020

     

29,666,140

     

1.53 - 2.19

     

54,811,500

     

2.67

     

0.30 - 2.60

   

8.18 - 10.70

 
     

2019

     

31,633,117

     

1.42 - 1.98

     

53,322,086

     

2.20

     

0.30 - 2.60

   

12.63 - 15.25

 
     

2018

     

35,459,039

     

1.26 - 1.72

     

52,552,153

     

2.01

     

0.30 - 2.60

   

(6.87) - (4.69)

 

BHFTII Brighthouse Asset

   

2022

     

172,347,253

     

1.42 - 2.24

     

314,622,144

     

2.13

     

0.30 - 2.85

   

(17.71) - (15.58)

 

Allocation 60 Subaccount

   

2021

     

191,895,286

     

1.73 - 2.65

     

419,436,533

     

2.11

     

0.30 - 2.85

   

7.79 - 10.57

 
     

2020

     

210,842,618

     

1.60 - 2.40

     

421,214,063

     

2.19

     

0.30 - 2.85

   

10.64 - 13.51

 
     

2019

     

229,881,665

     

1.45 - 2.11

     

409,035,369

     

1.94

     

0.30 - 2.85

   

16.07 - 19.07

 
     

2018

     

252,977,971

     

1.25 - 1.78

     

382,433,316

     

1.64

     

0.30 - 2.85

   

(8.78) - (6.41)

 

BHFTII Brighthouse Asset

   

2022

     

267,461,072

     

1.51 - 2.43

     

505,661,854

     

1.79

     

0.30 - 2.90

   

(20.31) - (18.22)

 

Allocation 80 Subaccount

   

2021

     

286,660,735

     

1.90 - 2.97

     

671,661,879

     

1.67

     

0.30 - 2.90

   

11.43 - 14.37

 
     

2020

     

306,335,458

     

1.70 - 2.60

     

636,689,661

     

1.81

     

0.30 - 2.90

   

13.25 - 16.24

 
     

2019

     

329,812,163

     

1.50 - 2.23

     

597,822,346

     

1.75

     

0.30 - 2.90

   

20.19 - 23.36

 
     

2018

     

352,665,496

     

1.25 - 1.81

     

526,419,487

     

1.30

     

0.30 - 2.90

   

(10.75) - (8.39)

 

BHFTII Brighthouse/Artisan

   

2022

     

309,414

     

4.13 - 4.74

     

1,368,152

     

0.70

     

1.40 - 2.10

   

(14.65) - (14.05)

 

Mid Cap Value Subaccount

   

2021

     

321,070

     

4.84 - 5.52

     

1,659,980

     

0.77

     

1.40 - 2.10

   

23.96 - 24.83

 
     

2020

     

346,188

     

3.91 - 4.42

     

1,443,362

     

0.70

     

1.40 - 2.10

   

3.77 - 4.50

 
     

2019

     

369,215

     

3.76 - 4.23

     

1,479,094

     

0.51

     

1.40 - 2.10

   

20.87 - 21.72

 
     

2018

     

398,727

     

3.11 - 3.47

     

1,320,037

     

0.39

     

1.40 - 2.10

   

(15.23) - (14.63)

 

BHFTII

   

2022

     

210,567

     

2.18 - 2.39

     

481,424

     

2.34

     

1.70 - 2.35

   

(19.61) - (19.09)

 

Brighthouse/Dimensional

   

2021

     

224,377

     

2.66 - 2.95

     

635,852

     

1.46

     

1.70 - 2.50

   

11.05 - 11.94

 

International Small Company

   

2020

     

332,389

     

2.39 - 2.64

     

842,253

     

2.44

     

1.70 - 2.50

   

6.10 - 6.95

 

Subaccount

   

2019

     

322,203

     

2.25 - 2.47

     

766,342

     

1.02

     

1.70 - 2.50

   

20.00 - 20.96

 
     

2018

     

350,947

     

1.88 - 2.04

     

692,783

     

2.35

     

1.70 - 2.50

   

(22.54) - (21.91)

 


100


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

BHFTII

   

2022

     

36,985,298

     

1.90 - 5.49

     

186,652,046

     

1.72

     

0.30 - 2.65

   

(19.47) - (17.33)

 

Brighthouse/Wellington

   

2021

     

40,629,804

     

2.35 - 6.70

     

249,848,369

     

1.83

     

0.30 - 2.65

   

10.75 - 13.68

 

Balanced Subaccount

   

2020

     

44,766,862

     

2.13 - 5.95

     

244,102,740

     

2.22

     

0.30 - 2.65

   

14.37 - 17.37

 
     

2019

     

48,267,244

     

1.86 - 5.12

     

226,374,860

     

2.20

     

0.30 - 2.65

   

19.51 - 22.62

 
     

2018

     

53,548,074

     

1.56 - 4.22

     

207,016,147

     

1.76

     

0.30 - 2.65

   

(6.53) - (4.05)

 

BHFTII

   

2022

     

23,710,667

     

2.53 - 111.58

     

100,052,269

     

1.34

     

0.30 - 2.65

   

(7.78) - (5.36)

 

Brighthouse/Wellington Core

   

2021

     

26,750,695

     

2.74 - 118.93

     

119,852,128

     

1.30

     

0.30 - 2.65

   

20.86 - 24.05

 

Equity Opportunities

   

2020

     

30,172,832

     

2.26 - 96.71

     

110,425,459

     

1.50

     

0.30 - 2.65

   

8.06 - 10.94

 

Subaccount

   

2019

     

34,108,316

     

2.09 - 87.94

     

114,009,727

     

1.50

     

0.30 - 2.65

   

27.23 - 30.55

 
     

2018

     

39,171,051

     

1.64 - 67.95

     

102,413,865

     

1.63

     

0.30 - 2.65

   

(2.97) - (0.39)

 

BHFTII Frontier Mid Cap

   

2022

     

25,601,571

     

1.40 - 4.06

     

60,351,227

     

     

0.30 - 2.70

   

(30.21) - (28.43)

 

Growth Subaccount

   

2021

     

27,655,751

     

1.99 - 5.70

     

92,422,989

     

     

0.30 - 2.70

   

11.39 - 14.20

 
     

2020

     

30,104,951

     

1.77 - 5.00

     

89,256,383

     

     

0.30 - 2.70

   

27.94 - 31.20

 
     

2019

     

32,929,142

     

1.37 - 3.82

     

75,545,157

     

     

0.30 - 2.70

   

29.36 - 32.61

 
     

2018

     

37,053,486

     

1.05 - 2.89

     

64,833,991

     

     

0.30 - 2.70

   

(8.38) - (6.05)

 

BHFTII Jennison Growth

   

2022

     

129,821,695

     

1.76 - 4.83

     

354,744,574

     

     

0.30 - 2.70

   

(40.65) - (39.05)

 

Subaccount

   

2021

     

140,545,071

     

2.92 - 8.04

     

636,622,118

     

     

0.30 - 2.70

   

13.80 - 16.82

 
     

2020

     

153,242,334

     

2.53 - 6.98

     

600,180,660

     

0.20

     

0.30 - 2.70

   

52.20 - 56.33

 
     

2019

     

169,679,169

     

1.64 - 4.53

     

429,253,466

     

0.42

     

0.30 - 2.70

   

28.97 - 32.43

 
     

2018

     

188,452,697

     

1.26 - 3.47

     

363,480,340

     

0.32

     

0.30 - 2.70

   

(2.57) - 0.05

 

BHFTII Loomis Sayles Small

   

2022

     

142,469

     

6.33 - 7.96

     

1,021,481

     

     

1.70 - 2.50

   

(17.37) - (16.70)

 

Cap Core Subaccount

   

2021

     

151,115

     

7.66 - 9.55

     

1,310,558

     

     

1.70 - 2.50

   

18.64 - 19.59

 
     

2020

     

251,717

     

6.45 - 7.99

     

1,842,313

     

     

1.70 - 2.50

   

9.02 - 9.90

 
     

2019

     

244,753

     

5.92 - 7.27

     

1,638,105

     

     

1.70 - 2.50

   

22.14 - 23.12

 
     

2018

     

257,659

     

4.85 - 5.90

     

1,406,195

     

     

1.70 - 2.50

   

(13.50) - (12.80)

 

BHFTII MetLife Aggregate

   

2022

     

14,903,553

     

1.30 - 2.45

     

34,532,977

     

2.78

     

0.30 - 1.30

   

(14.21) - (13.35)

 

Bond Index Subaccount

   

2021

     

16,238,089

     

1.52 - 2.85

     

43,696,106

     

2.56

     

0.30 - 1.30

   

(3.19) - (2.22)

 
     

2020

     

18,077,676

     

1.56 - 2.95

     

50,124,144

     

2.99

     

0.30 - 1.30

   

5.82 - 6.89

 
     

2019

     

18,995,114

     

1.48 - 2.78

     

49,551,346

     

3.19

     

0.30 - 1.30

   

7.23 - 8.31

 
     

2018

     

21,376,472

     

1.38 - 2.59

     

51,926,708

     

3.03

     

0.30 - 1.30

   

(1.47) - (0.48)

 

BHFTII MetLife Mid Cap

   

2022

     

4,310,190

     

3.07 - 56.14

     

17,185,456

     

1.06

     

0.30 - 1.25

   

(14.49) - (13.76)

 

Stock Index Subaccount

   

2021

     

4,606,537

     

3.58 - 65.10

     

20,772,663

     

1.03

     

0.30 - 1.25

   

22.59 - 23.64

 
     

2020

     

4,983,294

     

2.92 - 52.65

     

17,812,461

     

1.40

     

0.30 - 1.25

   

11.77 - 12.73

 
     

2019

     

5,500,355

     

2.60 - 46.71

     

16,820,113

     

1.35

     

0.30 - 1.25

   

24.10 - 25.16

 
     

2018

     

6,446,927

     

2.09 - 37.32

     

15,350,273

     

1.23

     

0.30 - 1.25

   

(12.58) - (11.83)

 

BHFTII MetLife MSCI EAFE®

   

2022

     

14,216,653

     

1.20 - 2.96

     

37,950,079

     

3.73

     

0.30 - 1.60

   

(15.83) - (14.73)

 

Index Subaccount

   

2021

     

14,867,590

     

1.42 - 3.51

     

46,762,959

     

1.81

     

0.30 - 1.60

   

8.97 - 10.39

 
     

2020

     

15,901,807

     

1.30 - 3.21

     

45,600,966

     

3.14

     

0.30 - 1.60

   

6.13 - 7.52

 
     

2019

     

17,083,332

     

1.23 - 3.01

     

45,870,914

     

2.69

     

0.30 - 1.60

   

20.00 - 21.57

 
     

2018

     

18,728,366

     

1.02 - 2.50

     

41,661,089

     

3.02

     

0.30 - 1.60

   

(15.29) - (14.17)

 

BHFTII MetLife Russell 2000®

   

2022

     

13,280,545

     

2.88 - 6.80

     

81,578,167

     

1.07

     

0.30 - 1.65

   

(21.53) - (20.47)

 

Index Subaccount

   

2021

     

14,195,220

     

3.67 - 8.63

     

110,551,440

     

1.00

     

0.30 - 1.65

   

12.65 - 14.18

 
     

2020

     

15,452,574

     

3.26 - 7.63

     

106,535,021

     

1.35

     

0.30 - 1.65

   

17.66 - 19.26

 
     

2019

     

17,116,080

     

2.77 - 6.46

     

99,890,207

     

1.19

     

0.30 - 1.65

   

23.57 - 25.24

 
     

2018

     

19,151,054

     

2.24 - 5.20

     

89,981,408

     

1.12

     

0.30 - 1.65

   

(12.44) - (11.24)

 


101


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

BHFTII MetLife Stock Index

   

2022

     

222,686,400

     

2.53 - 71.23

     

795,440,544

     

1.28

     

0.28 - 3.50

   

(20.52) - (18.53)

 

Subaccount

   

2021

     

243,652,049

     

2.84 - 88.05

     

1,076,150,013

     

1.50

     

0.28 - 3.50

   

23.82 - 28.00

 
     

2020

     

267,736,911

     

2.28 - 69.29

     

932,920,782

     

1.85

     

0.28 - 3.50

   

13.92 - 17.77

 
     

2019

     

293,791,316

     

1.92 - 59.26

     

876,394,842

     

2.12

     

0.28 - 3.50

   

26.52 - 30.78

 
     

2018

     

327,389,149

     

1.57 - 45.64

     

755,196,430

     

1.78

     

0.28 - 3.50

   

(7.99) - (4.87)

 

BHFTII MFS® Total Return

   

2022

     

71,065,681

     

1.48 - 5.60

     

233,294,484

     

1.62

     

0.30 - 2.75

   

(12.31) - (10.09)

 

Subaccount

   

2021

     

79,234,296

     

1.69 - 6.28

     

291,543,870

     

1.72

     

0.30 - 2.75

   

10.84 - 13.65

 
     

2020

     

86,823,842

     

1.52 - 5.57

     

284,958,886

     

2.28

     

0.30 - 2.75

   

6.51 - 9.21

 
     

2019

     

94,435,263

     

1.43 - 5.15

     

288,485,569

     

2.19

     

0.30 - 2.75

   

16.81 - 19.77

 
     

2018

     

107,311,664

     

1.22 - 4.34

     

277,060,117

     

2.13

     

0.30 - 2.75

   

(8.38) - (6.04)

 

BHFTII MFS® Value

   

2022

     

27,836,841

     

1.94 - 4.57

     

101,148,921

     

1.68

     

0.30 - 2.65

   

(8.62) - (6.26)

 

Subaccount

   

2021

     

31,115,985

     

2.13 - 4.88

     

121,811,161

     

1.53

     

0.30 - 2.65

   

22.08 - 25.17

 
     

2020

     

34,704,830

     

1.74 - 3.90

     

109,929,207

     

1.95

     

0.30 - 2.65

   

0.99 - 3.65

 
     

2019

     

37,952,195

     

1.73 - 3.76

     

117,774,514

     

1.89

     

0.30 - 2.65

   

26.51 - 29.74

 
     

2018

     

43,397,961

     

1.36 - 2.90

     

105,118,219

     

1.48

     

0.30 - 2.65

   

(12.56) - (10.32)

 

BHFTII Neuberger Berman

   

2022

     

10,845,299

     

2.06 - 6.92

     

46,376,941

     

     

0.30 - 2.65

   

(21.43) - (19.39)

 

Genesis Subaccount

   

2021

     

11,806,761

     

2.58 - 8.61

     

63,123,292

     

0.07

     

0.30 - 2.65

   

15.03 - 18.06

 
     

2020

     

12,918,981

     

2.23 - 7.32

     

59,097,124

     

0.15

     

0.30 - 2.65

   

21.49 - 24.73

 
     

2019

     

15,001,058

     

1.83 - 5.88

     

54,842,256

     

0.20

     

0.30 - 2.65

   

26.02 - 29.29

 
     

2018

     

17,310,381

     

1.44 - 4.56

     

49,617,508

     

0.31

     

0.30 - 2.65

   

(9.43) - (6.98)

 

BHFTII T. Rowe Price Large

   

2022

     

15,705,285

     

2.33 - 5.17

     

48,322,145

     

     

0.30 - 2.65

   

(42.19) - (40.84)

 

Cap Growth Subaccount

   

2021

     

16,550,380

     

4.03 - 8.75

     

86,775,807

     

     

0.30 - 2.65

   

16.87 - 19.59

 
     

2020

     

17,957,890

     

3.44 - 7.31

     

79,350,326

     

0.03

     

0.30 - 2.65

   

33.13 - 36.23

 
     

2019

     

19,835,567

     

2.58 - 5.37

     

65,039,439

     

0.20

     

0.30 - 2.65

   

27.24 - 30.20

 
     

2018

     

22,058,904

     

2.03 - 4.12

     

55,949,934

     

0.22

     

0.30 - 2.65

   

(3.71) - (1.45)

 

BHFTII T. Rowe Price Small

   

2022

     

23,361,610

     

2.53 - 6.24

     

92,755,078

     

     

0.30 - 2.65

   

(24.37) - (22.58)

 

Cap Growth Subaccount

   

2021

     

25,050,895

     

3.34 - 8.09

     

129,542,257

     

     

0.30 - 2.65

   

8.44 - 11.02

 
     

2020

     

27,703,714

     

3.08 - 7.31

     

130,165,373

     

     

0.30 - 2.65

   

20.79 - 23.67

 
     

2019

     

30,420,959

     

2.55 - 5.93

     

116,605,680

     

     

0.30 - 2.65

   

29.36 - 32.44

 
     

2018

     

34,048,706

     

1.97 - 4.49

     

99,301,511

     

     

0.30 - 2.65

   

(9.23) - (7.06)

 

BHFTII Western Asset

   

2022

     

18,316,052

     

1.18 - 44.87

     

89,194,877

     

5.97

     

0.30 - 2.75

   

(19.06) - (16.91)

 

Management Strategic Bond

   

2021

     

20,308,407

     

1.45 - 54.00

     

119,588,003

     

3.68

     

0.30 - 2.75

   

(0.10) - 2.51

 

Opportunities Subaccount

   

2020

     

21,792,356

     

1.44 - 52.68

     

127,209,010

     

5.88

     

0.30 - 2.75

   

3.87 - 6.59

 
     

2019

     

22,930,953

     

1.38 - 49.42

     

130,550,552

     

4.83

     

0.30 - 2.75

   

11.20 - 14.14

 
     

2018

     

26,066,458

     

1.24 - 43.29

     

133,489,367

     

5.34

     

0.30 - 2.75

   

(6.54) - (4.09)

 

BHFTII Western Asset

   

2022

     

29,490,028

     

0.93 - 2.48

     

43,522,150

     

2.32

     

0.15 - 2.45

   

(11.21) - (9.14)

 

Management U.S. Government

   

2021

     

33,120,355

     

1.05 - 2.75

     

54,069,701

     

2.67

     

0.15 - 2.45

   

(3.90) - (1.67)

 

Subaccount

   

2020

     

33,522,576

     

1.09 - 2.83

     

57,214,870

     

3.14

     

0.15 - 2.45

   

2.69 - 5.09

 
     

2019

     

34,568,327

     

1.06 - 2.71

     

57,126,008

     

2.73

     

0.15 - 2.45

   

3.46 - 5.87

 
     

2018

     

39,125,839

     

1.02 - 2.59

     

61,098,385

     

2.32

     

0.15 - 2.45

   

(1.49) - 0.82

 

BNY Mellon Sustainable U.S.

   

2022

     

184,627

     

2.88 - 3.46

     

578,552

     

0.33

     

1.55 - 2.50

   

(24.96) - (24.24)

 

Equity Subaccount

   

2021

     

283,656

     

3.83 - 4.57

     

1,176,974

     

0.60

     

1.55 - 2.50

   

23.55 - 24.73

 
     

2020

     

291,006

     

3.10 - 3.67

     

973,341

     

0.90

     

1.55 - 2.50

   

20.79 - 21.95

 
     

2019

     

247,250

     

2.57 - 3.01

     

682,990

     

1.26

     

1.55 - 2.50

   

30.70 - 31.95

 
     

2018

     

251,679

     

1.73 - 2.28

     

529,454

     

1.47

     

1.55 - 2.65

   

(7.15) - (6.11)

 


102


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

Delaware VIP® Small Cap

   

2022

     

1,444,081

     

4.43 - 7.83

     

7,979,029

     

0.84

     

0.30 - 1.30

   

(13.22) - (12.35)

 

Value Subaccount

   

2021

     

1,679,073

     

5.05 - 8.96

     

10,482,500

     

0.84

     

0.30 - 1.30

   

32.68 - 34.01

 
     

2020

     

1,825,639

     

3.77 - 6.70

     

8,517,325

     

1.37

     

0.30 - 1.30

   

(3.17) - (2.20)

 
     

2019

     

1,950,909

     

3.85 - 6.87

     

9,419,075

     

1.08

     

0.30 - 1.30

   

26.49 - 27.76

 
     

2018

     

2,189,895

     

3.02 - 5.40

     

8,251,064

     

0.86

     

0.30 - 1.30

   

(17.80) - (16.97)

 

DWS Small Mid Cap Value VIP

   

2022

     

776,648

     

2.20 - 3.55

     

2,432,487

     

0.48

     

1.55 - 2.65

   

(18.33) - (17.43)

 

Subaccount

   

2021

     

858,704

     

2.69 - 4.29

     

3,262,839

     

0.88

     

1.55 - 2.65

   

26.64 - 28.04

 
     

2020

     

1,006,067

     

2.13 - 3.35

     

3,000,310

     

1.12

     

1.55 - 2.65

   

(3.70) - (2.63)

 
     

2019

     

1,109,069

     

2.21 - 3.44

     

3,442,628

     

0.36

     

1.55 - 2.65

   

17.83 - 19.13

 
     

2018

     

1,228,018

     

1.87 - 2.89

     

3,204,277

     

0.99

     

1.55 - 2.65

   

(18.53) - (17.62)

 

Fidelity® VIP Contrafund®

   

2022

     

37,320,404

     

2.86 - 5.07

     

171,048,772

     

0.28

     

0.30 - 2.65

   

(28.41) - (26.71)

 

Subaccount

   

2021

     

40,331,243

     

3.99 - 6.98

     

255,315,638

     

0.03

     

0.30 - 2.65

   

24.18 - 27.13

 
     

2020

     

44,529,584

     

3.20 - 5.54

     

223,915,495

     

0.09

     

0.30 - 2.65

   

26.82 - 29.84

 
     

2019

     

49,988,801

     

2.51 - 4.31

     

195,661,753

     

0.23

     

0.30 - 2.65

   

27.84 - 30.88

 
     

2018

     

57,487,411

     

1.96 - 3.32

     

173,689,860

     

0.45

     

0.30 - 2.65

   

(9.10) - (6.92)

 

Fidelity® VIP Dynamic

   

2022

     

379,674

     

3.03 - 5.75

     

1,497,091

     

0.10

     

0.30 - 2.35

   

(22.88) - (21.29)

 

Capital Appreciation

   

2021

     

399,881

     

3.90 - 7.30

     

2,026,075

     

0.10

     

0.30 - 2.35

   

21.39 - 23.90

 

Subaccount

   

2020

     

542,634

     

3.18 - 5.89

     

2,284,013

     

0.04

     

0.30 - 2.35

   

30.24 - 32.94

 
     

2019

     

560,124

     

2.42 - 4.43

     

1,791,623

     

0.38

     

0.30 - 2.45

   

26.68 - 29.43

 
     

2018

     

628,126

     

1.89 - 3.43

     

1,565,732

     

0.34

     

0.30 - 2.50

   

(7.52) - (5.45)

 

Fidelity® VIP

   

2022

     

26,429,561

     

2.66 - 7.94

     

202,452,483

     

1.84

     

0.30 - 1.90

   

(7.02) - (5.24)

 

Equity-Income Subaccount

   

2021

     

29,152,777

     

2.86 - 8.46

     

237,742,367

     

1.87

     

0.30 - 1.90

   

22.26 - 24.52

 
     

2020

     

31,565,480

     

2.34 - 6.86

     

208,554,867

     

1.79

     

0.30 - 1.90

   

4.43 - 6.37

 
     

2019

     

34,706,180

     

2.24 - 6.51

     

217,669,778

     

1.97

     

0.30 - 1.90

   

24.72 - 27.06

 
     

2018

     

38,772,632

     

1.80 - 5.17

     

192,945,322

     

2.21

     

0.30 - 1.90

   

(10.27) - (8.57)

 

Fidelity® VIP Freedom 2020

   

2022

     

247,445

     

2.10 - 2.51

     

558,614

     

1.92

     

0.30 - 1.30

   

(17.05) - (16.22)

 

Subaccount

   

2021

     

317,694

     

2.54 - 3.00

     

861,063

     

0.81

     

0.30 - 1.30

   

7.85 - 8.94

 
     

2020

     

317,827

     

2.35 - 2.75

     

795,487

     

1.17

     

0.30 - 1.30

   

13.24 - 14.38

 
     

2019

     

231,752

     

2.12 - 2.41

     

510,654

     

1.96

     

0.30 - 1.15

   

18.51 - 19.52

 
     

2018

     

198,054

     

1.79 - 2.01

     

366,988

     

1.48

     

0.30 - 1.15

   

(7.16) - (6.36)

 

Fidelity® VIP Freedom 2025

   

2022

     

713,558

     

2.34 - 2.73

     

1,747,902

     

1.75

     

0.30 - 1.15

   

(17.59) - (16.89)

 

Subaccount

   

2021

     

641,981

     

2.85 - 3.28

     

1,902,501

     

0.86

     

0.30 - 1.15

   

9.29 - 10.22

 
     

2020

     

559,448

     

2.60 - 2.97

     

1,510,878

     

0.95

     

0.30 - 1.15

   

14.35 - 15.33

 
     

2019

     

603,881

     

2.28 - 2.58

     

1,425,633

     

2.09

     

0.30 - 1.15

   

20.12 - 21.15

 
     

2018

     

482,273

     

1.90 - 2.13

     

942,996

     

2.26

     

0.30 - 1.15

   

(7.85) - (7.06)

 

Fidelity® VIP Freedom 2030

   

2022

     

327,926

     

2.38 - 2.84

     

834,712

     

1.80

     

0.30 - 1.30

   

(18.16) - (17.33)

 

Subaccount

   

2021

     

453,819

     

2.91 - 3.44

     

1,429,715

     

1.06

     

0.30 - 1.30

   

10.62 - 11.73

 
     

2020

     

336,207

     

2.63 - 3.08

     

944,547

     

0.99

     

0.30 - 1.30

   

15.13 - 16.29

 
     

2019

     

417,319

     

2.29 - 2.65

     

1,034,669

     

2.38

     

0.30 - 1.30

   

22.51 - 23.74

 
     

2018

     

286,413

     

1.87 - 2.05

     

563,583

     

1.17

     

0.60 - 1.30

   

(9.25) - (8.61)

 

Fidelity® VIP Freedom 2040

   

2022

     

206,788

     

3.45 - 3.96

     

757,594

     

1.82

     

0.30 - 1.30

   

(19.46) - (18.65)

 

Subaccount

   

2021

     

118,864

     

4.37 - 4.87

     

540,288

     

0.75

     

0.30 - 1.15

   

16.15 - 17.14

 
     

2020

     

103,682

     

3.76 - 4.16

     

404,352

     

0.90

     

0.30 - 1.15

   

17.63 - 18.63

 
     

2019

     

73,176

     

3.20 - 3.50

     

242,007

     

1.76

     

0.30 - 1.15

   

26.77 - 27.85

 
     

2018

     

61,131

     

2.52 - 2.74

     

157,143

     

1.00

     

0.30 - 1.15

   

(11.16) - (10.39)

 


103


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

Fidelity® VIP Freedom 2050

   

2022

     

237,658

     

3.52 - 4.04

     

888,067

     

1.30

     

0.30 - 1.30

   

(19.52) - (18.71)

 

Subaccount

   

2021

     

247,568

     

4.38 - 4.97

     

1,149,099

     

0.75

     

0.30 - 1.30

   

16.00 - 17.16

 
     

2020

     

217,368

     

3.84 - 4.25

     

865,948

     

0.80

     

0.30 - 1.15

   

17.63 - 18.64

 
     

2019

     

141,041

     

3.27 - 3.58

     

476,052

     

1.46

     

0.30 - 1.15

   

26.75 - 27.83

 
     

2018

     

140,023

     

2.58 - 2.80

     

371,752

     

1.46

     

0.30 - 1.15

   

(11.16) - (10.40)

 

Fidelity® VIP FundsManager

   

2022

     

29,087,023

     

15.97 - 19.80

     

472,794,820

     

1.66

     

0.70 - 2.10

   

(16.82) - (15.65)

 
60% Subaccount    

2021

     

37,020,338

     

19.20 - 23.48

     

723,462,420

     

1.10

     

0.70 - 2.10

   

10.01 - 11.56

 
     

2020

     

39,285,876

     

17.45 - 21.04

     

697,114,674

     

1.06

     

0.70 - 2.10

   

12.73 - 14.32

 
     

2019

     

40,912,426

     

15.48 - 18.41

     

643,235,435

     

1.52

     

0.70 - 2.10

   

17.98 - 19.65

 
     

2018

     

42,848,800

     

13.12 - 15.39

     

570,284,109

     

1.23

     

0.70 - 2.10

   

(8.39) - (7.10)

 

Fidelity® VIP High Income

   

2022

     

3,145,752

     

1.99 - 3.52

     

11,047,426

     

4.87

     

0.95 - 1.30

   

(12.52) - (12.21)

 

Subaccount

   

2021

     

3,510,924

     

2.28 - 4.03

     

14,084,477

     

5.26

     

0.95 - 1.30

   

3.06 - 3.42

 
     

2020

     

3,759,086

     

2.21 - 3.90

     

14,618,428

     

4.92

     

0.95 - 1.30

   

1.42 - 1.77

 
     

2019

     

4,148,603

     

2.18 - 3.85

     

15,896,086

     

5.01

     

0.95 - 1.30

   

13.62 - 14.02

 
     

2018

     

4,644,052

     

1.92 - 3.38

     

15,648,435

     

5.39

     

0.95 - 1.30

   

(4.54) - (4.20)

 

Fidelity® VIP Mid Cap

   

2022

     

39,825,738

     

2.73 - 6.04

     

204,867,502

     

0.26

     

0.30 - 2.65

   

(17.19) - (15.22)

 

Subaccount

   

2021

     

43,120,439

     

3.29 - 7.15

     

263,609,660

     

0.35

     

0.30 - 2.65

   

22.03 - 24.93

 
     

2020

     

47,677,976

     

2.68 - 5.74

     

235,076,664

     

0.40

     

0.30 - 2.65

   

14.78 - 17.51

 
     

2019

     

52,387,758

     

2.33 - 4.90

     

221,566,211

     

0.67

     

0.30 - 2.65

   

19.95 - 22.80

 
     

2018

     

57,879,679

     

1.93 - 4.00

     

200,990,838

     

0.39

     

0.30 - 2.65

   

(17.02) - (15.03)

 

FTVIPT Franklin Income VIP

   

2022

     

4,230,152

     

1.73 - 7.95

     

11,022,411

     

4.86

     

1.30 - 2.55

   

(7.85) - (6.69)

 

Subaccount

   

2021

     

4,937,216

     

1.88 - 8.53

     

13,797,419

     

4.65

     

1.30 - 2.55

   

13.82 - 15.25

 
     

2020

     

5,430,914

     

1.65 - 7.41

     

13,289,039

     

5.83

     

1.30 - 2.55

   

(1.85) - (0.61)

 
     

2019

     

6,360,321

     

1.68 - 7.46

     

15,465,174

     

5.30

     

1.30 - 2.55

   

13.14 - 14.56

 
     

2018

     

7,205,410

     

1.49 - 6.52

     

15,473,523

     

4.88

     

1.30 - 2.55

   

(6.73) - (5.55)

 

FTVIPT Franklin Mutual

   

2022

     

3,747,195

     

2.16 - 2.54

     

8,622,687

     

1.81

     

1.40 - 1.90

   

(9.17) - (8.72)

 

Shares VIP Subaccount

   

2021

     

4,118,796

     

2.38 - 2.78

     

10,403,872

     

2.81

     

1.40 - 1.90

   

16.93 - 17.51

 
     

2020

     

4,630,910

     

2.03 - 2.37

     

9,971,757

     

2.76

     

1.40 - 1.90

   

(6.84) - (6.37)

 
     

2019

     

5,065,548

     

2.18 - 2.53

     

11,737,530

     

1.79

     

1.40 - 1.90

   

20.27 - 20.87

 
     

2018

     

5,820,994

     

1.82 - 2.09

     

11,189,550

     

2.36

     

1.40 - 1.90

   

(10.79) - (10.34)

 

FTVIPT Franklin Rising

   

2022

     

2,331,556

     

2.91 - 4.45

     

9,205,241

     

0.80

     

1.50 - 3.05

   

(12.95) - (11.90)

 

Dividends VIP Subaccount

   

2021

     

2,704,402

     

2.86 - 5.05

     

12,162,912

     

0.87

     

1.50 - 3.05

   

22.98 - 24.90

 
     

2020

     

3,116,782

     

2.32 - 4.05

     

11,278,118

     

1.22

     

1.50 - 3.05

   

12.48 - 14.24

 
     

2019

     

4,119,081

     

2.06 - 3.54

     

13,208,784

     

1.24

     

1.50 - 3.05

   

25.35 - 27.31

 
     

2018

     

4,760,651

     

1.65 - 2.79

     

12,059,825

     

1.27

     

1.50 - 3.05

   

(7.94) - (6.50)

 

FTVIPT Franklin Small-Mid

   

2022

     

5,793,086

     

2.17 - 4.01

     

17,940,612

     

     

1.25 - 2.70

   

(35.46) - (34.51)

 

Cap Growth VIP Subaccount

   

2021

     

6,221,002

     

3.33 - 6.15

     

29,521,582

     

     

1.25 - 2.70

   

7.08 - 8.65

 
     

2020

     

7,030,615

     

3.09 - 5.70

     

30,892,301

     

     

1.25 - 2.70

   

50.95 - 53.16

 
     

2019

     

7,883,686

     

2.03 - 3.74

     

22,806,213

     

     

1.25 - 2.70

   

27.93 - 29.80

 
     

2018

     

8,887,240

     

1.57 - 2.90

     

19,886,572

     

     

1.25 - 2.70

   

(7.91) - (6.55)

 

FTVIPT Templeton Developing

   

2022

     

4,829,792

     

1.93 - 2.94

     

10,212,208

     

2.60

     

0.30 - 1.40

   

(23.07) - (22.22)

 

Markets VIP Subaccount

   

2021

     

5,029,951

     

2.51 - 3.82

     

13,790,529

     

0.88

     

0.30 - 1.40

   

(7.05) - (6.02)

 
     

2020

     

5,519,321

     

2.70 - 4.11

     

16,223,290

     

4.15

     

0.30 - 1.40

   

15.55 - 16.83

 
     

2019

     

6,210,752

     

2.34 - 3.56

     

15,746,332

     

1.00

     

0.30 - 1.40

   

24.94 - 26.32

 
     

2018

     

7,069,382

     

1.87 - 2.85

     

14,319,195

     

0.87

     

0.30 - 1.40

   

(16.97) - (16.05)

 


104


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

FTVIPT Templeton Foreign

   

2022

     

20,123,394

     

1.18 - 2.02

     

31,359,265

     

3.08

     

0.30 - 2.65

   

(10.02) - (7.88)

 

VIP Subaccount

   

2021

     

22,062,676

     

1.30 - 2.22

     

37,803,629

     

1.84

     

0.30 - 2.65

   

1.44 - 3.85

 
     

2020

     

23,937,576

     

1.27 - 2.17

     

40,058,261

     

3.41

     

0.30 - 2.65

   

(3.75) - (1.45)

 
     

2019

     

25,305,736

     

1.31 - 2.24

     

43,610,980

     

1.73

     

0.30 - 2.65

   

9.59 - 12.19

 
     

2018

     

28,049,760

     

1.06 - 2.02

     

43,703,190

     

2.67

     

0.30 - 2.70

   

(17.71) - (15.70)

 

Invesco V.I. Comstock

   

2022

     

1,378,419

     

1.79 - 3.79

     

3,524,933

     

1.56

     

1.40 - 2.60

   

(1.47) - (0.28)

 

Subaccount

   

2021

     

1,601,567

     

1.80 - 3.81

     

4,092,771

     

1.80

     

1.40 - 2.60

   

29.94 - 31.51

 
     

2020

     

1,825,227

     

1.37 - 2.90

     

3,560,476

     

2.37

     

1.40 - 2.60

   

(3.41) - (2.24)

 
     

2019

     

2,006,443

     

1.40 - 2.97

     

4,072,091

     

1.96

     

1.40 - 2.60

   

22.09 - 23.56

 
     

2018

     

2,240,752

     

1.14 - 2.40

     

3,687,615

     

1.63

     

1.40 - 2.60

   

(14.43) - (13.39)

 

Invesco V.I. Diversified

   

2022

     

245,413

     

2.11 - 2.71

     

583,726

     

1.61

     

1.60 - 2.50

   

(4.34) - (3.48)

 

Dividend Subaccount

   

2021

     

286,444

     

2.20 - 2.80

     

708,307

     

1.97

     

1.60 - 2.50

   

15.67 - 16.71

 
     

2020

     

327,493

     

1.90 - 2.40

     

701,857

     

2.79

     

1.60 - 2.50

   

(2.61) - (1.72)

 
     

2019

     

369,215

     

1.95 - 2.44

     

809,471

     

2.64

     

1.60 - 2.50

   

21.69 - 22.79

 
     

2018

     

409,495

     

1.60 - 1.99

     

740,498

     

1.81

     

1.60 - 2.50

   

(10.10) - (9.29)

 

Invesco V.I. Equally-Weighted
S&P 500 Subaccount
(Commenced 4/29/2022)

   

2022

     

569,788

     

2.83 - 3.78

     

1,853,309

     

0.82

     

1.55 - 2.60

   

(6.03) - (5.36)

 

Invesco V.I. Equity and

   

2022

     

10,497,768

     

2.30 - 3.19

     

31,760,794

     

1.39

     

1.40 - 2.65

   

(9.92) - (8.93)

 

Income Subaccount

   

2021

     

12,184,420

     

2.37 - 3.57

     

40,614,482

     

1.64

     

1.40 - 2.65

   

2.12 - 16.71

 
     

2020

     

12,989,346

     

2.75 - 3.00

     

37,311,675

     

2.17

     

1.40 - 1.90

   

7.58 - 8.12

 
     

2019

     

14,866,988

     

2.55 - 2.78

     

39,633,770

     

2.26

     

1.40 - 1.90

   

17.75 - 18.34

 
     

2018

     

17,005,128

     

2.17 - 2.35

     

38,404,499

     

1.94

     

1.40 - 1.90

   

(11.44) - (10.99)

 

Invesco V.I. Government

   

2022

     

3,224,496

     

0.87 - 1.46

     

3,419,430

     

1.73

     

1.40 - 2.50

   

(12.78) - (11.54)

 

Securities Subaccount

   

2021

     

3,500,509

     

0.99 - 1.65

     

4,256,831

     

2.12

     

1.40 - 2.50

   

(4.84) - (3.63)

 
     

2020

     

4,230,959

     

1.04 - 1.71

     

5,332,136

     

2.20

     

1.40 - 2.50

   

3.35 - 4.79

 
     

2019

     

4,326,178

     

1.01 - 1.63

     

5,279,639

     

2.24

     

1.40 - 2.50

   

3.14 - 4.60

 
     

2018

     

4,822,600

     

0.98 - 1.56

     

5,682,200

     

1.90

     

1.40 - 2.50

   

(2.20) - (0.85)

 

Janus Henderson Enterprise

   

2022

     

3,426,708

     

1.95 - 6.99

     

10,766,702

     

0.08

     

0.30 - 2.60

   

(18.30) - (16.40)

 

Subaccount

   

2021

     

4,015,526

     

2.37 - 8.54

     

16,132,869

     

0.24

     

0.30 - 2.60

   

13.55 - 16.19

 
     

2020

     

4,419,389

     

2.08 - 7.46

     

15,348,565

     

     

0.30 - 2.60

   

16.12 - 18.83

 
     

2019

     

5,055,800

     

1.77 - 6.36

     

15,017,253

     

0.05

     

0.30 - 2.60

   

31.69 - 34.75

 
     

2018

     

5,565,999

     

1.34 - 4.79

     

11,953,242

     

0.11

     

0.30 - 2.60

   

(3.23) - (0.96)

 

Janus Henderson Global

   

2022

     

149,022

     

1.76 - 3.04

     

356,978

     

0.90

     

0.30 - 1.30

   

(20.65) - (19.85)

 

Research Subaccount

   

2021

     

148,679

     

2.22 - 3.79

     

446,315

     

0.35

     

0.30 - 1.30

   

16.28 - 17.44

 
     

2020

     

185,137

     

1.91 - 3.23

     

473,149

     

0.54

     

0.30 - 1.30

   

18.21 - 19.40

 
     

2019

     

213,532

     

1.61 - 2.70

     

448,594

     

0.79

     

0.30 - 1.30

   

27.05 - 28.33

 
     

2018

     

318,483

     

1.27 - 2.11

     

540,551

     

0.99

     

0.30 - 1.30

   

(8.29) - (7.36)

 

Janus Henderson Overseas

   

2022

     

11,966,010

     

1.39 - 3.18

     

25,193,019

     

1.67

     

1.25 - 2.25

   

(10.86) - (9.97)

 

Subaccount

   

2021

     

12,900,328

     

1.55 - 3.57

     

30,086,260

     

1.02

     

1.25 - 2.25

   

10.77 - 11.88

 
     

2020

     

14,073,464

     

1.39 - 3.22

     

29,280,333

     

1.21

     

1.25 - 2.25

   

13.43 - 14.58

 
     

2019

     

15,394,547

     

1.22 - 2.84

     

28,006,536

     

1.82

     

1.25 - 2.25

   

23.89 - 25.13

 
     

2018

     

17,322,943

     

0.98 - 2.29

     

25,260,443

     

1.65

     

1.25 - 2.50

   

(17.24) - (16.20)

 


105


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Continued)

8.  FINANCIAL HIGHLIGHTS — (Continued)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

LMPVET ClearBridge Variable

   

2022

     

19,605,939

     

2.44 - 4.99

     

49,021,048

     

0.45

     

0.30 - 1.65

   

(27.62) - 0.00

 

Aggressive Growth Subaccount

   

2021

     

21,121,700

     

3.01 - 5.04

     

72,628,027

     

0.08

     

0.30 - 2.60

   

8.49 - 10.43

 
     

2020

     

96,731,054

     

2.73 - 4.57

     

313,062,894

     

0.80

     

0.30 - 2.60

   

14.70 - 17.66

 
     

2019

     

107,965,386

     

2.35 - 3.95

     

300,557,979

     

0.95

     

0.30 - 2.60

   

21.54 - 24.70

 
     

2018

     

119,153,039

     

1.91 - 3.21

     

269,466,054

     

0.58

     

0.30 - 2.60

   

(10.93) - (8.62)

 

LMPVET ClearBridge Variable

   

2022

     

53,368,682

     

2.97 - 5.07

     

209,555,005

     

1.02

     

0.30 - 2.70

   

(14.78) - (12.71)

 

Appreciation Subaccount

   

2021

     

58,891,266

     

3.48 - 5.88

     

267,884,375

     

0.61

     

0.30 - 2.70

   

20.37 - 23.29

 
     

2020

     

66,212,294

     

2.90 - 4.82

     

247,156,184

     

1.05

     

0.30 - 2.70

   

11.71 - 14.43

 
     

2019

     

74,261,085

     

2.59 - 4.26

     

245,243,225

     

1.35

     

0.30 - 2.70

   

26.41 - 29.48

 
     

2018

     

84,781,289

     

2.05 - 3.33

     

218,901,424

     

1.22

     

0.30 - 2.70

   

(4.37) - (2.04)

 

LMPVET ClearBridge Variable

   

2022

     

22,819,911

     

2.31 - 4.60

     

71,581,458

     

1.23

     

0.30 - 2.75

   

(10.72) - (8.38)

 

Dividend Strategy Subaccount

   

2021

     

25,739,177

     

2.59 - 5.04

     

89,454,613

     

1.38

     

0.30 - 2.75

   

23.18 - 26.42

 
     

2020

     

29,032,495

     

2.10 - 4.00

     

81,060,484

     

1.34

     

0.30 - 2.75

   

4.57 - 7.35

 
     

2019

     

31,960,465

     

2.01 - 3.74

     

84,602,666

     

1.35

     

0.30 - 2.75

   

27.85 - 31.20

 
     

2018

     

36,497,382

     

1.57 - 2.86

     

74,936,378

     

1.39

     

0.30 - 2.75

   

(7.59) - (5.14)

 

LMPVET ClearBridge Variable

   

2022

     

19,863,169

     

2.96 - 6.10

     

75,953,155

     

     

0.30 - 2.60

   

(33.98) - (32.45)

 

Large Cap Growth Subaccount

   

2021

     

21,721,806

     

4.34 - 9.06

     

124,612,613

     

     

0.30 - 2.60

   

18.81 - 21.57

 
     

2020

     

24,146,273

     

3.64 - 7.48

     

115,336,693

     

0.02

     

0.30 - 2.60

   

27.37 - 30.34

 
     

2019

     

27,206,910

     

2.86 - 5.75

     

100,803,314

     

0.35

     

0.30 - 2.60

   

28.77 - 31.77

 
     

2018

     

30,132,940

     

2.22 - 4.38

     

85,877,435

     

0.29

     

0.30 - 2.70

   

(2.66) - (0.28)

 

LMPVET ClearBridge Variable

   

2022

     

26,018,715

     

2.60 - 5.53

     

87,188,184

     

1.28

     

0.30 - 2.60

   

(8.83) - (6.71)

 

Large Cap Value Subaccount

   

2021

     

28,617,610

     

2.83 - 5.95

     

104,006,204

     

1.01

     

0.30 - 2.60

   

22.97 - 25.83

 
     

2020

     

31,705,933

     

2.30 - 4.74

     

92,709,708

     

1.37

     

0.30 - 2.60

   

2.54 - 4.93

 
     

2019

     

35,189,737

     

2.24 - 4.53

     

99,406,048

     

1.68

     

0.30 - 2.60

   

25.58 - 28.50

 
     

2018

     

40,390,179

     

1.79 - 3.54

     

89,737,968

     

1.47

     

0.30 - 2.60

   

(11.23) - (9.15)

 

LMPVET ClearBridge Variable

   

2022

     

6,666,375

     

2.64 - 4.20

     

22,994,306

     

0.33

     

1.30 - 2.70

   

(27.30) - (26.28)

 

Mid Cap Subaccount

   

2021

     

7,143,263

     

3.63 - 5.70

     

33,570,663

     

0.03

     

1.30 - 2.70

   

25.28 - 27.04

 
     

2020

     

7,934,408

     

2.90 - 4.49

     

29,452,207

     

0.28

     

1.30 - 2.70

   

12.27 - 13.86

 
     

2019

     

8,750,941

     

2.58 - 3.94

     

28,711,159

     

0.57

     

1.30 - 2.70

   

29.41 - 31.23

 
     

2018

     

9,957,705

     

2.00 - 3.00

     

25,013,906

     

0.48

     

1.30 - 2.70

   

(14.86) - (13.66)

 

LMPVET ClearBridge Variable

   

2022

     

9,238,983

     

3.07 - 6.18

     

40,489,918

     

     

0.30 - 2.60

   

(30.67) - (29.06)

 

Small Cap Growth Subaccount

   

2021

     

9,848,097

     

4.42 - 8.84

     

61,701,902

     

     

0.30 - 2.60

   

9.72 - 12.27

 
     

2020

     

10,610,389

     

4.03 - 7.98

     

60,184,573

     

     

0.30 - 2.60

   

39.58 - 42.83

 
     

2019

     

12,191,433

     

2.89 - 5.67

     

48,912,248

     

     

0.30 - 2.60

   

23.62 - 26.49

 
     

2018

     

13,501,466

     

2.34 - 4.54

     

43,386,308

     

     

0.30 - 2.60

   

0.77 - 3.12

 

LMPVET Franklin Multi-Asset

   

2022

     

10,530,210

     

2.06 - 3.01

     

25,159,649

     

2.06

     

1.17 - 1.90

   

(15.79) - (15.17)

 

Variable Conservative Growth

   

2021

     

12,075,254

     

2.44 - 3.55

     

34,229,171

     

3.18

     

1.17 - 1.90

   

9.37 - 10.17

 

Fund Subaccount

   

2020

     

13,745,795

     

2.23 - 3.22

     

35,358,020

     

2.01

     

1.17 - 1.90

   

8.87 - 9.67

 
     

2019

     

16,174,699

     

2.05 - 2.94

     

37,884,033

     

2.08

     

1.17 - 1.90

   

15.16 - 16.00

 
     

2018

     

17,662,861

     

1.78 - 2.53

     

35,760,148

     

2.47

     

1.17 - 1.90

   

(6.21) - (5.52)

 

LMPVET Franklin Multi-Asset

   

2022

     

6,343,057

     

2.20 - 3.16

     

15,496,439

     

3.11

     

1.17 - 1.90

   

(16.40) - (15.79)

 

Variable Growth Fund

   

2021

     

6,786,718

     

2.63 - 3.75

     

19,722,677

     

4.09

     

1.17 - 1.90

   

18.43 - 19.29

 

Subaccount

   

2020

     

7,219,730

     

2.22 - 3.14

     

17,615,015

     

1.59

     

1.17 - 1.90

   

9.14 - 9.94

 
     

2019

     

7,852,632

     

2.04 - 2.86

     

17,458,071

     

1.47

     

1.17 - 1.90

   

20.27 - 21.15

 
     

2018

     

9,281,538

     

1.69 - 2.36

     

17,063,862

     

2.49

     

1.17 - 1.90

   

(9.78) - (9.12)

 


106


BRIGHTHOUSE SEPARATE ACCOUNT ELEVEN FOR VARIABLE ANNUITIES
OF BRIGHTHOUSE LIFE INSURANCE COMPANY
NOTES TO THE FINANCIAL STATEMENTS — (Concluded)

8.  FINANCIAL HIGHLIGHTS — (Concluded)

       

As of December 31

 

For the year ended December 31

 
       

Units

 

Unit Value
Lowest to
Highest ($)

 

Net
Assets ($)

 

Investment1
Income
Ratio (%)

 

Expense Ratio2
Lowest to
Highest (%)

 

Total Return3
Lowest to
Highest (%)

 

LMPVET Franklin Multi-Asset

   

2022

     

9,011,632

     

2.15 - 2.96

     

21,147,057

     

1.77

     

1.17 - 1.90

   

(15.97) - (15.36)

 

Variable Moderate Growth

   

2021

     

9,747,833

     

2.56 - 3.50

     

27,097,440

     

4.00

     

1.17 - 1.90

   

14.47 - 15.31

 

Fund Subaccount

   

2020

     

10,970,615

     

2.24 - 3.03

     

26,520,345

     

1.68

     

1.17 - 1.90

   

8.98 - 9.78

 
     

2019

     

11,905,129

     

2.05 - 2.76

     

26,298,372

     

1.64

     

1.17 - 1.90

   

18.16 - 19.03

 
     

2018

     

13,338,146

     

1.74 - 2.32

     

24,860,029

     

2.43

     

1.17 - 1.90

   

(8.05) - (7.37)

 

LMPVIT Western Asset Core

   

2022

     

16,142,132

     

1.57 - 2.89

     

31,984,203

     

1.96

     

0.30 - 2.60

   

(19.35) - (17.48)

 

Plus Subaccount

   

2021

     

17,542,239

     

1.87 - 3.54

     

42,733,660

     

2.50

     

0.30 - 2.60

   

(4.48) - (2.26)

 
     

2020

     

18,131,417

     

1.96 - 3.65

     

45,841,550

     

2.07

     

0.30 - 2.60

   

6.50 - 8.98

 
     

2019

     

20,194,579

     

1.83 - 3.38

     

47,360,069

     

4.42

     

0.30 - 2.60

   

9.29 - 11.84

 
     

2018

     

22,876,891

     

1.67 - 3.05

     

48,591,233

     

3.50

     

0.30 - 2.60

   

(4.76) - (2.53)

 

LMPVIT Western Asset

   

2022

     

1,204,787

     

1.43 - 2.55

     

2,296,492

     

6.21

     

1.40 - 2.60

   

(15.93) - (14.92)

 

Variable Global High Yield

   

2021

     

1,423,781

     

1.70 - 2.99

     

3,220,302

     

4.22

     

1.40 - 2.60

   

(1.27) - (0.08)

 

Bond Subaccount

   

2020

     

1,614,598

     

1.71 - 3.00

     

3,673,147

     

3.92

     

1.40 - 2.60

   

4.55 - 5.82

 
     

2019

     

1,748,938

     

1.60 - 2.83

     

3,833,107

     

4.92

     

1.40 - 2.60

   

11.45 - 12.80

 
     

2018

     

2,235,410

     

1.43 - 2.51

     

4,432,351

     

4.84

     

1.40 - 2.60

   

(6.40) - (5.26)

 

Morgan Stanley VIF Growth

   

2022

     

1,536,439

     

2.47 - 4.90

     

5,081,637

     

     

1.40 - 2.50

   

(61.06) - (60.62)

 

Subaccount

   

2021

     

1,736,635

     

6.28 - 12.50

     

14,841,889

     

     

1.40 - 2.50

   

(2.37) - (1.29)

 
     

2020

     

1,942,541

     

6.37 - 12.73

     

17,275,455

     

     

1.40 - 2.50

   

111.94 - 114.29

 
     

2019

     

2,151,852

     

2.98 - 5.97

     

9,145,676

     

     

1.40 - 2.50

   

28.55 - 29.97

 
     

2018

     

2,182,332

     

2.30 - 4.62

     

7,029,706

     

     

1.40 - 2.50

   

4.87 - 6.04

 

Pioneer VCT Mid Cap Value

   

2022

     

3,669,238

     

2.18 - 3.74

     

11,865,564

     

1.40

     

1.40 - 2.70

   

(8.39) - (7.19)

 

Subaccount

   

2021

     

4,256,933

     

2.38 - 4.03

     

14,907,243

     

0.76

     

1.40 - 2.70

   

25.93 - 27.58

 
     

2020

     

4,701,511

     

1.89 - 3.16

     

12,903,154

     

0.97

     

1.40 - 2.70

   

(0.85) - 0.45

 
     

2019

     

4,998,614

     

1.91 - 3.16

     

13,738,486

     

1.06

     

1.40 - 2.70

   

24.67 - 26.30

 
     

2018

     

5,701,177

     

1.53 - 2.50

     

12,504,657

     

0.45

     

1.40 - 2.70

   

(21.65) - (20.62)

 

Pioneer VCT Real Estate

   

2022

     

991,290

     

2.05 - 3.44

     

2,947,412

     

1.54

     

1.50 - 2.70

   

(32.86) - (32.05)

 

Shares Subaccount

   

2021

     

1,194,452

     

3.02 - 5.07

     

5,219,613

     

1.01

     

1.55 - 2.70

   

37.01 - 38.59

 
     

2020

     

1,383,144

     

2.19 - 3.66

     

4,385,408

     

1.52

     

1.55 - 2.70

   

(10.09) - (9.05)

 
     

2019

     

1,527,159

     

2.41 - 4.02

     

5,359,753

     

1.90

     

1.55 - 2.70

   

24.51 - 25.94

 
     

2018

     

1,813,291

     

1.92 - 3.19

     

5,099,045

     

2.44

     

1.55 - 2.70

   

(10.02) - (8.97)

 

TAP 1919 Variable Socially

   

2022

     

6,859,577

     

2.04 - 6.85

     

32,141,181

     

0.68

     

0.30 - 2.50

   

(22.89) - (21.17)

 

Responsive Balanced

   

2021

     

7,626,618

     

2.62 - 8.77

     

43,958,601

     

0.34

     

0.30 - 2.50

   

15.60 - 18.17

 

Subaccount

   

2020

     

8,385,250

     

2.24 - 7.49

     

41,270,120

     

0.77

     

0.30 - 2.50

   

19.89 - 22.56

 
     

2019

     

9,003,678

     

1.85 - 6.17

     

36,322,635

     

0.96

     

0.30 - 2.50

   

23.58 - 26.32

 
     

2018

     

9,675,047

     

1.48 - 4.93

     

31,150,846

     

0.97

     

0.30 - 2.50

   

(3.40) - (1.24)

 

1  These amounts represent the dividends, excluding distributions of capital gains, received by the Subaccount from the underlying fund, portfolio, or series, net of management fees assessed by the fund manager, divided by the average net assets, regardless of share class, if any. These ratios exclude those expenses, such as mortality and expense risk charges, that are assessed against contract owner accounts either through reductions in the unit values or the redemption of units. The investment income ratio is calculated for each period indicated or from the effective date through the end of the reporting period. The recognition of investment income by the Subaccount is affected by the timing of the declaration of dividends by the underlying fund, portfolio, or series in which the Subaccount invests. The investment income ratio is calculated as a weighted average ratio since the Subaccount may invest in two or more share classes, within the underlying fund, portfolio, or series of the trusts which may have unique investment income ratios.

2  These amounts represent annualized contract expenses of each of the applicable Subaccounts, consisting primarily of mortality and expense risk charges, for each period indicated. The ratios include only those expenses that result in a direct reduction to unit values. Charges made directly to contract owner accounts through the redemption of units and expenses of the underlying fund, portfolio, or series have been excluded.

3  These amounts represent the total return for the period indicated, including changes in the value of the underlying fund, portfolio, or series, and expenses assessed through the reduction of unit values. These ratios do not include any expenses assessed through the redemption of units. The total return is calculated for each period indicated or from the effective date through the end of the reporting period. The total return is presented as a range of minimum to maximum returns, based on the minimum and maximum returns within each product grouping of the applicable Subaccount.


107


This page is intentionally left blank.


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Index to Consolidated Financial Statements, Notes and Schedules

   

Page

 

Report of Independent Registered Public Accounting Firm

   

2

   
Financial Statements at December 31, 2022 and 2021 and for the Years Ended December 31, 2022, 2021
and 2020:
 

Consolidated Balance Sheets

   

5

   

Consolidated Statements of Operations

   

6

   

Consolidated Statements of Comprehensive Income (Loss)

   

7

   

Consolidated Statements of Equity

   

8

   

Consolidated Statements of Cash Flows

   

9

   

Notes to the Consolidated Financial Statements

 

Note 1 — Business, Basis of Presentation and Summary of Significant Accounting Policies

   

11

   

Note 2 — Segment Information

   

21

   

Note 3 — Insurance

   

24

   

Note 4 — Deferred Policy Acquisition Costs, Value of Business Acquired and Deferred Sales Inducements

   

28

   

Note 5 — Reinsurance

   

28

   

Note 6 — Investments

   

32

   

Note 7 — Derivatives

   

45

   

Note 8 — Fair Value

   

51

   

Note 9 — Long-term and Short-term Debt

   

62

   

Note 10 — Equity

   

63

   

Note 11 — Other Revenues and Other Expenses

   

66

   

Note 12 — Income Tax

   

67

   

Note 13 — Contingencies, Commitments and Guarantees

   

70

   

Note 14 — Related Party Transactions

   

73

   

Note 15 — Subsequent Event

   

74

   
Financial Statement Schedules at December 31, 2022 and 2021 and for the Years Ended December 31,
2022, 2021 and 2020:
 

Schedule I — Consolidated Summary of Investments — Other Than Investments in Related Parties

   

75

   

Schedule II — Condensed Financial Information (Parent Company Only)

   

76

   

Schedule III — Consolidated Supplementary Insurance Information

   

80

   

Schedule IV — Consolidated Reinsurance

   

82

   


1


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the stockholders and the Board of Directors of Brighthouse Life Insurance Company

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Brighthouse Life Insurance Company and subsidiaries (the "Company") as of December 31, 2022 and 2021, the related consolidated statements of operations, comprehensive income (loss), stockholder's equity, and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and the schedules listed in the Index to Consolidated Financial Statements, Notes and Schedules (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Liability for Future Policy Benefits — Refer to Notes 1 and 3 to the consolidated financial statements

Critical Audit Matter Description

As of December 31, 2022, the liability for future policy benefits totaled $41.1 billion, and included benefits related to variable annuity contracts with guaranteed benefit riders and universal life insurance contracts with secondary guarantees. Management regularly reviews its assumptions supporting the estimates of these actuarial liabilities and differences between actual experience and the assumptions used in pricing the policies and guarantees may require a change to the assumptions recorded at inception as well as an adjustment to the related liabilities. Updating such assumptions can result in variability of profits or the recognition of losses.


2


Given the future policy benefit obligation for these contracts is sensitive to changes in the assumptions related to general account and separate account investment returns, and policyholder behavior including mortality, lapses, premium persistency, benefit election and utilization, and withdrawals, auditing management's selection of these assumptions involves an especially high degree of estimation.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the updating of assumptions by management included the following, among others:

•  We tested the effectiveness of management's controls over the assumption review process, including those over the selection of the significant assumptions used related to general account and separate account investment returns, and policyholder behavior including mortality, lapses, premium persistency, benefit election and utilization, and withdrawals.

•  With the assistance of our actuarial specialists, we evaluated the appropriateness of the significant assumptions used, developed an independent estimate of the future policy benefit liability for a sample of policies, and compared our estimates to management's estimates.

•  We tested the completeness and accuracy of the underlying data that served as the basis for the actuarial analysis, including experience studies, to test that the inputs to the actuarial estimate were reasonable.

•  We evaluated the methods and significant assumptions used by management to identify potential bias.

•  We evaluated whether the significant assumptions used were consistent with evidence obtained in other areas of the audit.

Deferred Policy Acquisition Costs (DAC) — Refer to Notes 1 and 4 to the consolidated financial statements

Critical Audit Matter Description

The Company incurs and defers certain costs in connection with acquiring new and renewal insurance business. These deferred costs, amounting to $5.2 billion as of December 31, 2022, are amortized over the expected life of the policy contract in proportion to actual and expected future gross profits, premiums or margins. For deferred annuities and universal life contracts, expected future gross profits utilized in the amortization calculation are derived using assumptions such as separate account and general account investment returns, mortality, in-force or persistency, benefit elections and utilization, and withdrawals. The assumptions used in the calculation of expected future gross profits are reviewed at least annually.

Given the significance of the estimates and uncertainty associated with the long-term assumptions utilized in the determination of expected future gross profits, auditing management's determination of the appropriateness of the assumptions used in the calculation of DAC amortization involves an especially high degree of estimation.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to management's determination of DAC amortization included the following, among others:

•  We tested the effectiveness of management's controls related to the determination of expected future gross profits, including those over management's review that the significant assumptions utilized related to separate account and general account investment returns, mortality, in-force or persistency, benefit elections and utilization, and withdrawals represented a reasonable estimate.

•  With assistance from our actuarial specialists, we evaluated the data included in the estimate provided by the Company's actuaries and the methodology utilized, and evaluated the process used by the Company to determine whether the significant assumptions used were reasonable estimates based on the Company's own experience and industry studies.

•  We inquired of the Company's actuarial specialists whether there were any changes in the methodology utilized during the year in the determination of expected future gross profits.

•  We inspected supporting documentation underlying the Company's experience studies and, utilizing our actuarial specialists, independently recalculated the amortization for a sample of policies, and compared our estimates to management's estimates.


3


•  We evaluated whether the significant assumptions used by the Company were consistent with evidence obtained in other areas of the audit and to identify potential bias.

•  We evaluated the sufficiency of the Company's disclosures related to DAC amortization.

Embedded Derivative Liabilities Related to Variable Annuity Guarantees — Refer to Notes 1, 7, and 8 to the consolidated financial statements.

Critical Audit Matter Description

The Company sells index-linked annuities and variable annuity products with guaranteed minimum benefits, some of which are embedded derivatives that are required to be bifurcated from the host contract, separately accounted for, and measured at fair value. As of December 31, 2022, the fair value of the embedded derivative liability associated with certain of the Company's annuity contracts was $5.6 billion. Management utilizes various assumptions in order to measure the embedded liability including expectations concerning policyholder behavior, mortality and risk margins, as well as changes in the Company's own nonperformance risk. These assumptions are reviewed at least annually by management, and if they change significantly, the estimated fair value is adjusted by a cumulative charge or credit to net income.

Given the embedded derivative liability is sensitive to changes in these assumptions, auditing management's selection of these assumptions involves an especially high degree of estimation.

How the Critical Audit Matter Was Addressed in the Audit

Our audit procedures related to the assumptions selected by management for the embedded derivative liability included the following, among others:

•  We tested the effectiveness of management's controls over the embedded derivative liability, including those over the selection of the significant assumptions related to policyholder behavior, mortality, risk margins and the Company's nonperformance risk.

•  With the assistance of our actuarial specialists, we evaluated the appropriateness of the significant assumptions, tested the completeness and accuracy of the underlying data and the mathematical accuracy of the Company's valuation model.

•  We evaluated the reasonableness of the Company's assumptions by comparing those selected by management to those independently derived by our actuarial specialists, drawing upon standard actuarial and industry practice.

•  We evaluated the methods and assumptions used by management to identify potential bias in the determination of the embedded liability.

•  We evaluated whether the assumptions used were consistent with evidence obtained in other areas of the audit.

/s/ DELOITTE & TOUCHE LLP

Charlotte, North Carolina
March 1, 2023

We have served as the Company's auditor since 2005.


4


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Consolidated Balance Sheets
December 31, 2022 and 2021

(In millions, except share and per share data)

   

2022

 

2021

 

Assets

 

Investments:

 
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $83,395 and $78,287, respectively;
allowance for credit losses of $6 and $11, respectively)
 

$

74,757

   

$

86,527

   

Equity securities, at estimated fair value

   

66

     

95

   

Mortgage loans (net of allowance for credit losses of $119 and $123, respectively)

   

22,877

     

19,787

   

Policy loans

   

898

     

869

   

Limited partnerships and limited liability companies

   

4,774

     

4,271

   

Short-term investments, principally at estimated fair value

   

299

     

662

   

Other invested assets, principally at estimated fair value (net of allowance for credit losses of $13 and $13, respectively)

   

2,984

     

3,324

   

Total investments

   

106,655

     

115,535

   

Cash and cash equivalents

   

3,752

     

3,904

   

Accrued investment income

   

868

     

706

   

Premiums, reinsurance and other receivables (net of allowance for credit losses of $10 and $10, respectively)

   

18,854

     

15,649

   

Deferred policy acquisition costs and value of business acquired

   

5,184

     

4,851

   

Current income tax recoverable

   

18

     

   

Deferred income tax asset

   

1,580

     

   

Other assets

   

360

     

385

   

Separate account assets

   

78,880

     

106,225

   

Total assets

 

$

216,151

   

$

247,255

   

Liabilities and Equity

 

Liabilities

 

Future policy benefits

 

$

41,105

   

$

43,589

   

Policyholder account balances

   

74,112

     

66,195

   

Other policy-related balances

   

3,146

     

3,153

   

Payables for collateral under securities loaned and other transactions

   

4,547

     

6,253

   

Long-term and short-term debt

   

963

     

841

   

Current income tax payable

   

     

57

   

Deferred income tax liability

   

     

981

   

Other liabilities

   

6,534

     

3,850

   

Separate account liabilities

   

78,880

     

106,225

   

Total liabilities

   

209,287

     

231,144

   

Contingencies, Commitments and Guarantees (Note 13)

 

Equity

 

Brighthouse Life Insurance Company's stockholder's equity:

 

Common stock, par value $25,000 per share; 4,000 shares authorized; 3,000 shares issued and outstanding

   

75

     

75

   

Additional paid-in capital

   

17,773

     

17,773

   

Retained earnings (deficit)

   

(5,717

)

   

(5,653

)

 

Accumulated other comprehensive income (loss)

   

(5,282

)

   

3,901

   

Total Brighthouse Life Insurance Company's stockholder's equity

   

6,849

     

16,096

   

Noncontrolling interests

   

15

     

15

   

Total equity

   

6,864

     

16,111

   

Total liabilities and equity

 

$

216,151

   

$

247,255

   

See accompanying notes to the consolidated financial statements.


5


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Consolidated Statements of Operations
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

   

2022

 

2021

 

2020

 

Revenues

 

Premiums

 

$

641

   

$

687

   

$

736

   

Universal life and investment-type product policy fees

   

2,562

     

2,986

     

2,839

   

Net investment income

   

4,064

     

4,815

     

3,528

   

Other revenues

   

403

     

334

     

302

   

Net investment gains (losses)

   

(240

)

   

(63

)

   

279

   

Net derivative gains (losses)

   

402

     

(2,359

)

   

(132

)

 

Total revenues

   

7,832

     

6,400

     

7,552

   

Expenses

 

Policyholder benefits and claims

   

4,143

     

3,213

     

5,689

   

Interest credited to policyholder account balances

   

1,414

     

1,286

     

1,061

   

Amortization of deferred policy acquisition costs and value of business acquired

   

871

     

105

     

696

   

Other expenses

   

1,675

     

1,800

     

1,844

   

Total expenses

   

8,103

     

6,404

     

9,290

   

Income (loss) before provision for income tax

   

(271

)

   

(4

)

   

(1,738

)

 

Provision for income tax expense (benefit)

   

(208

)

   

(71

)

   

(433

)

 

Net income (loss)

   

(63

)

   

67

     

(1,305

)

 

Less: Net income (loss) attributable to noncontrolling interests

   

1

     

1

     

1

   

Net income (loss) attributable to Brighthouse Life Insurance Company

 

$

(64

)

 

$

66

   

$

(1,306

)

 

See accompanying notes to the consolidated financial statements.


6


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Consolidated Statements of Comprehensive Income (Loss)
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

   

2022

 

2021

 

2020

 

Net income (loss)

 

$

(63

)

 

$

67

   

$

(1,305

)

 

Other comprehensive income (loss):

 

Unrealized investment gains (losses), net of related offsets

   

(11,910

)

   

(2,083

)

   

2,854

   

Unrealized gains (losses) on derivatives

   

308

     

158

     

(70

)

 

Foreign currency translation adjustments

   

(22

)

   

1

     

19

   

Other comprehensive income (loss), before income tax

   

(11,624

)

   

(1,924

)

   

2,803

   

Income tax (expense) benefit related to items of other comprehensive income (loss)

   

2,441

     

404

     

(597

)

 

Other comprehensive income (loss), net of income tax

   

(9,183

)

   

(1,520

)

   

2,206

   

Comprehensive income (loss)

   

(9,246

)

   

(1,453

)

   

901

   

Less: Comprehensive income (loss) attributable to noncontrolling interests, net of income tax

   

1

     

1

     

1

   

Comprehensive income (loss) attributable to Brighthouse Life Insurance Company

 

$

(9,247

)

 

$

(1,454

)

 

$

900

   

See accompanying notes to the consolidated financial statements.


7


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Consolidated Statements of Equity
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

    Common
Stock
  Additional
Paid-in
Capital
  Retained
Earnings
(Deficit)
  Accumulated
Other
Comprehensive
Income (Loss)
  Brighthouse Life
Insurance
Company's
Stockholder's
Equity
  Noncontrolling
Interests
  Total
Equity
 

Balance at December 31, 2019

 

$

75

   

$

19,073

   

$

(3,899

)

 

$

3,215

   

$

18,464

   

$

15

   

$

18,479

   
Cumulative effect of change in accounting
principle, net of income tax
                   

(14

)

   

3

     

(11

)

           

(11

)

 

Balance at January 1, 2020

   

75

     

19,073

     

(3,913

)

   

3,218

     

18,453

     

15

     

18,468

   

Dividends paid to parent

           

(750

)

   

(500

)

           

(1,250

)

           

(1,250

)

 

Change in noncontrolling interests

                                   

     

(1

)

   

(1

)

 

Net income (loss)

                   

(1,306

)

           

(1,306

)

   

1

     

(1,305

)

 
Other comprehensive income (loss), net of
income tax
                           

2,203

     

2,203

             

2,203

   

Balance at December 31, 2020

   

75

     

18,323

     

(5,719

)

   

5,421

     

18,100

     

15

     

18,115

   

Dividends paid to parent

           

(550

)

                   

(550

)

           

(550

)

 

Change in noncontrolling interests

                                   

     

(1

)

   

(1

)

 

Net income (loss)

                   

66

             

66

     

1

     

67

   
Other comprehensive income (loss), net of
income tax
                           

(1,520

)

   

(1,520

)

           

(1,520

)

 

Balance at December 31, 2021

   

75

     

17,773

     

(5,653

)

   

3,901

     

16,096

     

15

     

16,111

   

Change in noncontrolling interests

                                   

     

(1

)

   

(1

)

 

Net income (loss)

                   

(64

)

           

(64

)

   

1

     

(63

)

 
Other comprehensive income (loss), net of
income tax
                           

(9,183

)

   

(9,183

)

           

(9,183

)

 

Balance at December 31, 2022

 

$

75

   

$

17,773

   

$

(5,717

)

 

$

(5,282

)

 

$

6,849

   

$

15

   

$

6,864

   

See accompanying notes to the consolidated financial statements.


8


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Consolidated Statements of Cash Flows
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

   

2022

 

2021

 

2020

 

Cash flows from operating activities

 

Net income (loss)

 

$

(63

)

 

$

67

   

$

(1,305

)

 

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

Amortization of premiums and accretion of discounts associated with investments, net

   

(225

)

   

(253

)

   

(257

)

 

(Gains) losses on investments, net

   

240

     

63

     

(279

)

 

(Gains) losses on derivatives, net

   

(262

)

   

2,004

     

526

   

(Income) loss from equity method investments, net of dividends and distributions

   

109

     

(987

)

   

(55

)

 

Interest credited to policyholder account balances

   

1,414

     

1,286

     

1,061

   

Universal life and investment-type product policy fees

   

(2,562

)

   

(2,986

)

   

(2,839

)

 

Change in accrued investment income

   

(115

)

   

(45

)

   

(10

)

 

Change in premiums, reinsurance and other receivables

   

(3,151

)

   

55

     

(1,382

)

 

Change in deferred policy acquisition costs and value of business acquired, net

   

446

     

(387

)

   

290

   

Change in income tax

   

(199

)

   

(129

)

   

(290

)

 

Change in other assets

   

1,724

     

1,983

     

1,897

   

Change in future policy benefits and other policy-related balances

   

1,624

     

673

     

3,523

   

Change in other liabilities

   

310

     

4

     

249

   

Net cash provided by (used in) operating activities

   

(710

)

   

1,348

     

1,129

   

Cash flows from investing activities

 

Sales, maturities and repayments of:

 

Fixed maturity securities

   

10,647

     

12,406

     

8,322

   

Equity securities

   

50

     

128

     

66

   

Mortgage loans

   

2,075

     

2,891

     

1,929

   

Limited partnerships and limited liability companies

   

252

     

271

     

177

   

Purchases of:

 

Fixed maturity securities

   

(15,720

)

   

(21,036

)

   

(14,209

)

 

Equity securities

   

(14

)

   

(18

)

   

(17

)

 

Mortgage loans

   

(5,321

)

   

(6,929

)

   

(2,073

)

 

Limited partnerships and limited liability companies

   

(814

)

   

(837

)

   

(582

)

 

Cash received in connection with freestanding derivatives

   

4,439

     

3,956

     

6,347

   

Cash paid in connection with freestanding derivatives

   

(4,270

)

   

(4,590

)

   

(4,514

)

 

Receipts on loans to affiliate

   

     

     

100

   

Issuances of loans to affiliate

   

(125

)

   

(1

)

   

(100

)

 

Net change in policy loans

   

(29

)

   

15

     

(9

)

 

Net change in short-term investments

   

365

     

1,223

     

(391

)

 

Net change in other invested assets

   

(372

)

   

(24

)

   

30

   

Net cash provided by (used in) investing activities

 

$

(8,837

)

 

$

(12,545

)

 

$

(4,924

)

 

See accompanying notes to the consolidated financial statements.


9


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Consolidated Statements of Cash Flows (continued)
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

   

2022

 

2021

 

2020

 

Cash flows from financing activities

 

Policyholder account balances:

 

Deposits

 

$

31,149

   

$

15,498

   

$

9,565

   

Withdrawals

   

(19,991

)

   

(4,177

)

   

(3,240

)

 

Net change in payables for collateral under securities loaned and other transactions

   

(1,706

)

   

1,016

     

863

   

Long-term and short-term debt issued

   

125

     

     

100

   

Long-term and short-term debt repaid

   

(3

)

   

(1

)

   

(102

)

 

Dividends paid to parent

   

     

(550

)

   

(1,250

)

 

Financing element on certain derivative instruments and other derivative related transactions, net

   

(178

)

   

(368

)

   

(949

)

 

Other, net

   

(1

)

   

(1

)

   

(1

)

 

Net cash provided by (used in) financing activities

   

9,395

     

11,417

     

4,986

   

Change in cash, cash equivalents and restricted cash

   

(152

)

   

220

     

1,191

   

Cash, cash equivalents and restricted cash, beginning of year

   

3,904

     

3,684

     

2,493

   

Cash, cash equivalents and restricted cash, end of year

 

$

3,752

   

$

3,904

   

$

3,684

   

Supplemental disclosures of cash flow information

 

Net cash paid (received) for:

 

Interest

 

$

69

   

$

67

   

$

68

   

Income tax

 

$

(12

)

 

$

53

   

$

(125

)

 

Non-cash transactions:

 

Transfer of mortgage loans to affiliates

 

$

95

   

$

   

$

   

Transfer of limited partnerships and limited liability companies from affiliates

 

$

99

   

$

   

$

   

See accompanying notes to the consolidated financial statements.


10


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements

1. Business, Basis of Presentation and Summary of Significant Accounting Policies

Business

"BLIC" and the "Company" refer to Brighthouse Life Insurance Company, a Delaware corporation originally incorporated in Connecticut in 1863, and its subsidiaries. Brighthouse Life Insurance Company is a wholly-owned subsidiary of Brighthouse Holdings, LLC ("BH Holdings") and an indirect wholly-owned subsidiary of Brighthouse Financial, Inc. ("BHF" and together with its subsidiaries, "Brighthouse Financial").

BLIC offers a range of annuity and life insurance products to individuals. The Company is organized into three segments: Annuities; Life; and Run-off. In addition, the Company reports certain of its results of operations in Corporate & Other.

Basis of Presentation

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to adopt accounting policies and make estimates and assumptions that affect amounts reported on the consolidated financial statements. In applying these policies and estimates, management makes subjective and complex judgments that frequently require assumptions about matters that are inherently uncertain. Many of these policies, estimates and related judgments are common in the insurance and financial services industries; others are specific to the Company's business and operations. Actual results could differ from these estimates.

Consolidation

The accompanying consolidated financial statements include the accounts of Brighthouse Life Insurance Company and its subsidiaries, as well as partnerships and limited liability companies ("LLC") that the Company controls. Intercompany accounts and transactions have been eliminated.

The Company uses the equity method of accounting for investments in limited partnerships and LLCs when it has more than a minor ownership interest or more than a minor influence over the investee's operations. The Company generally recognizes its share of the investee's earnings on a three-month lag in instances where the investee's financial information is not sufficiently timely or when the investee's reporting period differs from the Company's reporting period. When the Company has virtually no influence over the investee's operations, the investment is carried at fair value.

Summary of Significant Accounting Policies

Insurance

Future Policy Benefit Liabilities and Policyholder Account Balances

The Company establishes liabilities for future amounts payable under insurance policies. Insurance liabilities are generally equal to the present value of future expected benefits to be paid, reduced by the present value of future expected net premiums. Assumptions used to measure the liability are based on the Company's experience and include a margin for adverse deviation. The most significant assumptions used in the establishment of liabilities for future policy benefits are mortality, benefit election and utilization, withdrawals, policy lapse, and investment returns as appropriate to the respective product type.

For traditional long-duration insurance contracts (term, non-participating whole life insurance and income annuities), assumptions are determined at issuance of the policy and are not updated unless a premium deficiency exists. A premium deficiency exists when the liability for future policy benefits plus the present value of expected future gross premiums are less than expected future benefits and expenses (based on current assumptions). When a premium deficiency exists, the Company will reduce any deferred acquisition costs and may also establish an additional liability to eliminate the deficiency. To assess whether a premium deficiency exists, the Company groups insurance contracts based on the manner acquired, serviced and measured for profitability. In applying the profitability criteria, groupings are limited by segment.

The Company is also required to reflect the effect of investment gains and losses in its premium deficiency testing. When a premium deficiency exists related to unrealized gains and losses, any reductions in deferred acquisition costs or increases in insurance liabilities are recorded to other comprehensive income (loss) ("OCI").


11


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

Policyholder account balances primarily relate to customer deposits on universal life insurance and deferred annuity contracts and are equal to the sum of deposits, plus interest credited, less charges and withdrawals. The Company may also hold additional liabilities for certain guaranteed benefits related to these contracts.

Liabilities for secondary guarantees on universal life insurance contracts are determined by estimating the expected value of death benefits payable when the account balance is projected to be zero and recognizing those benefits ratably over the contract period based on total expected assessments. The benefits used in calculating the liabilities are based on the average benefits payable over a range of scenarios. The Company also maintains a liability for profits followed by losses on universal life with secondary guarantees ("ULSG") determined by projecting future earnings and establishing a liability to offset losses that are expected to occur in later years. Changes in ULSG liabilities are recorded to net income, except for the effects of unrealized gains and losses, which are recorded to OCI.

Recognition of Insurance Revenues and Deposits

Premiums related to traditional life insurance and annuity contracts are recognized as revenues when due from policyholders. When premiums for income annuities are due over a significantly shorter period than the period over which policyholder benefits are incurred, any excess profit is deferred and recognized into earnings in proportion to the amount of expected future benefit payments.

Deposits related to universal life insurance, deferred annuity contracts and investment contracts are credited to policyholder account balances. Revenues from such contracts consist of asset-based investment management fees, cost of insurance charges, risk charges, policy administration fees and surrender charges. These fees, which are included in universal life and investment-type product policy fees, are recognized when assessed to the contract holder, except for non-level insurance charges which are deferred and amortized over the life of the contracts.

Premiums, policy fees, policyholder benefits and expenses are reported net of reinsurance.

Deferred Policy Acquisition Costs, Value of Business Acquired and Deferred Sales Inducements

The Company incurs significant costs in connection with acquiring new and renewal insurance business. Costs that are related directly to the successful acquisition or renewal of insurance contracts are capitalized as deferred policy acquisition costs ("DAC"). These costs mainly consist of commissions and include the portion of employees' compensation and benefits related to time spent selling, underwriting or processing the issuance of new insurance contracts. All other acquisition-related costs are expensed as incurred.

Value of business acquired ("VOBA") is an intangible asset resulting from a business combination that represents the excess of book value over the estimated fair value of acquired insurance, annuity and investment-type contracts in-force as of the acquisition date.

The Company amortizes DAC and VOBA related to term non-participating whole life insurance over the appropriate premium paying period in proportion to the actual and expected future gross premiums that were set at contract issue. The expected premiums are based upon the premium requirement of each policy and assumptions for mortality, in-force or persistency and investment returns at policy issuance, or policy acquisition (as it relates to VOBA), include provisions for adverse deviation, and are consistent with the assumptions used to calculate future policy benefit liabilities. These assumptions are not revised after policy issuance or acquisition unless the DAC or VOBA balance is deemed to be unrecoverable from future expected profits.

The Company amortizes DAC and VOBA on deferred annuities and universal life insurance contracts over the estimated lives of the contracts in proportion to actual and expected future gross profits. The amortization includes interest based on rates in effect at inception or acquisition of the contracts. The amount of future gross profits is dependent principally upon investment returns in excess of the amounts credited to policyholders, mortality, in-force or persistency, benefit elections and utilization, and withdrawals. When significant negative gross profits are expected in future periods, the Company substitutes the amount of insurance in-force for expected future gross profits as the amortization basis for DAC.


12


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

Assumptions for DAC and VOBA are reviewed at least annually, and if they change significantly, the cumulative DAC and VOBA amortization is re-estimated and adjusted by a cumulative charge or credit to net income. When expected future gross profits are below those previously estimated, the DAC and VOBA amortization will increase, resulting in a current period charge to net income. The opposite result occurs when the expected future gross profits are above the previously estimated expected future gross profits.

The Company updates expected future gross profits to reflect the actual gross profits for each period, including changes to its nonperformance risk related to embedded derivatives and the actual amount of business remaining in-force. When actual gross profits exceed those previously estimated, the DAC and VOBA amortization will increase, resulting in a current period charge to net income. The opposite result occurs when the actual gross profits are below the previously expected future gross profits.

DAC and VOBA balances on deferred annuities and universal life insurance contracts are also adjusted to reflect the effect of investment gains and losses and certain embedded derivatives (including changes in nonperformance risk). These adjustments can create fluctuations in net income from period to period. Changes in DAC and VOBA balances related to unrealized gains and losses are recorded to OCI.

DAC and VOBA balances and amortization for variable contracts can be significantly impacted by changes in expected future gross profits related to projected separate account rates of return. The Company's practice of determining changes in separate account returns assumes that long-term appreciation in equity markets is only changed when sustained interim deviations are expected. The Company monitors these events and only changes the assumption when its long-term expectation changes.

Periodically, the Company modifies product benefits, features, rights or coverages that occur by the exchange of an existing contract for a new contract, or by amendment, endorsement, or rider to a contract, or by election or coverage within a contract. If a modification is considered to have substantially changed the contract, the associated DAC or VOBA is written off immediately as net income and any new acquisition costs associated with the replacement contract are deferred. If the modification does not substantially change the contract, the DAC or VOBA amortization on the original contract will continue and any acquisition costs associated with the related modification are expensed.

The Company also has intangible assets representing deferred sales inducements ("DSI") which are included in other assets. The Company defers sales inducements and amortizes them over the life of the policy using the same methodology and assumptions used to amortize DAC. The amortization of DSI is included in policyholder benefits and claims. Each year, or more frequently if circumstances indicate a possible impairment exists, the Company reviews DSI to determine whether the assets are impaired.

Reinsurance

The Company enters into reinsurance arrangements pursuant to which it cedes certain insurance risks to unaffiliated and former related party reinsurers. Cessions under reinsurance agreements do not discharge the Company's obligations as the primary insurer. The accounting for reinsurance arrangements depends on whether the arrangement provides indemnification against loss or liability relating to insurance risk in accordance with GAAP.

For ceded reinsurance of existing in-force blocks of insurance contracts that transfer significant insurance risk, premiums, benefits and the amortization of DAC are reported net of reinsurance ceded. Amounts recoverable from reinsurers related to incurred claims and ceded reserves are included in premiums, reinsurance and other receivables and amounts payable to reinsurers included in other liabilities.

If the Company determines that a reinsurance agreement does not expose the reinsurer to a reasonable possibility of a significant loss from insurance risk, the Company records the agreement using the deposit method of accounting. Deposits received are included in other liabilities and deposits made are included in premiums, reinsurance and other receivables. As amounts are paid or received, consistent with the underlying contracts, the deposit assets or liabilities are adjusted. Interest on such deposits is recorded as other revenues or other expenses, as appropriate.


13


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

The funds withheld liability represents amounts withheld by the Company in accordance with the terms of the reinsurance agreements. Under certain reinsurance agreements, the Company withholds the funds rather than transferring the underlying investments and, as a result, records a funds withheld liability in other liabilities. The Company recognizes interest on funds withheld, included in other expenses, at rates defined by the terms of the agreement which may be contractually specified or directly related to the investment portfolio. Certain funds withheld arrangements may also contain embedded derivatives measured at fair value that are related to the investment return on the assets withheld.

The Company accounts for assumed reinsurance similar to directly written business, except for guaranteed minimum income benefits ("GMIB"), where a portion of the directly written GMIBs are accounted for as insurance liabilities, but the associated reinsurance agreements contain embedded derivatives.

Variable Annuity Guarantees

The Company issues certain variable annuity products with guaranteed minimum benefits that provide the policyholder a minimum return based on their initial deposit (the "Benefit Base") less withdrawals. In some cases, the Benefit Base may be increased by additional deposits, bonus amounts, accruals or optional market value step-ups.

Certain of the Company's variable annuity guarantee features are accounted for as insurance liabilities and recorded in future policy benefits while others are accounted for at fair value as embedded derivatives and recorded in policyholder account balances. Generally, a guarantee is accounted for as an insurance liability if the guarantee is paid only upon either the occurrence of a specific insurable event, or annuitization. Alternatively, a guarantee is accounted for as an embedded derivative if a guarantee is paid without requiring the occurrence of specific insurable event, or the policyholder to annuitize, that is, the policyholder can receive the guarantee on a net basis. In certain cases, a guarantee may have elements of both an insurance liability and an embedded derivative and in such cases the guarantee is split and accounted for under both models. Further, changes in assumptions, principally involving policyholder behavior, can result in a change of expected future cash outflows of a guarantee between portions accounted for as insurance liabilities and portions accounted for as embedded derivatives.

Guarantees accounted for as insurance liabilities in future policy benefits include guaranteed minimum death benefits ("GMDB"), the life contingent portion of the guaranteed minimum withdrawal benefits ("GMWB") and the portion of the GMIBs that require annuitization, as well as the life contingent portion of the expected annuitization when the policyholder is forced into an annuitization upon depletion of their account value.

These insurance liabilities are accrued over the accumulation phase of the contract in proportion to actual and future expected policy assessments based on the level of guaranteed minimum benefits generated using multiple scenarios of separate account returns. The scenarios are based on best estimate assumptions consistent with those used to amortize DAC. When current estimates of future benefits exceed those previously projected or when current estimates of future assessments are lower than those previously projected, liabilities will increase, resulting in a current period charge to net income. The opposite result occurs when the current estimates of future benefits are lower than those previously projected or when current estimates of future assessments exceed those previously projected. At each reporting period, the actual amount of business remaining in-force is updated, which impacts expected future assessments and the projection of estimated future benefits resulting in a current period charge or increase to earnings.

Guarantees accounted for as embedded derivatives in policyholder account balances include the non-life contingent portion of GMWBs, guaranteed minimum accumulation benefits ("GMAB"), and for GMIBs the non-life contingent portion of the expected annuitization when the policyholder is forced into an annuitization upon depletion of their account value, as well as the guaranteed principal option.

The estimated fair values of guarantees accounted for as embedded derivatives are determined based on the present value of projected future benefits minus the present value of projected future fees. At policy inception, the Company attributes to the embedded derivative a portion of the projected future guarantee fees to be collected from the policyholder equal to the present value of projected future guaranteed benefits. Any additional fees are considered revenue and are reported in universal life and investment-type product policy fees. The percentage of fees included in the initial fair value measurement is not updated in subsequent periods.


14


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

The Company updates the estimated fair value of guarantees in subsequent periods by projecting future benefits using capital markets and actuarial assumptions including expectations of policyholder behavior. A risk neutral valuation methodology is used to project the cash flows from the guarantees under multiple capital markets scenarios to determine an economic liability. The reported estimated fair value is then determined by taking the present value of these risk-free generated cash flows using a discount rate that incorporates a spread over the risk-free rate to reflect the Company's nonperformance risk and adding a risk margin. For more information on the determination of estimated fair value of embedded derivatives, see Note 8.

Assumptions for all variable guarantees are reviewed at least annually, and if they change significantly, the estimated fair value is adjusted by a cumulative charge or credit to net income.

Index-linked Annuities

The Company issues and assumes through reinsurance index-linked annuities. The crediting rate associated with index-linked annuities is accounted for at fair value as an embedded derivative. The estimated fair value is determined using a combination of an option pricing model and an option-budget approach. Under this approach, the Company estimates the cost of funding the crediting rate using option pricing and establishes that cost on the balance sheet as a reduction to the initial deposit amount. In subsequent periods, the embedded derivative is remeasured at fair value while the reduction in initial deposit is accreted back up to the initial deposit over the estimated life of the contract.

Investments

Net Investment Income and Net Investment Gains (Losses)

Income from investments is reported in net investment income, unless otherwise stated herein. Gains and losses on sales of investments, impairment losses and changes in valuation allowances are reported in net investment gains (losses), unless otherwise stated herein.

Fixed Maturity Securities Available-For-Sale

The Company's fixed maturity securities are classified as available-for-sale and are reported at their estimated fair value. Unrealized investment gains and losses on these securities are recorded as a separate component of OCI, net of policy-related amounts and deferred income taxes. Publicly-traded security transactions are recorded on a trade date basis, while privately-placed and bank loan security transactions are recorded on a settlement date basis. Investment gains and losses on sales are determined on a specific identification basis.

Interest income and prepayment fees are recognized when earned. Interest income is recognized using an effective yield method giving effect to amortization of premiums and accretion of discounts and is based on the estimated economic life of the securities, which for residential mortgage-backed securities ("RMBS"), commercial mortgage-backed securities ("CMBS") and asset-backed securities ("ABS") (collectively, "Structured Securities") considers the estimated timing and amount of prepayments of the underlying loans. The amortization of premium and accretion of discount of fixed maturity securities also takes into consideration call and maturity dates.

Amortization of premium and accretion of discount on Structured Securities considers the estimated timing and amount of prepayments of the underlying loans. Actual prepayment experience is periodically reviewed, and effective yields are recalculated when differences arise between the originally anticipated and the actual prepayments received and currently anticipated. Prepayment assumptions for Structured Securities are estimated using inputs obtained from third-party specialists and based on management's knowledge of the current market. For credit-sensitive Structured Securities and certain prepayment-sensitive securities, the effective yield is recalculated on a prospective basis. For all other Structured Securities, the effective yield is recalculated on a retrospective basis.

The Company regularly evaluates fixed maturity securities for declines in fair value to determine if a credit loss exists. This evaluation is based on management's case-by-case evaluation of the underlying reasons for the decline in fair value including, but not limited to an analysis of the gross unrealized losses by severity and financial condition of the issuer.

For fixed maturity securities in an unrealized loss position, when the Company has the intent to sell the security, or it is more likely than not that the Company will be required to sell the security before recovery, the amortized cost basis of the security is written down to fair value through net investment gains (losses).


15


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

For fixed maturity securities that do not meet the aforementioned criteria, management evaluates whether the decline in estimated fair value has resulted from credit losses or other factors. If the Company determines the decline in estimated fair value is due to credit losses, the difference between the amortized cost of the security and the present value of projected future cash flows expected to be collected is recognized as an allowance through net investment gains (losses). If the estimated fair value is less than the present value of projected future cash flows expected to be collected, this portion of the allowance related to other-than-credit factors is recorded in OCI.

Once a security specific allowance for credit losses is established, the present value of cash flows expected to be collected from the security continues to be reassessed. Any changes in the security specific allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense in net investment gains (losses).

Fixed maturity securities are also evaluated to determine whether any amounts have become uncollectible. When all, or a portion, of a security is deemed uncollectible, the uncollectible portion is written-off with an adjustment to amortized cost and a corresponding reduction to the allowance for credit losses.

Mortgage Loans

Mortgage loans are stated at unpaid principal balance, adjusted for any unamortized premium or discount, and any deferred fees or expenses, and net of an allowance for credit losses. Interest income and prepayment fees are recognized when earned. Interest income is recognized using an effective yield method giving effect to amortization of premiums and accretion of discounts. The allowance for credit losses for mortgage loans represents the Company's best estimate of expected credit losses over the remaining life of the loans and is determined using relevant available information from internal and external sources, relating to past events, current conditions, and a reasonable and supportable forecast.

Policy Loans

Policy loans are stated at unpaid principal balances. Interest income is recorded as earned using the contractual interest rate. Generally, accrued interest is capitalized on the policy's anniversary date. Any unpaid principal and accrued interest is deducted from the cash surrender value or the death benefit prior to settlement of the insurance policy.

Limited Partnerships and LLCs

The Company uses the equity method of accounting for investments when it has more than a minor ownership interest or more than a minor influence over the investee's operations; when the Company has virtually no influence over the investee's operations the investment is carried at estimated fair value. The Company generally recognizes its share of the equity method investee's earnings on a three-month lag in instances where the investee's financial information is not sufficiently timely or when the investee's reporting period differs from the Company's reporting period; while distributions on investments carried at estimated fair value are recognized as earned or received.

Short-term Investments

Short-term investments include securities and other investments with remaining maturities of one year or less, but greater than three months, at the time of purchase and are stated at estimated fair value or amortized cost, which approximates estimated fair value. The Company's short-term investments generally involve large dollar amounts that turn over quickly and have short maturities. For the year ended December 31, 2022, gross cash receipts from sales and purchases of short-term investments were $976 million and $611 million, respectively.

Other Invested Assets

Other invested assets consist principally of freestanding derivatives with positive estimated fair values which are described in "— Derivatives" below.

Securities Lending Program

Securities lending transactions whereby blocks of securities are loaned to third parties, primarily brokerage firms and commercial banks, are treated as financing arrangements and the associated liability is recorded at the amount of cash received. Income and expenses associated with securities lending transactions are reported as investment income and investment expense, respectively, in net investment income.


16


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

The Company obtains collateral at the inception of the loan, usually cash, in an amount generally equal to 102% of the estimated fair value of the securities loaned and maintains it at a level greater than or equal to 100% for the duration of the loan. The Company monitors the estimated fair value of the securities loaned on a daily basis and additional collateral is obtained as necessary throughout the duration of the loan. Securities loaned under such transactions may be sold or re-pledged by the transferee. The Company is liable to return to the counterparties the cash collateral received.

Funding Agreements

The Company established liabilities for funding agreements associated with the Company's institutional spread margin business, which are equal to the unpaid principal balance, adjusted for any unamortized premium or discount. Liabilities related to funding agreements are reported in policyholder account balances.

Derivatives

Freestanding Derivatives

Freestanding derivatives are carried at estimated fair value on the Company's balance sheet either as assets in other invested assets or as liabilities in other liabilities. The Company does not offset the estimated fair value amounts recognized for derivatives executed with the same counterparty under the same master netting agreement.

If a derivative is not designated or did not qualify as an accounting hedge, changes in the estimated fair value of the derivative are reported in net derivative gains (losses).

The Company generally reports cash received or paid for a derivative in the investing activity section of the statement of cash flows except for cash flows of certain derivative options with deferred premiums, which are reported in the financing activity section of the statement of cash flows.

Hedge Accounting

The Company primarily designates derivatives as a hedge of a forecasted transaction or a variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge). When a derivative is designated as a cash flow hedge and is determined to be highly effective, changes in fair value are recorded in OCI and subsequently reclassified into the statement of operations when the Company's earnings are affected by the variability in cash flows of the hedged item.

To qualify for hedge accounting, at the inception of the hedging relationship, the Company formally documents its risk management objective and strategy for undertaking the hedging transaction, as well as its designation of the hedge. In its hedge documentation, the Company sets forth how the hedging instrument is expected to hedge the designated risks related to the hedged item and sets forth the method that will be used to retrospectively and prospectively assess the hedging instrument's effectiveness. A derivative designated as a hedging instrument must be assessed as being highly effective in offsetting the designated risk of the hedged item. Hedge effectiveness is formally assessed at inception and at least quarterly throughout the life of the designated hedging relationship.

The Company discontinues hedge accounting prospectively when: (i) it is determined that the derivative is no longer highly effective in offsetting changes in the estimated fair value or cash flows of a hedged item; (ii) the derivative or hedged item expires, is sold, terminated, or exercised; (iii) it is no longer probable that the hedged forecasted transaction will occur; or (iv) the derivative is de-designated as a hedging instrument.

When hedge accounting is discontinued the derivative is carried at its estimated fair value on the balance sheet, with changes in its estimated fair value recognized in the current period as net derivative gains (losses). The changes in estimated fair value of derivatives previously recorded in OCI related to discontinued cash flow hedges are released into the statement of operations when the Company's earnings are affected by the variability in cash flows of the hedged item. When the hedged item matures or is sold, or the forecasted transaction is not probable of occurring, the Company immediately reclassifies any remaining balances in OCI to net derivative gains (losses).


17


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

Embedded Derivatives

The Company has certain insurance and reinsurance contracts that contain embedded derivatives which are required to be separated from their host contracts and reported as derivatives. These host contracts include: variable annuities with guaranteed minimum benefits, including GMWBs, GMABs and certain GMIBs; index-linked annuities that are directly written or assumed through reinsurance; and ceded reinsurance of variable annuity GMIBs. Embedded derivatives within asset host contracts are reported in premiums, reinsurance and other receivables. Embedded derivatives within liability host contracts are reported in policyholder account balances. Changes in the estimated fair value of the embedded derivative are reported in net derivative gains (losses).

See "— Variable Annuity Guarantees," "— Index-Linked Annuities" and "— Reinsurance" for additional information on the accounting policies for embedded derivatives bifurcated from variable annuity and reinsurance host contracts.

Fair Value

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In most cases, the exit price and the transaction (or entry) price will be the same at initial recognition.

In determining the estimated fair value of the Company's investments, fair values are based on unadjusted quoted prices for identical investments in active markets that are readily and regularly obtainable. When such quoted prices are not available, fair values are based on quoted prices in markets that are not active, quoted prices for similar but not identical investments, or other observable inputs. If these inputs are not available, or observable inputs are not determinable, unobservable inputs and/or adjustments to observable inputs requiring management judgment are used to determine the estimated fair value of investments.

Separate Accounts

Separate accounts underlying the Company's variable life and annuity contracts are reported at fair value. Assets in separate accounts supporting the contract liabilities are legally insulated from the Company's general account liabilities. Investments in these separate accounts are directed by the contract holder and all investment performance, net of contract fees and assessments, is passed through to the contract holder. Investment performance and the corresponding amounts credited to contract holders of such separate accounts are offset in the same line on the statements of operations.

Separate accounts that do not pass all investment performance to the contract holder, including those underlying certain index-linked annuities, are combined on a line-by-line basis with the Company's general account assets, liabilities, revenues and expenses. The accounting for investments in these separate accounts is consistent with the methodologies described herein for similar financial instruments held in the general account.

The Company receives asset-based distribution and service fees from mutual funds available to the variable life and annuity contract holders as investment options in its separate accounts. These fees are recognized in the period in which the related services are performed and are included in other revenues.

Income Tax

The Company's income tax provision was prepared following the modified separate return method. The modified separate return method applies the Accounting Standards Codification 740 — Income Taxes ("ASC 740") to the standalone financial statements of each member of the consolidated group as if the member were a separate taxpayer and a standalone enterprise, after providing benefits for losses. The Company's accounting for income taxes represents management's best estimate of various events and transactions. Current and deferred income taxes included herein and attributable to periods up until the Company's separation from MetLife, Inc. ("Separation") have been allocated to the Company in a manner that is systematic, rational and consistent with the asset and liability method prescribed by ASC 740.

Deferred tax assets and liabilities resulting from temporary differences between the financial reporting and tax bases of assets and liabilities are measured at the balance sheet date using enacted tax rates expected to apply to taxable income in the years the temporary differences are expected to reverse.


18


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

The realization of deferred tax assets depends upon the existence of sufficient taxable income within the carryback or carryforward periods under the tax law in the applicable tax jurisdiction. Valuation allowances are established when management determines, based on available information, that it is more likely than not that deferred income tax assets will not be realized. Significant judgment is required in determining whether valuation allowances should be established, as well as the amount of such allowances. When making such determination, the Company considers many factors, including the jurisdiction in which the deferred tax asset was generated, the length of time that carryforward can be utilized in the various taxing jurisdictions, future taxable income exclusive of reversing temporary differences and carryforwards, future reversals of existing taxable temporary differences, taxable income in prior carryback years, tax planning strategies and the nature, frequency, and amount of cumulative financial reporting income and losses in recent years.

On August 16, 2022, the Inflation Reduction Act was signed into law by President Biden. The Inflation Reduction Act establishes a 15% corporate alternative minimum tax ("CAMT") for corporations whose average annual adjusted financial statement income for any consecutive three-tax year period ending after December 31, 2021, and preceding the tax year exceeds $1 billion. The provision is effective for tax years beginning after December 31, 2022. The Company elects not to consider any future effects resulting from potential applicability of the CAMT when assessing the valuation allowance for regular deferred taxes.

The Company may be required to change its provision for income taxes when estimates used in determining valuation allowances on deferred tax assets significantly change or when receipt of new information indicates the need for adjustment in valuation allowances. Additionally, the effect of changes in tax laws, tax regulations, or interpretations of such laws or regulations, is recognized in net income tax expense (benefit) in the period of change.

The Company determines whether it is more likely than not that a tax position will be sustained upon examination by the appropriate taxing authorities before any part of the benefit can be recorded on the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likely of being realized upon settlement. Unrecognized tax benefits due to tax uncertainties that do not meet the threshold are included in other liabilities and are charged to earnings in the period that such determination is made.

The Company classifies interest recognized as interest expense and penalties recognized as a component of income tax expense.

Litigation and Other Loss Contingencies

The Company is a party to or involved in a number of legal disputes, including litigation matters and disputes or other matters involving third parties (e.g., vendors, reinsurers or tax or other authorities), and are subject in the ordinary course to a number of regulatory examinations and investigations. The Company reviews relevant information with respect to litigation and other loss contingencies related to these matters and establishes liabilities when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. Legal costs are recognized as incurred.

In matters where it is not probable, but it is reasonably possible that a loss will be incurred and the amount of loss can be reasonably estimated, such losses or range of losses are disclosed, and no accrual is made. In the absence of sufficient information to support an assessment of a reasonably possible loss or range of loss, no accrual is made and no loss or range of loss is disclosed.

Other Accounting Policies

Cash and Cash Equivalents

The Company considers all highly liquid securities and other investments purchased with an original or remaining maturity of three months or less at the date of purchase to be cash equivalents. Cash equivalents are stated at estimated fair value or amortized cost, which approximates estimated fair value.

Employee Benefit Plans

Brighthouse Services, LLC ("Brighthouse Services"), an affiliate, sponsors qualified and non-qualified defined contribution plans, and New England Life Insurance Company ("NELICO"), an affiliate, sponsors certain frozen defined benefit pension and postretirement plans. Within its consolidated statement of operations, the Company has included expenses associated with its participants in these plans.


19


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

1. Business, Basis of Presentation and Summary of Significant Accounting Policies (continued)

Adoption of New Accounting Pronouncements

Changes to GAAP are established by the Financial Accounting Standards Board ("FASB") in the form of accounting standards updates ("ASU") to the FASB Accounting Standards Codification. The Company considers the applicability and impact of all ASUs. There were no significant ASUs adopted as of December 31, 2022.

Future Adoption of New Accounting Pronouncements

In August 2018, the FASB issued new guidance on long-duration contracts (ASU 2018-12, Financial Services-Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts ("LDTI")). LDTI is effective for fiscal years beginning after January 1, 2023. LDTI will result in significant changes to the measurement, presentation and disclosure requirements for long-duration insurance contracts. A summary of the most significant changes is provided below:

(1)  Guaranteed benefits associated with variable annuity and certain fixed annuity contracts will be classified and reported separately on the consolidated balance sheets as market risk benefits ("MRB"). MRBs will be measured at fair value through net income and reported separately on the consolidated statements of operations, except for instrument-specific credit risk changes, which will be recognized in OCI.

(2)  Cash flow assumptions used to measure the liability for future policy benefits on traditional long-duration contracts (including term and non-participating whole life insurance and immediate annuities) will be updated on an annual basis using a retrospective method. The resulting remeasurement gain or loss will be reported separately on the consolidated statements of operations along with the remeasurement gain or loss on universal life-type contract liabilities.

(3)  The discount rate assumption used to measure the liability for traditional long-duration contracts will be based on an upper-medium grade fixed income yield, updated quarterly, with changes recognized in OCI.

(4)  DAC for all insurance products are required to be amortized on a constant-level basis over the expected term of the contracts, using amortization methods that are not a function of revenue or profit emergence. Changes in assumptions used to amortize DAC will be recognized as a revision to future amortization amounts.

(5)  There will be a significant increase in required disclosures, including disaggregated roll-forwards of insurance contract assets and liabilities supplemented by qualitative and quantitative information regarding the cash flows, assumptions, methods and judgements used to measure those balances.

LDTI will be applied to the earliest period reported in the financial statements, making the transition date January 1, 2021. The MRB changes are required to be applied on a retrospective basis, while the changes for insurance liability assumption updates and DAC amortization will be applied to existing carrying amounts on the transition date.

LDTI will have a significant impact on the Company's financial statements upon adoption and is expected to change the pattern and market sensitivity of the Company's earnings after the transition date. The most significant impact will be the requirement that all variable annuity guarantees be considered MRBs and measured at fair value, because a significant amount of variable annuity guarantees are classified as insurance liabilities under current GAAP. The impacts to the financial statements are highly dependent on market conditions, especially interest rates.

The Company estimates the impact of LDTI adoption as of January 1, 2021 (the transition date) will be to reduce opening stockholder's equity by $8 billion — $10 billion, and total stockholder's equity excluding accumulated other comprehensive income by $5 billion — $6 billion. The impact of LDTI to total stockholder's equity as of December 31, 2021 is estimated to be a reduction of $6 billion — $8 billion, and a reduction to total stockholder's equity excluding accumulated other comprehensive income of $3 billion — $4 billion. The impact of LDTI on net income for the year ended December 31, 2021 is estimated to be an increase of $1 billion — $2 billion. The changes from the adoption of LDTI are primarily driven by the MRB changes and to a lesser extent the requirement to update the discount rate quarterly in the measurement of the liability for traditional long-duration contracts. Based on prevailing interest rates at December 31, 2022, the Company expects the impact of LDTI to total stockholder's equity as of December 31, 2022 to be significantly lower as compared to such impact as of December 31, 2021.

The Company has made significant progress toward adopting the new guidance, including updating systems, validating computations, establishing proper controls, finalizing accounting policies and preparing financial disclosures. Implementation remains in process as of December 31, 2022 as the Company continues to refine its internal controls and processes in advance of formal implementation for the reporting of first quarter of 2023 results.


20


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

2. Segment Information

The Company is organized into three segments: Annuities; Life; and Run-off. In addition, the Company reports certain of its results of operations in Corporate & Other.

Annuities

The Annuities segment consists of a variety of variable, fixed, index-linked and income annuities designed to address contract holders' needs for protected wealth accumulation on a tax-deferred basis, wealth transfer and income security.

Life

The Life segment consists of insurance products and services, including term, universal, whole and variable life products designed to address policyholders' needs for financial security and protected wealth transfer, which may be on a tax-advantaged basis.

Run-off

The Run-off segment consists of products that are no longer actively sold and are separately managed, including ULSG, structured settlements, pension risk transfer contracts, certain company-owned life insurance policies and certain funding agreements.

Corporate & Other

Corporate & Other contains the excess capital not allocated to the segments and interest expense related to the Company's outstanding debt, as well as expenses associated with certain legal proceedings and income tax audit issues. Corporate & Other also includes long-term care and workers' compensation business reinsured through 100% quota share reinsurance agreements, activities related to funding agreements associated with the Company's institutional spread margin business, as well as direct-to-consumer life insurance that is no longer actively sold.

Financial Measures and Segment Accounting Policies

Adjusted earnings is a financial measure used by management to evaluate performance and facilitate comparisons to industry results. Consistent with GAAP guidance for segment reporting, adjusted earnings is also used to measure segment performance. The Company believes the presentation of adjusted earnings, as the Company measures it for management purposes, enhances the understanding of its performance by the investor community and contract holders by highlighting the results of operations and the underlying profitability drivers of the business.

Adjusted earnings, which may be positive or negative, focuses on the Company's primary businesses by excluding the impact of market volatility, which could distort trends.

The following are significant items excluded from total revenues in calculating adjusted earnings:

•  Net investment gains (losses);

•  Net derivative gains (losses) except earned income and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment; and

•  Certain variable annuity GMIB fees ("GMIB Fees").

The following are significant items excluded from total expenses in calculating adjusted earnings:

•  Amounts associated with benefits related to GMIBs ("GMIB Costs");

•  Amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets; and

•  Amortization of DAC and VOBA related to (i) net investment gains (losses), (ii) net derivative gains (losses) and (iii) GMIB Fees and GMIB Costs.

The tax impact of the adjustments discussed above is calculated net of the statutory tax rate, which could differ from the Company's effective tax rate.


21


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

2. Segment Information (continued)

The segment accounting policies are the same as those used to prepare the Company's consolidated financial statements, except for the adjustments to calculate adjusted earnings described above. In addition, segment accounting policies include the methods of capital allocation described below.

Segment investment and capitalization targets are based on statutory oriented risk principles and metrics. Segment invested assets backing liabilities are based on net statutory liabilities plus excess capital. For the variable annuity business, the excess capital held is based on the target statutory total asset requirement consistent with the Company's variable annuity risk management strategy. For insurance businesses other than variable annuities, excess capital held is based on a percentage of required statutory risk-based capital ("RBC"). Assets in excess of those allocated to the segments, if any, are held in Corporate & Other. Segment net investment income reflects the performance of each segment's respective invested assets.

Operating results by segment, as well as Corporate & Other, were as follows:

   

Year Ended December 31, 2022

 
   

Annuities

 

Life

 

Run-off

  Corporate
& Other
 

Total

 
   

(In millions)

 

Pre-tax adjusted earnings

 

$

1,093

   

$

(101

)

 

$

(367

)

 

$

(94

)

 

$

531

   

Provision for income tax expense (benefit)

   

202

     

(23

)

   

(78

)

   

(141

)

   

(40

)

 

Post-tax adjusted earnings

   

891

     

(78

)

   

(289

)

   

47

     

571

   

Less: Net income (loss) attributable to noncontrolling interests

   

     

     

     

1

     

1

   

Adjusted earnings

 

$

891

   

$

(78

)

 

$

(289

)

 

$

46

     

570

   

Adjustments for:

 

Net investment gains (losses)

                   

(240

)

 

Net derivative gains (losses)

                   

402

   

Other adjustments to net income (loss)

                   

(964

)

 

Provision for income tax (expense) benefit

                   

168

   

Net income (loss) attributable to Brighthouse Life Insurance Company

                 

$

(64

)

 

Interest revenue

 

$

2,254

   

$

380

   

$

1,166

   

$

335

           

Interest expense

 

$

   

$

   

$

   

$

70

           
   

Year Ended December 31, 2021

 
   

Annuities

 

Life

 

Run-off

  Corporate
& Other
 

Total

 
   

(In millions)

 

Pre-tax adjusted earnings

 

$

1,762

   

$

442

   

$

243

   

$

(284

)

 

$

2,163

   

Provision for income tax expense (benefit)

   

340

     

93

     

53

     

(104

)

   

382

   

Post-tax adjusted earnings

   

1,422

     

349

     

190

     

(180

)

   

1,781

   

Less: Net income (loss) attributable to noncontrolling interests

   

     

     

     

1

     

1

   

Adjusted earnings

 

$

1,422

   

$

349

   

$

190

   

$

(181

)

   

1,780

   

Adjustments for:

 

Net investment gains (losses)

                   

(63

)

 

Net derivative gains (losses)

                   

(2,359

)

 

Other adjustments to net income (loss)

                   

255

   

Provision for income tax (expense) benefit

                   

453

   

Net income (loss) attributable to Brighthouse Life Insurance Company

                 

$

66

   

Interest revenue

 

$

2,207

   

$

618

   

$

1,910

   

$

101

           

Interest expense

 

$

   

$

   

$

   

$

67

           


22


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

2. Segment Information (continued)

   

Year Ended December 31, 2020

 
   

Annuities

 

Life

 

Run-off

  Corporate
& Other
 

Total

 
   

(In millions)

 

Pre-tax adjusted earnings

 

$

1,383

   

$

23

   

$

(1,655

)

 

$

(369

)

 

$

(618

)

 

Provision for income tax expense (benefit)

   

257

     

3

     

(356

)

   

(102

)

   

(198

)

 

Post-tax adjusted earnings

   

1,126

     

20

     

(1,299

)

   

(267

)

   

(420

)

 

Less: Net income (loss) attributable to noncontrolling interests

   

     

     

     

1

     

1

   

Adjusted earnings

 

$

1,126

   

$

20

   

$

(1,299

)

 

$

(268

)

   

(421

)

 

Adjustments for:

 

Net investment gains (losses)

                   

279

   

Net derivative gains (losses)

                   

(132

)

 

Other adjustments to net income (loss)

                   

(1,267

)

 

Provision for income tax (expense) benefit

                   

235

   

Net income (loss) attributable to Brighthouse Life Insurance Company

                 

$

(1,306

)

 

Interest revenue

 

$

1,811

   

$

403

   

$

1,269

   

$

62

           

Interest expense

 

$

   

$

   

$

   

$

68

           

Total revenues by segment, as well as Corporate & Other, were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Annuities

 

$

4,388

   

$

4,602

   

$

4,005

   

Life

   

903

     

1,264

     

1,081

   

Run-off

   

1,807

     

2,555

     

1,937

   

Corporate & Other

   

408

     

180

     

148

   

Adjustments

   

326

     

(2,201

)

   

381

   

Total

 

$

7,832

   

$

6,400

   

$

7,552

   

Total assets by segment, as well as Corporate & Other, were as follows at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Annuities

 

$

148,346

   

$

174,489

   

Life

   

17,883

     

18,190

   

Run-off

   

27,822

     

37,069

   

Corporate & Other

   

22,100

     

17,507

   

Total

 

$

216,151

   

$

247,255

   


23


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

2. Segment Information (continued)

Total premiums, universal life and investment-type product policy fees and other revenues by major product group were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Annuity products

 

$

2,372

   

$

2,640

   

$

2,448

   

Life insurance products

   

1,227

     

1,359

     

1,418

   

Other products

   

7

     

8

     

11

   

Total

 

$

3,606

   

$

4,007

   

$

3,877

   

Substantially all of the Company's premiums, universal life and investment-type product policy fees and other revenues originated in the U.S.

Revenues derived from any individual customer did not exceed 10% of premiums, universal life and investment-type product policy fees and other revenues for the years ended December 31, 2022, 2021 and 2020.

3. Insurance

Insurance Liabilities

Insurance liabilities are comprised of future policy benefits, policyholder account balances and other policy-related balances included on the consolidated balance sheets.

Assumptions for Future Policyholder Benefits and Policyholder Account Balances

For term and non-participating whole life insurance, assumptions for mortality and persistency are based upon the Company's experience. Interest rate assumptions for the aggregate future policy benefit liabilities range from 3% to 8%. The liability for single premium immediate annuities is based on the present value of expected future payments using the Company's experience for mortality assumptions, with interest rate assumptions used in establishing such liabilities ranging from 1% to 9%.

Participating whole life insurance uses an interest assumption based upon a non-forfeiture interest rate of 4% and mortality rates guaranteed in calculating the cash surrender values described in such contracts, and also includes a liability for terminal dividends. Participating whole life insurance represented 3% of the Company's life insurance in-force at both December 31, 2022 and 2021, and 40%, 39% and 40% of gross traditional life insurance premiums for the years ended December 31, 2022, 2021 and 2020, respectively.

The liability for future policyholder benefits for long-term care insurance (included in Corporate & Other) includes assumptions for morbidity, withdrawals and interest. Interest rate assumptions used for establishing long-term care claim liabilities range from 3% to 6%. Claim reserves for long-term care insurance include best estimate assumptions for claim terminations, expenses and interest.

Policyholder account balances liabilities for fixed deferred annuities and universal life insurance have interest credited rates ranging from 1% to 7%.

Guarantees

The Company issues variable annuity contracts with guaranteed minimum benefits. GMDBs, the life contingent portion of GMWBs and certain portions of GMIBs are accounted for as insurance liabilities in future policyholder benefits, while other guarantees are accounted for in whole or in part as embedded derivatives in policyholder account balances and are further discussed in Note 7. The most significant assumptions for variable annuity guarantees included in future policyholder benefits are projected general account and separate account investment returns, and policyholder behavior including mortality, benefit election and utilization, and withdrawals.

The Company also has secondary guarantees on universal and variable life insurance contracts accounted for as insurance liabilities. The most significant assumptions used in estimating the secondary guarantee liabilities are general account rates of return, premium persistency, mortality and lapses, which are reviewed and updated at least annually.


24


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

3. Insurance (continued)

See Note 1 for more information on guarantees accounted for as insurance liabilities.

Information regarding the liabilities for guarantees (excluding policyholder account balances and embedded derivatives) relating to variable annuity contracts and universal and variable life insurance contracts was as follows:

   

Variable Annuity Contracts

  Universal and
Variable
Life Contracts
     
   

GMDBs

 

GMIBs

  Secondary
Guarantees
 

Total

 
           

(In millions)

     

Direct

 

Balance at January 1, 2020

 

$

1,596

   

$

3,076

   

$

5,589

   

$

10,261

   

Incurred guaranteed benefits

   

128

     

1,089

     

1,244

     

2,461

   

Paid guaranteed benefits

   

(103

)

   

     

(169

)

   

(272

)

 

Balance at December 31, 2020

   

1,621

     

4,165

     

6,664

     

12,450

   

Incurred guaranteed benefits

   

294

     

(8

)

   

686

     

972

   

Paid guaranteed benefits

   

(77

)

   

     

(275

)

   

(352

)

 

Balance at December 31, 2021

   

1,838

     

4,157

     

7,075

     

13,070

   

Incurred guaranteed benefits

   

525

     

647

     

263

     

1,435

   

Paid guaranteed benefits

   

(60

)

   

     

(434

)

   

(494

)

 

Balance at December 31, 2022

 

$

2,303

   

$

4,804

   

$

6,904

   

$

14,011

   

Net Ceded/(Assumed)

 

Balance at January 1, 2020

 

$

(15

)

 

$

(51

)

 

$

1,083

   

$

1,017

   

Incurred guaranteed benefits

   

95

     

(21

)

   

102

     

176

   

Paid guaranteed benefits

   

(101

)

   

     

(39

)

   

(140

)

 

Balance at December 31, 2020

   

(21

)

   

(72

)

   

1,146

     

1,053

   

Incurred guaranteed benefits

   

70

     

7

     

100

     

177

   

Paid guaranteed benefits

   

(75

)

   

     

(39

)

   

(114

)

 

Balance at December 31, 2021

   

(26

)

   

(65

)

   

1,207

     

1,116

   

Incurred guaranteed benefits

   

31

     

(6

)

   

181

     

206

   

Paid guaranteed benefits

   

(37

)

   

     

(76

)

   

(113

)

 

Balance at December 31, 2022

 

$

(32

)

 

$

(71

)

 

$

1,312

   

$

1,209

   

Net

 

Balance at January 1, 2020

 

$

1,611

   

$

3,127

   

$

4,506

   

$

9,244

   

Incurred guaranteed benefits

   

33

     

1,110

     

1,142

     

2,285

   

Paid guaranteed benefits

   

(2

)

   

     

(130

)

   

(132

)

 

Balance at December 31, 2020

   

1,642

     

4,237

     

5,518

     

11,397

   

Incurred guaranteed benefits

   

224

     

(15

)

   

586

     

795

   

Paid guaranteed benefits

   

(2

)

   

     

(236

)

   

(238

)

 

Balance at December 31, 2021

   

1,864

     

4,222

     

5,868

     

11,954

   

Incurred guaranteed benefits

   

494

     

653

     

82

     

1,229

   

Paid guaranteed benefits

   

(23

)

   

     

(358

)

   

(381

)

 

Balance at December 31, 2022

 

$

2,335

   

$

4,875

   

$

5,592

   

$

12,802

   


25


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

3. Insurance (continued)

Information regarding the Company's guarantee exposure was as follows at:

   

December 31,

 
   

2022

 

2021

 
    In the
Event of Death
  At
Annuitization
  In the
Event of Death
  At
Annuitization
 
   

(Dollars in millions)

 

Annuity Contracts (1), (2)

 

Variable Annuity Guarantees

 

Total account value (3)

 

$

79,359

   

$

41,855

   

$

105,784

   

$

56,966

   

Separate account value

 

$

74,845

   

$

40,861

   

$

101,108

   

$

55,910

   

Net amount at risk

 

$

16,334

(4)

 

$

4,777

(5)

 

$

6,315

(4)

 

$

4,992

(5)

 

Average attained age of contract holders

    72 years       71 years       71 years       71 years    

 

   

December 31,

 
   

2022

 

2021

 
   

Secondary Guarantees

 
   

(Dollars in millions)

 

Universal Life Contracts

 

Total account value (3)

 

$

5,242

   

$

5,518

   

Net amount at risk (6)

 

$

65,473

   

$

67,248

   

Average attained age of policyholders

    69 years       68 years    

Variable Life Contracts

 

Total account value (3)

 

$

1,169

   

$

1,448

   

Net amount at risk (6)

 

$

10,149

   

$

10,508

   

Average attained age of policyholders

    48 years       47 years    

(1)  The Company's annuity contracts with guarantees may offer more than one type of guarantee in each contract. Therefore, the amounts listed above may not be mutually exclusive.

(2)  Includes direct business, but excludes offsets from hedging or reinsurance, if any. Therefore, the net amount at risk reported reflects the economic exposures of living and death benefit guarantees associated with variable annuities, but not necessarily their impact on the Company. See Note 5 for a discussion of guaranteed minimum benefits which have been reinsured.

(3)  Includes the contract holder's investments in the general account and separate account, if applicable.

(4)  Defined as the death benefit less the total account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date and includes any additional contractual claims associated with riders purchased to assist with covering income taxes payable upon death.

(5)  Defined as the amount (if any) that would be required to be added to the total account value to purchase a lifetime income stream, based on current annuity rates, equal to the minimum amount provided under the guaranteed benefit. This amount represents the Company's potential economic exposure to such guarantees in the event all contract holders were to annuitize on the balance sheet date, even though the contracts contain terms that allow annuitization of the guaranteed amount only after the 10th anniversary of the contract, which not all contract holders have achieved.

(6)  Defined as the guarantee amount less the account value, as of the balance sheet date. It represents the amount of the claim that the Company would incur if death claims were filed on all contracts on the balance sheet date.


26


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

3. Insurance (continued)

Account balances of contracts with guarantees were invested in separate account asset classes as follows at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Fund Groupings:

 

Balanced

 

$

45,702

   

$

62,553

   

Equity

   

21,979

     

30,185

   

Bond

   

6,749

     

8,510

   

Money Market

   

15

     

15

   

Total

 

$

74,445

   

$

101,263

   

Obligations Under Funding Agreements

Institutional Spread Margin Business

Brighthouse Life Insurance Company has issued unsecured fixed and floating rate funding agreements to certain special purpose entities that have issued either debt securities or commercial paper for which payment of interest and principal is secured by such funding agreements. The Company had obligations outstanding under these funding agreements of $5.5 billion and $4.7 billion at December 31, 2022 and 2021, respectively.

Brighthouse Life Insurance Company has a secured funding agreement program with the Federal Home Loan Bank ("FHLB") of Atlanta. The Company had obligations outstanding under this program of $3.9 billion and $900 million at December 31, 2022 and 2021, respectively. Funding agreements are issued to FHLBs in exchange for cash, for which the FHLBs have been granted liens on certain assets, some of which are in their custody to collateralize the Company's obligations under the funding agreements. The Company is permitted to withdraw any portion of the collateral in the custody of the FHLBs as long as there is no event of default and the remaining qualified collateral is sufficient to satisfy the collateral maintenance level. Upon any event of default by the Company, the FHLBs' recovery on the collateral is limited to the amount of the Company's liabilities to the FHLBs. See Note 6 for information on invested assets pledged as collateral in connection with funding agreements.

Brighthouse Life Insurance Company has a secured funding agreement program with the Federal Agricultural Mortgage Corporation and its affiliate Farmer Mac Mortgage Securities Corporation ("Farmer Mac"). The Company had obligations outstanding under this program of $700 million and $125 million at December 31, 2022 and 2021, respectively. Funding agreements are issued to Farmer Mac in exchange for cash, for which Farmer Mac have been granted liens on certain assets to collateralize the Company's obligations under the funding agreements. Upon any event of default by the Company, Farmer Mac's recovery on the collateral is limited to the amount of the Company's liabilities to Farmer Mac. See Note 6 for information on invested assets pledged as collateral in connection with funding agreements.

Inactive Funding Agreement Programs

Brighthouse Life Insurance Company has obligations outstanding under inactive funding agreement programs of $525 million and $634 million at December 31, 2022 and 2021, respectively.


27


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

4. Deferred Policy Acquisition Costs, Value of Business Acquired and Deferred Sales Inducements

See Note 1 for a description of capitalized acquisition costs.

Information regarding DAC and VOBA was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

DAC:

 

Balance at January 1,

 

$

4,339

   

$

3,870

   

$

4,327

   

Capitalizations

   

425

     

492

     

406

   

Amortization related to net investment gains (losses) and net derivative gains (losses)

   

(381

)

   

68

     

105

   

All other amortization

   

(427

)

   

(179

)

   

(776

)

 

Total amortization

   

(808

)

   

(111

)

   

(671

)

 

Unrealized investment gains (losses)

   

655

     

88

     

(192

)

 

Balance at December 31,

   

4,611

     

4,339

     

3,870

   

VOBA:

 

Balance at January 1,

   

512

     

487

     

482

   

Amortization

   

(63

)

   

6

     

(25

)

 

Unrealized investment gains (losses)

   

124

     

19

     

30

   

Balance at December 31,

   

573

     

512

     

487

   

Total DAC and VOBA:

 

Balance at December 31,

 

$

5,184

   

$

4,851

   

$

4,357

   

The estimated future VOBA amortization expense to be reported in other expenses for the next five years is $58 million in 2023, $52 million in 2024, $46 million in 2025, $41 million in 2026 and $37 million in 2027.

Information regarding DSI was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

DSI:

 

Balance at January 1,

 

$

293

   

$

295

   

$

362

   

Capitalization

   

1

     

1

     

2

   

Amortization

   

(15

)

   

(3

)

   

(69

)

 

Balance at December 31,

 

$

279

   

$

293

   

$

295

   

5. Reinsurance

The Company enters into reinsurance agreements primarily as a purchaser of reinsurance for its various insurance products and also as a provider of reinsurance for some insurance products issued by NELICO, as well as former affiliated and unaffiliated companies. The Company participates in reinsurance activities in order to limit losses, minimize exposure to significant risks and provide additional capacity for future growth.

Accounting for reinsurance requires extensive use of assumptions and estimates, particularly related to the future performance of the underlying business and the potential impact of counterparty credit risks. The Company periodically reviews actual and anticipated experience compared to the aforementioned assumptions used to establish assets and liabilities relating to ceded and assumed reinsurance and evaluates the financial strength of counterparties to its reinsurance agreements using criteria similar to that evaluated in the security impairment process discussed in Note 6.


28


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

5. Reinsurance (continued)

Annuities and Life

For annuities, the Company reinsures portions of the living and death benefit guarantees issued in connection with certain variable annuities to unaffiliated reinsurers. Under these reinsurance agreements, the Company pays a reinsurance premium generally based on fees associated with the guarantees collected from policyholders and receives reimbursement for benefits paid or accrued in excess of account values, subject to certain limitations. The value of embedded derivatives on the ceded risk is determined using a methodology consistent with the guarantees directly written by the Company with the exception of the input for nonperformance risk that reflects the credit of the reinsurer. The Company also assumes 100% of the living and death benefit guarantees issued in connection with certain variable annuities issued by NELICO. The Company cedes certain fixed rate annuities to unaffiliated third-party reinsurers, and assumes certain index-linked annuities from an unaffiliated third-party insurer. These reinsurance arrangements are structured on a coinsurance basis and are reported as deposit accounting.

For its life products, the Company has historically reinsured the mortality risk primarily on an excess of retention basis or on a quota share basis. In addition to reinsuring mortality risk as described above, the Company reinsures other risks, as well as specific coverages. Placement of reinsurance is done primarily on an automatic basis and also on a facultative basis for risks with specified characteristics. On a case-by-case basis, the Company may retain up to $20 million per life and reinsure 100% of amounts in excess of the amount the Company retains. The Company also reinsures 90% of the risk associated with participating whole life policies to a former affiliate and assumes certain term life policies and universal life policies with secondary death benefit guarantees issued by a former affiliate. The Company evaluates its reinsurance programs routinely and may increase or decrease its retention at any time.

Corporate & Other

The Company reinsures, through 100% quota share reinsurance agreements, certain run-off long-term care and workers' compensation business written by the Company. At December 31, 2022, the Company had $6.5 billion of reinsurance recoverables associated with its reinsured long-term care business. The reinsurer has established trust accounts for the Company's benefit to secure their obligations under the reinsurance agreements. Additionally, the Company is indemnified for losses and certain other payment obligations it might incur with respect to such reinsured long-term care insurance business.

Catastrophe Coverage

The Company has exposure to catastrophes which could contribute to significant fluctuations in the Company's results of operations. The Company uses excess of retention and quota share reinsurance agreements to provide greater diversification of risk and minimize exposure to larger risks.

Reinsurance Recoverables

The Company reinsures its business through a diversified group of primarily highly rated reinsurers. The Company analyzes recent trends in arbitration and litigation outcomes in disputes, if any, with its reinsurers and monitors ratings and the financial strength of its reinsurers. In addition, the reinsurance recoverable balance due from each reinsurer and the recoverability of such balance is evaluated as part of this overall monitoring process.

The Company generally secures large reinsurance recoverable balances with various forms of collateral, including secured trusts, funds withheld accounts and irrevocable letters of credit. These reinsurance recoverable balances are stated net of allowances for uncollectible reinsurance, which at both December 31, 2022 and 2021, were not significant. The Company had $6.1 billion and $5.8 billion of unsecured reinsurance recoverable balances with third-party reinsurers at December 31, 2022 and 2021, respectively.

The Company records an allowance for credit losses which is a valuation account that reduces reinsurance recoverable balances to present the net amount expected to be collected from reinsurers. When assessing the creditworthiness of the Company's reinsurance recoverable balances, beyond the analysis of individual claims disputes, the Company considers the financial strength of its reinsurers using public ratings and ratings reports, current existing credit enhancements to reinsurance agreements and the statutory and GAAP financial statements of the reinsurers. Impairments are then determined based on probable and estimable defaults. The Company had an allowance for credit losses of $10 million on its reinsurance recoverable balances at both December 31, 2022 and 2021.


29


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

5. Reinsurance (continued)

At December 31, 2022, the Company had $17.7 billion of net ceded reinsurance recoverables with third-party reinsurers. Of this total, $15.6 billion, or 88%, were with the Company's five largest ceded reinsurers, including $4.2 billion of net ceded reinsurance recoverables which were unsecured. At December 31, 2021, the Company had $14.9 billion of net ceded reinsurance recoverables with third-party reinsurers. Of this total, $12.9 billion, or 87%, were with the Company's five largest ceded reinsurers, including $4.0 billion of net ceded reinsurance recoverables which were unsecured.

The amounts on the consolidated statements of operations include the impact of reinsurance. Information regarding the significant effects of reinsurance was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Premiums

 

Direct premiums

 

$

1,321

   

$

1,398

   

$

1,466

   

Reinsurance assumed

   

8

     

(10

)

   

12

   

Reinsurance ceded

   

(688

)

   

(701

)

   

(742

)

 

Net premiums

 

$

641

   

$

687

   

$

736

   

Universal life and investment-type product policy fees

 

Direct universal life and investment-type product policy fees

 

$

3,209

   

$

3,533

   

$

3,376

   

Reinsurance assumed

   

52

     

50

     

55

   

Reinsurance ceded

   

(699

)

   

(597

)

   

(592

)

 

Net universal life and investment-type product policy fees

 

$

2,562

   

$

2,986

   

$

2,839

   

Other revenues

 

Direct other revenues

 

$

220

   

$

262

   

$

239

   

Reinsurance assumed

   

3

     

6

     

18

   

Reinsurance ceded

   

180

     

66

     

45

   

Net other revenues

 

$

403

   

$

334

   

$

302

   

Policyholder benefits and claims

 

Direct policyholder benefits and claims

 

$

6,025

   

$

4,677

   

$

7,445

   

Reinsurance assumed

   

152

     

125

     

158

   

Reinsurance ceded

   

(2,034

)

   

(1,589

)

   

(1,914

)

 

Net policyholder benefits and claims

 

$

4,143

   

$

3,213

   

$

5,689

   

Other expenses

 

Direct other expenses

 

$

1,756

   

$

1,815

   

$

1,851

   

Reinsurance assumed

   

(17

)

   

(5

)

   

2

   

Reinsurance ceded

   

(64

)

   

(10

)

   

(9

)

 

Net other expenses

 

$

1,675

   

$

1,800

   

$

1,844

   


30


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

5. Reinsurance (continued)

The amounts on the consolidated balance sheets include the impact of reinsurance. Information regarding the significant effects of reinsurance was as follows at:

   

December 31,

 
   

2022

 

2021

 
   

Direct

 

Assumed

 

Ceded

  Total
Balance
Sheet
 

Direct

 

Assumed

 

Ceded

  Total
Balance
Sheet
 
   

(In millions)

 

Assets

 
Premiums, reinsurance and other receivables
(net of allowance for credit losses)
 

$

463

   

$

29

   

$

18,362

   

$

18,854

   

$

434

   

$

17

   

$

15,198

   

$

15,649

   

Liabilities

 

Future policy benefits

 

$

40,863

   

$

242

   

$

   

$

41,105

   

$

43,346

   

$

243

   

$

   

$

43,589

   

Policyholder account balances

 

$

69,633

   

$

4,479

   

$

   

$

74,112

   

$

62,080

   

$

4,115

   

$

   

$

66,195

   

Other policy-related balances

 

$

1,518

   

$

1,628

   

$

   

$

3,146

   

$

1,500

   

$

1,653

   

$

   

$

3,153

   

Other liabilities

 

$

5,061

   

$

40

   

$

1,433

   

$

6,534

   

$

2,618

   

$

58

   

$

1,174

   

$

3,850

   

Reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. The deposit assets on reinsurance were $5.8 billion and $3.1 billion at December 31, 2022 and 2021, respectively. The deposit liabilities on reinsurance were $4.0 billion and $3.4 billion at December 31, 2022 and 2021, respectively.

Related Party Reinsurance Transactions

Information regarding the significant effects of assumed reinsurance with NELICO included on the consolidated statements of operations was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Premiums

 

$

2

   

$

2

   

$

2

   

Universal life and investment-type product policy fees

 

$

6

   

$

6

   

$

7

   

Other revenues

 

$

2

   

$

2

   

$

2

   

Policyholder benefits and claims

 

$

51

   

$

25

   

$

55

   

Other expenses

 

$

(23

)

 

$

(28

)

 

$

(21

)

 

Information regarding the significant effects of assumed reinsurance with NELICO included on the consolidated balance sheets was as follows at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Assets

 

Premiums, reinsurance and other receivables (net of allowance for credit losses)

 

$

29

   

$

26

   

Liabilities

 

Future policy benefits

 

$

137

   

$

119

   

Policyholder account balances

 

$

285

   

$

427

   

Other policy-related balances

 

$

11

   

$

9

   

Other liabilities

 

$

30

   

$

26

   


31


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

5. Reinsurance (continued)

The Company assumes risks from NELICO related to guaranteed minimum benefits written directly by the cedent. The assumed reinsurance agreements contain embedded derivatives and changes in their estimated fair value are also included within net derivative gains (losses). The embedded derivatives associated with the agreements are included within policyholder account balances and were $285 million and $427 million at December 31, 2022 and 2021, respectively. Net derivative gains (losses) associated with the embedded derivatives were $144 million, $172 million and ($151) million for the years ended December 31, 2022, 2021 and 2020, respectively.

Related party reinsurance agreements that do not expose the Company to a reasonable possibility of a significant loss from insurance risk are recorded using the deposit method of accounting. There were no deposit assets on related party reinsurance at both December 31, 2022 and 2021. The deposit liabilities on related party reinsurance were $142 million and $157 million at December 31, 2022 and 2021, respectively.

6. Investments

See Notes 1 and 8 for a description of the Company's accounting policies for investments and the fair value hierarchy for investments and the related valuation methodologies.

Fixed Maturity Securities Available-for-sale

Fixed Maturity Securities by Sector

Fixed maturity securities by sector were as follows at:

   

December 31, 2022

 

December 31, 2021

 
   

Amortized

  Allowance
for Credit
 

Gross Unrealized

  Estimated
Fair
 

Amortized

  Allowance
for Credit
 

Gross Unrealized

  Estimated
Fair
 
   

Cost

 

Losses

 

Gains

 

Losses

 

Value

 

Cost

 

Losses

 

Gains

 

Losses

 

Value

 
   

(In millions)

 

U.S. corporate

 

$

36,399

   

$

1

   

$

200

   

$

4,436

   

$

32,162

   

$

34,773

   

$

2

   

$

3,890

   

$

187

   

$

38,474

   

Foreign corporate

   

12,368

     

1

     

37

     

1,912

     

10,492

     

10,813

     

7

     

902

     

103

     

11,605

   

U.S. government and agency

   

8,195

     

     

299

     

596

     

7,898

     

7,188

     

     

2,040

     

60

     

9,168

   

RMBS

   

8,384

     

1

     

44

     

936

     

7,491

     

8,838

     

     

433

     

51

     

9,220

   

CMBS

   

7,239

     

3

     

     

699

     

6,537

     

6,890

     

2

     

329

     

24

     

7,193

   

ABS

   

5,647

     

     

3

     

295

     

5,355

     

4,255

     

     

34

     

14

     

4,275

   

State and political subdivision

   

4,015

     

     

120

     

394

     

3,741

     

3,937

     

     

829

     

6

     

4,760

   

Foreign government

   

1,148

     

     

39

     

106

     

1,081

     

1,593

     

     

244

     

5

     

1,832

   

Total fixed maturity securities

 

$

83,395

   

$

6

   

$

742

   

$

9,374

   

$

74,757

   

$

78,287

   

$

11

   

$

8,701

   

$

450

   

$

86,527

   

The Company did not hold non-income producing fixed maturity securities at December 31, 2022. The Company held non-income producing fixed maturity securities with an estimated fair value of $3 million at December 31, 2021.

Maturities of Fixed Maturity Securities

The amortized cost and estimated fair value of fixed maturity securities, by contractual maturity date, were as follows at December 31, 2022:

    Due in One
Year or Less
  Due After One
Year Through
Five Years
  Due After Five
Years
Through Ten
Years
  Due After Ten
Years
  Structured
Securities
  Total Fixed
Maturity
Securities
 
   

(In millions)

 

Amortized cost

 

$

1,010

   

$

13,547

   

$

16,818

   

$

30,750

   

$

21,270

   

$

83,395

   

Estimated fair value

 

$

996

   

$

12,836

   

$

14,853

   

$

26,689

   

$

19,383

   

$

74,757

   

Actual maturities may differ from contractual maturities due to the exercise of call or prepayment options. Fixed maturity securities not due at a single maturity date have been presented in the year of final contractual maturity. Structured Securities are shown separately, as they are not due at a single maturity.


32


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Continuous Gross Unrealized Losses for Fixed Maturity Securities by Sector

The estimated fair value and gross unrealized losses of fixed maturity securities in an unrealized loss position, by sector and by length of time that the securities have been in a continuous unrealized loss position, were as follows at:

   

December 31, 2022

 

December 31, 2021

 
   

Less than 12 Months

 

12 Months or Greater

 

Less than 12 Months

 

12 Months or Greater

 
    Estimated
Fair
Value
  Gross
Unrealized
Losses
  Estimated
Fair
Value
  Gross
Unrealized
Losses
  Estimated
Fair
Value
  Gross
Unrealized
Losses
  Estimated
Fair
Value
  Gross
Unrealized
Losses
 
   

(Dollars in millions)

 

U.S. corporate

 

$

24,163

   

$

3,279

   

$

3,915

   

$

1,157

   

$

5,051

   

$

111

   

$

887

   

$

76

   

Foreign corporate

   

8,219

     

1,407

     

1,560

     

505

     

2,016

     

60

     

305

     

43

   

U.S. government and agency

   

3,037

     

259

     

1,146

     

337

     

1,712

     

40

     

222

     

20

   

RMBS

   

4,693

     

489

     

2,245

     

447

     

3,481

     

50

     

32

     

1

   

CMBS

   

5,524

     

534

     

961

     

165

     

1,390

     

21

     

95

     

3

   

ABS

   

3,347

     

159

     

1,728

     

136

     

2,454

     

13

     

93

     

1

   

State and political subdivision

   

2,026

     

313

     

239

     

81

     

347

     

6

     

6

     

   

Foreign government

   

779

     

98

     

21

     

8

     

278

     

4

     

18

     

1

   

Total fixed maturity securities

 

$

51,788

   

$

6,538

   

$

11,815

   

$

2,836

   

$

16,729

   

$

305

   

$

1,658

   

$

145

   
Total number of securities in
an unrealized loss position
   

7,261

   

 

   

2,018

   

 

   

2,423

   

 

   

368

   

 

 

Allowance for Credit Losses for Fixed Maturity Securities

Evaluation and Measurement Methodologies

For fixed maturity securities in an unrealized loss position, management first assesses whether the Company intends to sell, or whether it is more likely than not it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to estimated fair value through net investment gains (losses). For fixed maturity securities that do not meet the aforementioned criteria, management evaluates whether the decline in estimated fair value has resulted from credit losses or other factors. Inherent in management's evaluation of the security are assumptions and estimates about the operations of the issuer and its future earnings potential. Considerations used in the allowance for credit loss evaluation process include, but are not limited to: (i) the extent to which estimated fair value is less than amortized cost; (ii) any changes to the rating of the security by a rating agency; (iii) adverse conditions specifically related to the security, industry or geographic area; and (iv) payment structure of the fixed maturity security and the likelihood of the issuer being able to make payments in the future or the issuer's failure to make scheduled interest and principal payments. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss is deemed to exist and an allowance for credit losses is recorded, limited by the amount that the estimated fair value is less than the amortized cost basis, with a corresponding charge to net investment gains (losses). Any unrealized losses that have not been recorded through an allowance for credit losses are recognized in OCI.

Once a security specific allowance for credit losses is established, the present value of cash flows expected to be collected from the security continues to be reassessed. Any changes in the security specific allowance for credit losses are recorded as a provision for (or reversal of) credit loss expense in net investment gains (losses).

Fixed maturity securities are also evaluated to determine whether any amounts have become uncollectible. When all, or a portion, of a security is deemed uncollectible, the uncollectible portion is written-off with an adjustment to amortized cost and a corresponding reduction to the allowance for credit losses.


33


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Accrued interest receivables are presented separate from the amortized cost basis of fixed maturity securities. An allowance for credit losses is not estimated on an accrued interest receivable, rather receivable balances 90-days past due are deemed uncollectible and are written off with a corresponding reduction to net investment income. The accrued interest receivable on fixed maturity securities totaled $595 million and $527 million at December 31, 2022 and 2021, respectively, and is included in accrued investment income.

Fixed maturity securities are also evaluated to determine if they qualify as purchased financial assets with credit deterioration ("PCD"). To determine if the credit deterioration experienced since origination is more than insignificant, both (i) the extent of the credit deterioration and (ii) any rating agency downgrades are evaluated. For securities categorized as PCD assets, the present value of cash flows expected to be collected from the security are compared to the par value of the security. If the present value of cash flows expected to be collected is less than the par value, credit losses are embedded in the purchase price of the PCD asset. In this situation, both an allowance for credit losses and amortized cost gross-up is recorded, limited by the amount that the estimated fair value is less than the grossed-up amortized cost basis. Any difference between the purchase price and the present value of cash flows is amortized or accreted into net investment income over the life of the PCD asset. Any subsequent PCD asset allowance for credit losses is evaluated in a manner similar to the process described above for fixed maturity securities.

Current Period Evaluation

Based on the Company's current evaluation of its fixed maturity securities in an unrealized loss position and the current intent or requirement to sell, the Company recorded an allowance for credit losses of $6 million, relating to nineteen securities at December 31, 2022. Management concluded that for all other fixed maturity securities in an unrealized loss position, the unrealized loss was not due to issuer-specific credit-related factors and as a result was recognized in OCI. Where unrealized losses have not been recognized into income, it is primarily because the securities' bond issuer(s) are of high credit quality, management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in estimated fair value is largely due to changes in interest rates and non-issuer specific credit spreads. These issuers continued to make timely principal and interest payments and the estimated fair value is expected to recover as the securities approach maturity.

Allowance for Credit Losses for Fixed Maturity Securities

The allowance for credit losses for fixed maturity securities was $6 million and $11 million at December 31, 2022 and 2021, respectively. During the period, the change in allowance for fixed maturity securities by sector was immaterial. The Company recorded total write-offs of $10 million and $5 million for December 31, 2022 and 2021, respectively.

Mortgage Loans

Mortgage Loans by Portfolio Segment

Mortgage loans are summarized as follows at:

   

December 31,

 
   

2022

 

2021

 
    Carrying
Value
  % of
Total
  Carrying
Value
  % of
Total
 
   

(Dollars in millions)

 

Commercial

 

$

13,547

     

59.2

%

 

$

12,159

     

61.4

%

 

Agricultural

   

4,333

     

18.9

     

4,128

     

20.9

   

Residential

   

5,116

     

22.4

     

3,623

     

18.3

   

Total mortgage loans (1)

   

22,996

     

100.5

     

19,910

     

100.6

   

Allowance for credit losses

   

(119

)

   

(0.5

)

   

(123

)

   

(0.6

)

 

Total mortgage loans, net

 

$

22,877

     

100.0

%

 

$

19,787

     

100.0

%

 

(1)  Purchases of mortgage loans from third parties were $2.2 billion and $2.1 billion for the years ended December 31, 2022 and 2021, respectively, and were primarily comprised of residential mortgage loans.


34


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Allowance for Credit Losses for Mortgage Loans

Evaluation and Measurement Methodologies

The allowance for credit losses is a valuation account that is deducted from the mortgage loan's amortized cost basis to present the net amount expected to be collected on the mortgage loan. The loan balance, or a portion of the loan balance, is written-off against the allowance when management believes this amount is uncollectible.

Accrued interest receivables are presented separate from the amortized cost basis of mortgage loans. An allowance for credit losses is generally not estimated on an accrued interest receivable, rather when a loan is placed in nonaccrual status the associated accrued interest receivable balance is written off with a corresponding reduction to net investment income. The accrued interest receivable on mortgage loans is included in accrued investment income and totaled $115 million and $95 million at December 31, 2022 and 2021, respectively.

The allowance for credit losses is estimated using relevant available information, from internal and external sources, relating to past events, current conditions, and a reasonable and supportable forecast. Historical credit loss experience provides the basis for estimating expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics and environmental conditions. A reasonable and supportable forecast period of two-years is used with an input reversion period of one-year.

Mortgage loans are evaluated in each of the three portfolio segments to determine the allowance for credit losses. The loan-level loss rates are determined using individual loan terms and characteristics, risk pools/internal ratings, national economic forecasts, prepayment speeds, and estimated default and loss severity.

The resulting loss rates are applied to the mortgage loan's amortized cost to generate an allowance for credit losses. In certain situations, the allowance for credit losses is measured as the difference between the loan's amortized cost and liquidation value of the collateral. These situations include collateral dependent loans, expected troubled debt restructurings ("TDR"), foreclosure probable loans, and loans with dissimilar risk characteristics.

Mortgage loans are also evaluated to determine if they qualify as PCD assets. To determine if the credit deterioration experienced since origination is more than insignificant, the extent of credit deterioration is evaluated. All re-performing/ modified loan ("RPL") pools purchased after December 31, 2019 are determined to have been acquired with evidence of more than insignificant credit deterioration since origination and are classified as PCD assets. RPLs are pools of residential mortgage loans acquired at a discount or premium which have both credit and non-credit components. For PCD mortgage loans, the allowance for credit losses is determined using a similar methodology described above, except the loss-rate is determined at the pool level instead of the individual loan level. The initial allowance for credit losses, determined on a collective basis, is then allocated to the individual loans. The initial amortized cost of the loan is grossed-up to reflect the sum of the loan's purchase price and allowance for credit losses. The difference between the grossed-up amortized cost basis and the par value of the loan is a noncredit discount or premium, which is accreted or amortized into net investment income over the remaining life of the loan. Any subsequent PCD mortgage loan allowance for credit losses is evaluated in a manner similar to the process described above for each of the three portfolio segments.


35


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Rollforward of the Allowance for Credit Losses for Mortgage Loans by Portfolio Segment

The changes in the allowance for credit losses by portfolio segment were as follows:

   

Commercial

 

Agricultural

 

Residential

 

Total

 
   

(In millions)

 

Balance at January 1, 2020

 

$

27

   

$

16

   

$

21

   

$

64

   

Current period provision

   

17

     

(1

)

   

14

     

30

   

Balance at December 31, 2020

   

44

     

15

     

35

     

94

   

Current period provision

   

23

     

(3

)

   

7

     

27

   

PCD credit allowance

   

     

     

2

     

2

   

Balance at December 31, 2021

   

67

     

12

     

44

     

123

   

Current period provision

   

5

     

3

     

11

     

19

   

Charge-offs, net of recoveries

   

(23

)

   

     

     

(23

)

 

Balance at December 31, 2022

 

$

49

   

$

15

   

$

55

   

$

119

   

PCD Mortgage Loans

Purchases of PCD mortgage loans are summarized as follows:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Purchase price

 

$

62

   

$

462

   

Allowance at acquisition date

   

     

2

   

Discount or premium attributable to other factors

   

7

     

(29

)

 

Par value

 

$

69

   

$

435

   


36


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Credit Quality of Mortgage Loans by Portfolio Segment

The amortized cost of mortgage loans by year of origination and credit quality indicator was as follows at:

   

2022

 

2021

 

2020

 

2019

 

2018

 

Prior

 

Total

 
   

(In millions)

 

December 31, 2022

     

Commercial mortgage loans

     

Loan-to-value ratios:

 

Less than 65%

 

$

1,916

   

$

2,819

   

$

405

   

$

1,493

   

$

888

   

$

3,624

   

$

11,145

   
65% to 75%    

503

     

354

     

     

271

     

367

     

402

     

1,897

   
76% to 80%    

     

18

     

40

     

90

     

65

     

48

     

261

   

Greater than 80%

   

     

     

     

25

     

57

     

162

     

244

   

Total commercial mortgage loans

   

2,419

     

3,191

     

445

     

1,879

     

1,377

     

4,236

     

13,547

   

Agricultural mortgage loans

     

Loan-to-value ratios:

 

Less than 65%

   

532

     

1,163

     

418

     

496

     

643

     

710

     

3,962

   
65% to 75%    

148

     

90

     

59

     

56

     

1

     

16

     

370

   

Greater than 80%

   

     

     

     

     

1

     

     

1

   

Total agricultural mortgage loans

   

680

     

1,253

     

477

     

552

     

645

     

726

     

4,333

   

Residential mortgage loans

     

Performing

   

1,266

     

1,745

     

167

     

215

     

168

     

1,491

     

5,052

   

Nonperforming

   

4

     

8

     

     

2

     

1

     

49

     

64

   

Total residential mortgage loans

   

1,270

     

1,753

     

167

     

217

     

169

     

1,540

     

5,116

   

Total

 

$

4,369

   

$

6,197

   

$

1,089

   

$

2,648

   

$

2,191

   

$

6,502

   

$

22,996

   
   

2021

 

2020

 

2019

 

2018

 

2017

 

Prior

 

Total

 
   

(In millions)

 

December 31, 2021

     

Commercial mortgage loans

     

Loan-to-value ratios:

 

Less than 65%

 

$

2,771

   

$

437

   

$

1,539

   

$

986

   

$

553

   

$

3,300

   

$

9,586

   
65% to 75%    

633

     

92

     

383

     

406

     

127

     

458

     

2,099

   
76% to 80%    

     

     

55

     

29

     

59

     

31

     

174

   

Greater than 80%

   

     

     

     

30

     

     

270

     

300

   

Total commercial mortgage loans

   

3,404

     

529

     

1,977

     

1,451

     

739

     

4,059

     

12,159

   

Agricultural mortgage loans

     

Loan-to-value ratios:

 

Less than 65%

   

1,150

     

539

     

510

     

674

     

284

     

608

     

3,765

   
65% to 75%    

114

     

77

     

61

     

26

     

33

     

52

     

363

   

Total agricultural mortgage loans

   

1,264

     

616

     

571

     

700

     

317

     

660

     

4,128

   

Residential mortgage loans

     

Performing

   

1,124

     

202

     

270

     

230

     

132

     

1,606

     

3,564

   

Nonperforming

   

1

     

     

3

     

3

     

1

     

51

     

59

   

Total residential mortgage loans

   

1,125

     

202

     

273

     

233

     

133

     

1,657

     

3,623

   

Total

 

$

5,793

   

$

1,347

   

$

2,821

   

$

2,384

   

$

1,189

   

$

6,376

   

$

19,910

   


37


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

The loan-to-value ratio is a measure commonly used to assess the quality of commercial and agricultural mortgage loans. The loan-to-value ratio compares the amount of the loan to the estimated fair value of the underlying property collateralizing the loan and is commonly expressed as a percentage. A loan-to-value ratio less than 100% indicates an excess of collateral value over the loan amount. Loan-to-value ratios greater than 100% indicate that the loan amount exceeds the collateral value. Performing status is a measure commonly used to assess the quality of residential mortgage loans. A loan is considered performing when the borrower makes consistent and timely payments.

The amortized cost of commercial mortgage loans by debt-service coverage ratio was as follows at:

   

December 31,

 
   

2022

 

2021

 
    Amortized
Cost
  % of
Total
  Amortized
Cost
  % of
Total
 
   

(Dollars in millions)

 

Debt-service coverage ratios:

 

Greater than 1.20x

 

$

12,132

     

89.6

%

 

$

10,263

     

84.4

%

 
1.00x — 1.20x    

589

     

4.3

     

595

     

4.9

   

Less than 1.00x

   

826

     

6.1

     

1,301

     

10.7

   

Total

 

$

13,547

     

100.0

%

 

$

12,159

     

100.0

%

 

The debt-service coverage ratio compares a property's net operating income to its debt-service payments. Debt-service coverage ratios less than 1.00 times indicate that property operations do not generate enough income to cover the loan's current debt payments. A debt-service coverage ratio greater than 1.00 times indicates an excess of net operating income over the debt-service payments.

Past Due Mortgage Loans by Portfolio Segment

The Company has a high-quality, well-performing mortgage loan portfolio, with over 99% of all mortgage loans classified as performing at both December 31, 2022 and 2021. Delinquency is defined consistent with industry practice, when mortgage loans are past due as follows: commercial and residential mortgage loans — 60 days and agricultural mortgage loans — 90 days.

The aging of the amortized cost of past due mortgage loans by portfolio segment was as follows at:

   

December 31,

 
   

2022

 

2021

 
   

Commercial

 

Agricultural

 

Residential

 

Total

 

Commercial

 

Agricultural

 

Residential

 

Total

 
   

(In millions)

 

Current

 

$

13,547

   

$

4,314

   

$

5,041

   

$

22,902

   

$

12,159

   

$

4,128

   

$

3,550

   

$

19,837

   
30-59 days past due    

     

     

11

     

11

     

     

     

14

     

14

   
60-89 days past due    

     

     

16

     

16

     

     

     

14

     

14

   
90-179 days past due    

     

3

     

31

     

34

     

     

     

29

     

29

   
180+ days past due    

     

16

     

17

     

33

     

     

     

16

     

16

   

Total

 

$

13,547

   

$

4,333

   

$

5,116

   

$

22,996

   

$

12,159

   

$

4,128

   

$

3,623

   

$

19,910

   


38


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Mortgage Loans in Nonaccrual Status by Portfolio Segment

Mortgage loans are placed in a nonaccrual status if there are concerns regarding collectability of future payments or the loan is past due, unless the past due loan is well collateralized.

The amortized cost of mortgage loans in a nonaccrual status by portfolio segment was as follows at:

   

Commercial

 

Agricultural

 

Residential (1)

 

Total

 
   

(In millions)

 

December 31, 2022

 

$

11

   

$

3

   

$

64

   

$

78

   

December 31, 2021

 

$

   

$

   

$

59

   

$

59

   

(1)  All mortgage loans in nonaccrual status had an allowance for credit losses at both December 31, 2022 and 2021.

Current period investment income on mortgage loans in nonaccrual status was $2 million and $1 million for the years ended December 31, 2022 and 2021, respectively.

Modified Mortgage Loans by Portfolio Segment

Under certain circumstances, modifications are granted to nonperforming mortgage loans. Each modification is evaluated to determine if a TDR has occurred. A modification is a TDR when the borrower is in financial difficulty and the creditor makes concessions. Generally, the types of concessions may include reducing the amount of debt owed, reducing the contractual interest rate, extending the maturity date at an interest rate lower than current market interest rates and/or reducing accrued interest. The Company did not have a significant amount of mortgage loans modified in a TDR during both years ended December 31, 2022 and 2021.

Other Invested Assets

Over 75% of other invested assets is comprised of freestanding derivatives with positive estimated fair values. See Note 7 for information about freestanding derivatives with positive estimated fair values. Other invested assets also includes the Company's investment in company-owned life insurance, FHLB stock, the intercompany lending facility, tax credit and renewable energy partnerships and leveraged leases.

Leveraged Leases

The carrying value of leveraged leases was $48 million and $49 million at December 31, 2022 and 2021, respectively. The allowance for credit losses was $13 million, at both December 31, 2022 and 2021. Rental receivables are generally due in periodic installments. The payment periods for leveraged leases generally range from one to 10 years. For rental receivables, the primary credit quality indicator is whether the rental receivable is performing or nonperforming, which is assessed monthly. Nonperforming rental receivables are generally defined as those that are 90 days or more past due. At both December 31, 2022 and 2021, all leveraged leases were performing.

Net Unrealized Investment Gains (Losses)

Unrealized investment gains (losses) on fixed maturity securities and the effect on DAC, VOBA and future policy benefits, that would result from the realization of the unrealized gains (losses), are included in net unrealized investment gains (losses) in accumulated other comprehensive income (loss) ("AOCI").


39


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

The components of net unrealized investment gains (losses), included in AOCI, were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Fixed maturity securities

 

$

(8,632

)

 

$

8,251

   

$

11,818

   

Derivatives

   

628

     

320

     

162

   

Other

   

(7

)

   

(27

)

   

(16

)

 

Subtotal

   

(8,011

)

   

8,544

     

11,964

   

Amounts allocated from:

 

Future policy benefits

   

964

     

(3,210

)

   

(4,598

)

 

DAC and VOBA

   

392

     

(387

)

   

(494

)

 

Subtotal

   

1,356

     

(3,597

)

   

(5,092

)

 

Deferred income tax benefit (expense)

   

1,398

     

(1,039

)

   

(1,443)

   

Net unrealized investment gains (losses)

 

$

(5,257

)

 

$

3,908

   

$

5,429

   

The changes in net unrealized investment gains (losses) were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Balance at January 1,

 

$

3,908

   

$

5,429

   

$

3,229

   

Unrealized investment gains (losses) during the year

   

(16,555

)

   

(3,420

)

   

4,853

   

Unrealized investment gains (losses) relating to:

 

Future policy benefits

   

4,174

     

1,388

     

(1,907

)

 

DAC and VOBA

   

779

     

107

     

(162

)

 

Deferred income tax benefit (expense)

   

2,437

     

404

     

(584

)

 

Balance at December 31,

 

$

(5,257

)

 

$

3,908

   

$

5,429

   

Change in net unrealized investment gains (losses)

 

$

(9,165

)

 

$

(1,521

)

 

$

2,200

   

Concentrations of Credit Risk

There were no investments in any counterparty that were greater than 10% of the Company's equity, other than the U.S. government and its agencies, at both December 31, 2022 and 2021.

Securities Lending

Elements of the securities lending program are presented below at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Securities on loan: (1)

 

Amortized cost

 

$

3,995

   

$

3,573

   

Estimated fair value

 

$

3,638

   

$

4,539

   

Cash collateral received from counterparties (2)

 

$

3,731

   

$

4,611

   

Securities collateral received from counterparties (3)

 

$

   

$

2

   

Reinvestment portfolio — estimated fair value

 

$

3,603

   

$

4,730

   

(1)  Included in fixed maturity securities.

(2)  Included in payables for collateral under securities loaned and other transactions.


40


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

(3)  Securities collateral received from counterparties may not be sold or re-pledged, unless the counterparty is in default, and is not reported on the consolidated financial statements.

The cash collateral liability by loaned security type and remaining tenor of the agreements were as follows at:

   

December 31, 2022

 

December 31, 2021

 
   

Open (1)

  1 Month
or Less
  1 to 6
Months
 

Total

 

Open (1)

  1 Month
or Less
  1 to 6
Months
 

Total

 
   

(In millions)

 

U.S. government and agency

 

$

640

   

$

1,527

   

$

984

   

$

3,151

   

$

1,094

   

$

2,125

   

$

1,391

   

$

4,610

   

U.S. corporate

   

2

     

410

     

     

412

     

1

     

     

     

1

   

Foreign corporate

   

     

152

     

     

152

     

     

     

     

   

Foreign government

   

     

16

     

     

16

     

     

     

     

   

Total

 

$

642

   

$

2,105

   

$

984

   

$

3,731

   

$

1,095

   

$

2,125

   

$

1,391

   

$

4,611

   

(1)  The related loaned security could be returned to the Company on the next business day which would require the Company to immediately return the cash collateral.

If the Company is required to return significant amounts of cash collateral on short notice and is forced to sell securities to meet the return obligation, it may have difficulty selling such collateral that is invested in securities in a timely manner, be forced to sell securities in a volatile or illiquid market for less than what otherwise would have been realized in normal market conditions, or both. The estimated fair value of the securities on loan related to the cash collateral on open at December 31, 2022 was $627 million, comprised of U.S. government and agency and U.S. corporate securities which, if put back to the Company, could be immediately sold to satisfy the cash requirement.

The reinvestment portfolio acquired with the cash collateral consisted principally of fixed maturity securities (including ABS, agency RMBS, U.S. government and agency securities, U.S. and foreign corporate securities, non-agency RMBS and CMBS) with 56% invested in agency RMBS, U.S. government and agency securities and cash and cash equivalents at December 31, 2022. If the securities on loan or the reinvestment portfolio become less liquid, the Company has the liquidity resources of most of its general account available to meet any potential cash demands when securities on loan are put back to the Company.

Invested Assets on Deposit, Held in Trust and Pledged as Collateral

Invested assets on deposit, held in trust and pledged as collateral at estimated fair value were as follows at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Invested assets on deposit (regulatory deposits) (1)

 

$

7,996

   

$

9,996

   

Invested assets held in trust (reinsurance agreements) (2)

   

5,592

     

6,023

   

Invested assets pledged as collateral (3)

   

13,920

     

5,116

   

Total invested assets on deposit, held in trust and pledged as collateral

 

$

27,508

   

$

21,135

   

(1)  The Company has assets, primarily fixed maturity securities, on deposit with governmental authorities relating to certain policyholder liabilities, of which $21 million and $25 million of the assets on deposit represents restricted cash and cash equivalents at December 31, 2022 and 2021, respectively.

(2)  The Company has assets, primarily fixed maturity securities, held in trust relating to certain reinsurance transactions, of which $233 million and $118 million of the assets held in trust balance represents restricted cash and cash equivalents at December 31, 2022 and 2021, respectively.


41


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

(3)  The Company has pledged invested assets in connection with various agreements and transactions, including funding agreements (see Note 3) and derivative transactions (see Note 7).

See "— Securities Lending" for information regarding securities on loan. In addition, the Company's investment in FHLB common stock, which is considered restricted until redeemed by the issuer, was $201 million and $70 million at redemption value at December 31, 2022 and 2021, respectively.

Collectively Significant Equity Method Investments

The Company holds investments in limited partnerships and LLCs consisting of leveraged buy-out funds, private equity funds, joint ventures and other funds. The portion of these investments accounted for under the equity method had a carrying value of $4.8 billion at December 31, 2022. The Company's maximum exposure to loss related to these equity method investments is the carrying value of these investments plus unfunded commitments of $1.6 billion at December 31, 2022. The Company's investments in limited partnerships and LLCs are generally of a passive nature in that the Company does not participate in the management of the entities.

As described in Note 1, the Company generally records its share of earnings in its equity method investments using a three-month lag methodology and within net investment income. Aggregate net investment income from these equity method investments exceeded 10% of the Company's consolidated pre-tax income (loss) for each of the years ended December 31, 2022, 2021 and 2020. This aggregated summarized financial data does not represent the Company's proportionate share of the assets, liabilities or earnings of such entities.

The aggregated summarized financial data presented below reflects the latest available financial information and is as of and for the years ended December 31, 2022, 2021 and 2020. Aggregate total assets of these entities totaled $879.8 billion and $811.7 billion at December 31, 2022 and 2021, respectively. Aggregate total liabilities of these entities totaled $109.2 billion and $103.2 billion at December 31, 2022 and 2021, respectively. Aggregate net income (loss) of these entities totaled ($12.8) billion, $22.6 billion and $37.7 billion for the years ended December 31, 2022, 2021 and 2020, respectively. Aggregate net income (loss) from the underlying entities in which the Company invests is primarily comprised of investment income, including recurring investment income and realized and unrealized investment gains (losses).

Variable Interest Entities

A variable interest entity ("VIE") is a legal entity that does not have sufficient equity at risk to finance its activities or is structured such that equity investors lack the ability to make significant decisions relating to the entity's operations through voting rights or do not substantively participate in the gains and losses of the entity.

The Company enters into various arrangements with VIEs in the normal course of business and has invested in legal entities that are VIEs. VIEs are consolidated when it is determined that the Company is the primary beneficiary. A primary beneficiary is the variable interest holder in a VIE with both (i) the power to direct the activities of the VIE that most significantly impact the economic performance of the VIE and (ii) the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. In addition, the evaluation of whether a legal entity is a VIE and if the Company is a primary beneficiary includes a review of the capital structure of the VIE, the related contractual relationships and terms, the nature of the operations and purpose of the VIE, the nature of the VIE interests issued and the Company's involvement with the entity.

There were no material VIEs for which the Company has concluded that it is the primary beneficiary at either December 31, 2022 or 2021.


42


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

The carrying amount and maximum exposure to loss related to the VIEs for which the Company has concluded that it holds a variable interest, but is not the primary beneficiary, were as follows at:

   

December 31,

 
   

2022

 

2021

 
    Carrying
Amount
  Maximum
Exposure
to Loss
  Carrying
Amount
  Maximum
Exposure
to Loss
 
   

(In millions)

 

Fixed maturity securities

 

$

15,781

   

$

17,334

   

$

16,326

   

$

15,659

   

Limited partnerships and LLCs

   

4,123

     

5,478

     

3,666

     

5,101

   

Total

 

$

19,904

   

$

22,812

   

$

19,992

   

$

20,760

   

The Company's investments in unconsolidated VIEs are described below.

Fixed Maturity Securities

The Company invests in U.S. corporate bonds, foreign corporate bonds and Structured Securities issued by VIEs. The Company is not obligated to provide any financial or other support to these VIEs, other than the original investment. The Company's involvement with these entities is limited to that of a passive investor. The Company has no unilateral right to appoint or remove the servicer, special servicer, or investment manager, which are generally viewed as having the power to direct the activities that most significantly impact the economic performance of the VIE, nor does the Company function in any of these roles. The Company does not have the obligation to absorb losses or the right to receive benefits from the entity that could potentially be significant to the entity; as a result, the Company has determined it is not the primary beneficiary, or consolidator, of the VIE. The Company's maximum exposure to loss on these fixed maturity securities is limited to the amortized cost of these investments. See "— Fixed Maturity Securities Available-for-sale" for information on these securities.

Limited Partnerships and LLCs

The Company holds investments in certain limited partnerships and LLCs which are VIEs. These ventures include limited partnerships, LLCs, private equity funds, and to a lesser extent tax credit and renewable energy partnerships. The Company is not considered the primary beneficiary, or consolidator, when its involvement takes the form of a limited partner interest and is restricted to a role of a passive investor, as a limited partner's interest does not provide the Company with any substantive kick-out or participating rights, nor does it provide the Company with the power to direct the activities of the fund. The Company's maximum exposure to loss on these investments is limited to: (i) the amount invested in debt or equity of the VIE and (ii) commitments to the VIE, as described in Note 13.


43


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Net Investment Income

The components of net investment income were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Investment income:

 

Fixed maturity securities

 

$

3,044

   

$

2,794

   

$

2,659

   

Equity securities

   

2

     

5

     

6

   

Mortgage loans

   

840

     

686

     

663

   

Policy loans

   

42

     

41

     

34

   

Limited partnerships and LLCs (1)

   

263

     

1,391

     

240

   

Cash, cash equivalents and short-term investments

   

56

     

3

     

41

   

Other

   

66

     

42

     

52

   

Total investment income

   

4,313

     

4,962

     

3,695

   

Less: Investment expenses

   

249

     

147

     

167

   

Net investment income

 

$

4,064

   

$

4,815

   

$

3,528

   

(1)  Includes net investment income pertaining to other limited partnership interests of $170 million, $1.3 billion and $225 million for the years ended December 31, 2022, 2021 and 2020, respectively.

Net Investment Gains (Losses)

Components of Net Investment Gains (Losses)

The components of net investment gains (losses) were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Fixed maturity securities

 

$

(188

)

 

$

(22

)

 

$

298

   

Equity securities

   

(12

)

   

     

   

Mortgage loans

   

(20

)

   

(29

)

   

(27

)

 

Limited partnerships and LLCs

   

(20

)

   

     

(3

)

 

Other

   

     

(12

)

   

11

   

Total net investment gains (losses)

 

$

(240

)

 

$

(63

)

 

$

279

   

Gains (losses) from foreign currency transactions included within net investment gains (losses) were ($18) million, $0 and $7 million for the years ended December 31, 2022, 2021 and 2020, respectively.


44


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

6. Investments (continued)

Sales or Disposals of Fixed Maturity Securities

Investment gains and losses on sales of securities are determined on a specific identification basis. Proceeds from sales or disposals of fixed maturity securities and the components of fixed maturity securities net investment gains (losses) were as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Proceeds

 

$

6,557

   

$

6,201

   

$

3,201

   

Gross investment gains

 

$

55

   

$

96

   

$

389

   

Gross investment losses

   

(236

)

   

(100

)

   

(76

)

 

Net investment gains (losses)

 

$

(181

)

 

$

(4

)

 

$

313

   

7. Derivatives

Accounting for Derivatives

See Note 1 for a description of the Company's accounting policies for derivatives and Note 8 for information about the fair value hierarchy for derivatives.

Derivative Strategies

The Company maintains an overall risk management strategy that incorporates the use of derivative instruments to minimize its exposure to various market risks, including interest rate, foreign currency exchange rate, credit and equity market.

Derivatives are financial instruments with values derived from interest rates, foreign currency exchange rates, credit spreads and/or other financial indices. Derivatives may be exchange-traded or contracted in the over-the-counter ("OTC") market. Certain of the Company's OTC derivatives are cleared and settled through central clearing counterparties ("OTC-cleared"), while others are bilateral contracts between two counterparties ("OTC-bilateral").

Interest Rate Derivatives

Interest rate swaps: The Company uses interest rate swaps to manage the collective interest rate risks primarily in variable annuity products and ULSG. Interest rate swaps are used in non-qualifying hedging relationships.

Interest rate caps: The Company uses interest rate caps to protect its floating rate liabilities against rises in interest rates above a specified level, and against interest rate exposure arising from mismatches between assets and liabilities. Interest rate caps are used in non-qualifying hedging relationships.

Interest rate floors: The Company uses interest rate floors to protect against a decline in interest rates on floating rate assets in the Company's institutional spread margin business. Interest rate floors are used in non-qualifying hedging relationships.

Interest rate swaptions: The Company uses interest rate swaptions to manage the collective interest rate risks primarily in variable annuity products and ULSG. Interest rate swaptions are used in non-qualifying hedging relationships. Interest rate swaptions are included in interest rate options.

Interest rate forwards: The Company uses interest rate forwards to manage the collective interest rate risks primarily in variable annuity products and ULSG. Interest rate forwards are used in cash flow and non-qualifying hedging relationships.

Foreign Currency Exchange Rate Derivatives

Foreign currency swaps: The Company uses foreign currency swaps to convert foreign currency denominated cash flows to U.S. dollars to reduce cash flow fluctuations due to changes in currency exchange rates. Foreign currency swaps are used in cash flow and non-qualifying hedging relationships.

Foreign currency forwards: The Company uses foreign currency forwards to hedge currency exposure on its invested assets. Foreign currency forwards are used in non-qualifying hedging relationships.


45


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

7. Derivatives (continued)

Credit Derivatives

Credit default swaps: The Company uses credit default swaps to create synthetic credit investments to replicate credit exposure that is more economically attractive than what is available in the market or otherwise unavailable (written credit protection), or to reduce credit loss exposure on certain assets that the Company owns (purchased credit protection). Credit default swaps are used in non-qualifying hedging relationships.

Credit default swaptions: The Company uses credit default swaptions to synthetically create investments that are either more expensive to acquire or otherwise unavailable in the cash markets. Swaptions are used to create callable bonds from replication synthetic asset transaction ("RSAT") positions. This enhances the income of the RSAT program through earned premiums while not changing the credit profile of the RSATs. Credit default swaptions are used in non-qualifying hedging relationships.

Equity Market Derivatives

Equity index options: The Company uses equity index options primarily to hedge minimum guarantees embedded in certain variable annuity products against adverse changes in equity markets. Additionally, the Company uses equity index options to hedge index-linked annuity products and certain invested assets against adverse changes in equity markets. Certain of these contracts may also contain settlement provisions linked to interest rates ("hybrid options"). Equity index options are used in non-qualifying hedging relationships.

Equity total return swaps: The Company uses equity total return swaps to hedge minimum guarantees embedded in certain variable annuity products against adverse changes in equity markets. Additionally, the Company uses equity total return swaps to hedge index-linked annuity products against adverse changes in equity markets. Equity total return swaps are used in non-qualifying hedging relationships.

Equity variance swaps: The Company uses equity variance swaps to hedge minimum guarantees embedded in certain variable annuity products offered by the Company. Equity variance swaps are used in non-qualifying hedging relationships.


46


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

7. Derivatives (continued)

Primary Risks Managed by Derivatives

The primary underlying risk exposure, gross notional amount, and estimated fair value of derivatives held were as follows at:

       

December 31,

 
       

2022

 

2021

 
        Gross
Notional
 

Estimated Fair Value

  Gross
Notional
 

Estimated Fair Value

 
   

Primary Underlying Risk Exposure

 

Amount

 

Assets

 

Liabilities

 

Amount

 

Assets

 

Liabilities

 
       

(In millions)

 

Derivatives Designated as Hedging Instruments:

 

Cash flow hedges:

 

Interest rate forwards

 

Interest rate

 

$

60

   

$

   

$

12

   

$

180

   

$

30

   

$

   

Foreign currency swaps

 

Foreign currency exchange rate

   

3,981

     

584

     

8

     

3,237

     

220

     

22

   

Total qualifying hedges

       

4,041

     

584

     

20

     

3,417

     

250

     

22

   

Derivatives Not Designated or Not Qualifying as Hedging Instruments:

 

Interest rate swaps

 

Interest rate

   

3,145

     

98

     

46

     

2,595

     

325

     

17

   

Interest rate floors

 

Interest rate

   

3,250

     

12

     

3

     

     

     

   

Interest rate caps

 

Interest rate

   

6,350

     

137

     

43

     

5,100

     

29

     

4

   

Interest rate options

 

Interest rate

   

28,688

     

22

     

232

     

8,050

     

83

     

   

Interest rate forwards

 

Interest rate

   

18,168

     

35

     

2,466

     

9,808

     

627

     

109

   

Foreign currency swaps

 

Foreign currency exchange rate

   

810

     

147

     

     

956

     

94

     

21

   

Foreign currency forwards

 

Foreign currency exchange rate

   

295

     

1

     

1

     

288

     

     

4

   

Credit default swaps — written

 

Credit

   

1,757

     

18

     

2

     

1,724

     

39

     

1

   

Credit default swaptions

 

Credit

   

100

     

     

     

150

     

     

   

Equity index options

 

Equity market

   

17,229

     

697

     

351

     

24,692

     

1,155

     

877

   

Equity variance swaps

 

Equity market

   

     

     

     

281

     

9

     

1

   

Equity total return swaps

 

Equity market

   

32,909

     

520

     

747

     

32,719

     

493

     

588

   

Hybrid options

 

Equity market

   

     

     

     

900

     

8

     

   

Total non-designated or non-qualifying derivatives

       

112,701

     

1,687

     

3,891

     

87,263

     

2,862

     

1,622

   

Embedded derivatives:

 
Ceded guaranteed minimum income
benefits
 

Other

   

N/A

     

117

     

     

N/A

     

186

     

   

Direct index-linked annuities

 

Other

   

N/A

     

     

3,564

     

N/A

     

     

6,211

   

Direct guaranteed minimum benefits

 

Other

   

N/A

     

     

1,371

     

N/A

     

     

1,725

   

Assumed guaranteed minimum benefits

 

Other

   

N/A

     

     

285

     

N/A

     

     

427

   

Assumed index-linked annuities

 

Other

   

N/A

     

     

368

     

N/A

     

     

437

   

Total embedded derivatives

       

N/A

     

117

     

5,588

     

N/A

     

186

     

8,800

   

Total

     

$

116,742

   

$

2,388

   

$

9,499

   

$

90,680

   

$

3,298

   

$

10,444

   

Based on gross notional amounts, a substantial portion of the Company's derivatives was not designated or did not qualify as part of a hedging relationship at both December 31, 2022 and 2021. The Company's use of derivatives includes (i) derivatives that serve as macro hedges of the Company's exposure to various risks and generally do not qualify for hedge accounting because they do not meet the criteria required under portfolio hedging rules; (ii) derivatives that economically hedge insurance liabilities and generally do not qualify for hedge accounting because they do not meet the criteria of being "highly effective" as outlined in Accounting Standards Codification 815 — Derivatives and Hedging; (iii) derivatives that economically hedge embedded derivatives that do not qualify for hedge accounting because the changes in estimated fair value of the embedded derivatives are already recorded in net income; and (iv) written credit default swaps that are used to create synthetic credit investments and that do not qualify for hedge accounting because they do not involve a hedging relationship.


47


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

7. Derivatives (continued)

The amount and location of gains (losses), including earned income, recognized for derivatives and gains (losses) pertaining to hedged items reported in net derivative gains (losses) were as follows:

   

Year Ended December 31, 2022

 
    Net
Derivative
Gains
(Losses)
Recognized for
Derivatives
  Net
Derivative
Gains (Losses)
Recognized for
Hedged Items
  Net
Investment
Income
  Amount of Gains
(Losses)
Deferred in
AOCI
 
   

(In millions)

 

Derivatives Designated as Hedging Instruments:

 

Cash flow hedges:

 

Interest rate

 

$

5

   

$

   

$

4

   

$

(50

)

 

Foreign currency exchange rate

   

12

     

(11

)

   

52

     

379

   

Total cash flow hedges

   

17

     

(11

)

   

56

     

329

   
Derivatives Not Designated or Not Qualifying as Hedging
Instruments:
 

Interest rate

   

(4,001

)

   

     

     

   

Foreign currency exchange rate

   

95

     

(16

)

   

     

   

Credit

   

(2

)

   

     

     

   

Equity market

   

590

     

     

     

   

Embedded

   

3,730

     

     

     

   

Total non-qualifying hedges

   

412

     

(16

)

   

     

   

Total

 

$

429

   

$

(27

)

 

$

56

   

$

329

   
   

Year Ended December 31, 2021

 
    Net
Derivative
Gains
(Losses)
Recognized for
Derivatives
  Net
Derivative
Gains (Losses)
Recognized for
Hedged Items
  Net
Investment
Income
  Amount of Gains
(Losses)
Deferred in
AOCI
 
   

(In millions)

 

Derivatives Designated as Hedging Instruments:

 

Cash flow hedges:

 

Interest rate

 

$

2

   

$

   

$

3

   

$

(20

)

 

Foreign currency exchange rate

   

7

     

(3

)

   

34

     

190

   

Total cash flow hedges

   

9

     

(3

)

   

37

     

170

   
Derivatives Not Designated or Not Qualifying as Hedging
Instruments:
 

Interest rate

   

(717

)

   

     

     

   

Foreign currency exchange rate

   

48

     

2

     

     

   

Credit

   

17

     

     

     

   

Equity market

   

(486

)

   

     

     

   

Embedded

   

(1,229

)

   

     

     

   

Total non-qualifying hedges

   

(2,367

)

   

2

     

     

   

Total

 

$

(2,358

)

 

$

(1

)

 

$

37

   

$

170

   


48


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

7. Derivatives (continued)

   

Year Ended December 31, 2020

 
    Net
Derivative
Gains
(Losses)
Recognized for
Derivatives
  Net
Derivative
Gains (Losses)
Recognized for
Hedged Items
  Net
Investment
Income
  Amount of Gains
(Losses)
Deferred in
AOCI
 
   

(In millions)

 

Derivatives Designated as Hedging Instruments:

 

Cash flow hedges:

 

Interest rate

 

$

2

   

$

   

$

3

   

$

77

   

Foreign currency exchange rate

   

13

     

(6

)

   

36

     

(129

)

 

Total cash flow hedges

   

15

     

(6

)

   

39

     

(52

)

 
Derivatives Not Designated or Not Qualifying as Hedging
Instruments:
 

Interest rate

   

3,557

     

     

     

   

Foreign currency exchange rate

   

(17

)

   

(7

)

   

     

   

Credit

   

18

     

     

     

   

Equity market

   

(1,367

)

   

     

     

   

Embedded

   

(2,325

)

   

     

     

   

Total non-qualifying hedges

   

(134

)

   

(7

)

   

     

   

Total

 

$

(119

)

 

$

(13

)

 

$

39

   

$

(52

)

 

At December 31, 2022 and 2021, the maximum length of time over which the Company was hedging its exposure to variability in future cash flows for forecasted transactions was one year and two years, respectively.

At December 31, 2022 and 2021, the balance in AOCI associated with cash flow hedges was $628 million and $320 million, respectively.

Credit Derivatives

In connection with synthetically created credit investment transactions, the Company writes credit default swaps for which it receives a premium to insure credit risk. If a credit event occurs, as defined by the contract, the contract may be cash settled or it may be settled gross by the Company paying the counterparty the specified swap notional amount in exchange for the delivery of par quantities of the referenced credit obligation.

The estimated fair value, maximum amount of future payments and weighted average years to maturity of written credit default swaps were as follows at:

   

December 31,

 
   

2022

 

2021

 
Rating Agency Designation of Referenced
Credit Obligations (1)
  Estimated
Fair Value
of Credit
Default
Swaps
  Maximum
Amount of Future
Payments under
Credit Default
Swaps
  Weighted
Average
Years to
Maturity (2)
  Estimated
Fair Value
of Credit
Default
Swaps
  Maximum
Amount of Future
Payments under
Credit Default
Swaps
  Weighted
Average
Years to
Maturity (2)
 
   

(Dollars in millions)

 

Aaa/Aa/A

 

$

7

   

$

544

     

2.2

   

$

12

   

$

589

     

2.4

   

Baa

   

8

     

1,185

     

5.0

     

27

     

1,131

     

5.0

   

Ba

   

2

     

24

     

4.0

     

     

     

0.0

   

Caa and Lower

   

(1

)

   

4

     

3.0

     

(1

)

   

4

     

4.0

   

Total

 

$

16

   

$

1,757

     

4.1

   

$

38

   

$

1,724

     

4.1

   

            


49


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

7. Derivatives (continued)

(1)  The Company has written credit protection on both single name and index references. The rating agency designations are based on availability and the midpoint of the applicable ratings among Moody's, S&P and Fitch. If no rating is available from a rating agency, then an internally developed rating is used.

(2)  The weighted average years to maturity of the credit default swaps is calculated based on weighted average gross notional amounts.

Counterparty Credit Risk

The Company may be exposed to credit-related losses in the event of counterparty nonperformance on derivative instruments. Generally, the credit exposure is the fair value at the reporting date less any collateral received from the counterparty.

The Company manages its credit risk by: (i) entering into derivative transactions with creditworthy counterparties governed by master netting agreements; (ii) trading through regulated exchanges and central clearing counterparties; (iii) obtaining collateral, such as cash and securities, when appropriate; and (iv) setting limits on single party credit exposures which are subject to periodic management review.

See Note 8 for a description of the impact of credit risk on the valuation of derivatives.

The estimated fair values of net derivative assets and net derivative liabilities after the application of master netting agreements and collateral were as follows at:

        Gross Amounts NotOffset on the
Consolidated Balance Sheets
             
    Gross Amount
Recognized
  Financial
Instruments (1)
  Collateral
Received/Pledged
(2)
 

Net Amount

  Securities
Collateral
Received/Pledged
(3)
  Net Amount
After Securities
Collateral
 
   

(In millions)

 

December 31, 2022

 

Derivative assets

 

$

2,295

   

$

(1,659

)

 

$

(629

)

 

$

7

   

$

(5

)

 

$

2

   

Derivative liabilities

 

$

3,910

   

$

(1,659

)

 

$

   

$

2,251

   

$

(2,251

)

 

$

   

December 31, 2021

 

Derivative assets

 

$

3,113

   

$

(1,155

)

 

$

(1,480

)

 

$

478

   

$

(413

)

 

$

65

   

Derivative liabilities

 

$

1,632

   

$

(1,155

)

 

$

   

$

477

   

$

(477

)

 

$

   

(1)  Represents amounts subject to an enforceable master netting agreement or similar agreement.

(2)  The amount of cash collateral offset in the table above is limited to the net estimated fair value of derivatives after application of netting agreement.

(3)  Securities collateral received from counterparties is not reported on the consolidated balance sheets and may not be sold or re-pledged unless the counterparty is in default. Amounts do not include excess of collateral pledged or received.

The Company's collateral arrangements generally require the counterparty in a net liability position, after considering the effect of netting agreements, to pledge collateral when the amount owed by that counterparty reaches a minimum transfer amount. Certain of these arrangements also include credit-contingent provisions which permit the party with positive fair value to terminate the derivative at the current fair value or demand immediate full collateralization from the party in a net liability position, in the event that the financial strength or credit rating of the party in a net liability position falls below a certain level.


50


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

7. Derivatives (continued)

The aggregate estimated fair values of derivatives in a net liability position containing such credit-contingent provisions and the aggregate estimated fair value of assets posted as collateral for such instruments were as follows at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Estimated fair value of derivatives in a net liability position (1)

 

$

2,251

   

$

477

   

Estimated Fair Value of Collateral Provided (2):

 

Fixed maturity securities

 

$

4,894

   

$

839

   

(1)  After taking into consideration the existence of netting agreements.

(2)  Substantially all of the Company's collateral arrangements provide for daily posting of collateral for the full value of the derivative contract. As a result, if the credit-contingent provisions of derivative contracts in a net liability position were triggered, minimal additional assets would be required to be posted as collateral or needed to settle the instruments immediately. Additionally, the Company is required to pledge initial margin for certain new OTC-bilateral derivative transactions to third-party custodians.

8. Fair Value

When developing estimated fair values, the Company considers three broad valuation techniques: (i) the market approach, (ii) the income approach, and (iii) the cost approach. The Company determines the most appropriate valuation technique to use, given what is being measured and the availability of sufficient inputs, giving priority to observable inputs. The Company categorizes its assets and liabilities measured at estimated fair value into a three level hierarchy, based on the significant input with the lowest level in its valuation. The input levels are as follows:

Level 1  Unadjusted quoted prices in active markets for identical assets or liabilities. The Company defines active markets based on average trading volume for equity securities. The size of the bid/ask spread is used as an indicator of market activity for fixed maturity securities.

Level 2  Quoted prices in markets that are not active or inputs that are observable either directly or indirectly. These inputs can include quoted prices for similar assets or liabilities other than quoted prices in Level 1, quoted prices in markets that are not active, or other significant inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3  Unobservable inputs that are supported by little or no market activity and are significant to the determination of estimated fair value of the assets or liabilities. Unobservable inputs reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the asset or liability.


51


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

Recurring Fair Value Measurements

The assets and liabilities measured at estimated fair value on a recurring basis and their corresponding placement in the fair value hierarchy are presented in the tables below. Investments that do not have a readily determinable fair value and are measured at net asset value (or equivalent) as a practical expedient to estimated fair value are excluded from the fair value hierarchy.

   

December 31, 2022

 
   

Fair Value Hierarchy

     
   

Level 1

 

Level 2

 

Level 3

  Total Estimated
Fair Value
 
   

(In millions)

 

Assets

 

Fixed maturity securities:

 

U.S. corporate

 

$

   

$

30,973

   

$

1,189

   

$

32,162

   

Foreign corporate

   

     

9,894

     

598

     

10,492

   

U.S. government and agency

   

3,507

     

4,391

     

     

7,898

   

RMBS

   

     

7,477

     

14

     

7,491

   

CMBS

   

     

6,504

     

33

     

6,537

   

ABS

   

     

5,037

     

318

     

5,355

   

State and political subdivision

   

     

3,741

     

     

3,741

   

Foreign government

   

     

1,043

     

38

     

1,081

   

Total fixed maturity securities

   

3,507

     

69,060

     

2,190

     

74,757

   

Equity securities

   

12

     

27

     

27

     

66

   

Short-term investments

   

206

     

93

     

     

299

   

Derivative assets: (1)

 

Interest rate

   

     

304

     

     

304

   

Foreign currency exchange rate

   

     

703

     

29

     

732

   

Credit

   

     

10

     

8

     

18

   

Equity market

   

     

1,217

     

     

1,217

   

Total derivative assets

   

     

2,234

     

37

     

2,271

   

Embedded derivatives within asset host contracts (2)

   

     

     

117

     

117

   

Separate account assets

   

29

     

78,851

     

     

78,880

   

Total assets

 

$

3,754

   

$

150,265

   

$

2,371

   

$

156,390

   

Liabilities

 

Derivative liabilities: (1)

 

Interest rate

 

$

   

$

2,802

   

$

   

$

2,802

   

Foreign currency exchange rate

   

     

9

     

     

9

   

Credit

   

     

     

2

     

2

   

Equity market

   

     

1,098

     

     

1,098

   

Total derivative liabilities

   

     

3,909

     

2

     

3,911

   

Embedded derivatives within liability host contracts (2)

   

     

     

5,588

     

5,588

   

Total liabilities

 

$

   

$

3,909

   

$

5,590

   

$

9,499

   


52


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

   

December 31, 2021

 
   

Fair Value Hierarchy

     
   

Level 1

 

Level 2

 

Level 3

  Total Estimated
Fair Value
 
   

(In millions)

 

Assets

 

Fixed maturity securities:

 

U.S. corporate

 

$

   

$

37,568

   

$

906

   

$

38,474

   

Foreign corporate

   

     

11,112

     

493

     

11,605

   

U.S. government and agency

   

3,159

     

6,009

     

     

9,168

   

RMBS

   

     

9,209

     

11

     

9,220

   

CMBS

   

     

7,149

     

44

     

7,193

   

ABS

   

     

4,110

     

165

     

4,275

   

State and political subdivision

   

     

4,760

     

     

4,760

   

Foreign government

   

     

1,806

     

26

     

1,832

   

Total fixed maturity securities

   

3,159

     

81,723

     

1,645

     

86,527

   

Equity securities

   

21

     

61

     

13

     

95

   

Short-term investments

   

640

     

20

     

2

     

662

   

Derivative assets: (1)

 

Interest rate

   

     

1,094

     

     

1,094

   

Foreign currency exchange rate

   

     

304

     

10

     

314

   

Credit

   

     

27

     

12

     

39

   

Equity market

   

     

1,649

     

16

     

1,665

   

Total derivative assets

   

     

3,074

     

38

     

3,112

   

Embedded derivatives within asset host contracts (2)

   

     

     

186

     

186

   

Separate account assets

   

41

     

106,184

     

     

106,225

   

Total assets

 

$

3,861

   

$

191,062

   

$

1,884

   

$

196,807

   

Liabilities

 

Derivative liabilities: (1)

 

Interest rate

 

$

   

$

130

   

$

   

$

130

   

Foreign currency exchange rate

   

     

47

     

     

47

   

Credit

   

     

     

1

     

1

   

Equity market

   

     

1,465

     

1

     

1,466

   

Total derivative liabilities

   

     

1,642

     

2

     

1,644

   

Embedded derivatives within liability host contracts (2)

   

     

     

8,800

     

8,800

   

Total liabilities

 

$

   

$

1,642

   

$

8,802

   

$

10,444

   

(1)  Derivative assets are reported in other invested assets and derivative liabilities are reported in other liabilities. The amounts are presented gross in the tables above to reflect the presentation on the consolidated balance sheets.

(2)  Embedded derivatives within asset host contracts are reported in premiums, reinsurance and other receivables. Embedded derivatives within liability host contracts are reported in policyholder account balances.


53


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

Valuation Controls and Procedures

The Company monitors and provides oversight of valuation controls and policies for securities, mortgage loans and derivatives, which are primarily executed by its valuation service providers. The valuation methodologies used to determine fair values prioritize the use of observable market prices and market-based parameters and determines that judgmental valuation adjustments, when applied, are based upon established policies and are applied consistently over time. The valuation methodologies for securities, mortgage loans and derivatives are reviewed on an ongoing basis and revised when necessary. In addition, the Chief Accounting Officer periodically reports to the Audit Committee of Brighthouse Financial's Board of Directors regarding compliance with fair value accounting standards.

The fair value of financial assets and financial liabilities is based on quoted market prices, where available. Prices received are assessed to determine if they represent a reasonable estimate of fair value. Several controls are performed, including certain monthly controls, which include, but are not limited to, analysis of portfolio returns to corresponding benchmark returns, comparing a sample of executed prices of securities sold to the fair value estimates, reviewing the bid/ ask spreads to assess activity, comparing prices from multiple independent pricing services and ongoing due diligence to confirm that independent pricing services use market-based parameters. The process includes a determination of the observability of inputs used in estimated fair values received from independent pricing services or brokers by assessing whether these inputs can be corroborated by observable market data. Independent non-binding broker quotes, also referred to herein as "consensus pricing," are used for a non-significant portion of the portfolio. Prices received from independent brokers are assessed to determine if they represent a reasonable estimate of fair value by considering such pricing relative to the current market dynamics and current pricing for similar financial instruments.

A formal process is also applied to challenge any prices received from independent pricing services that are not considered representative of estimated fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of estimated fair value, independent non-binding broker quotations are obtained. If obtaining an independent non-binding broker quotation is unsuccessful, the last available price will be used.

Additional controls are performed, such as, balance sheet analytics to assess reasonableness of period to period pricing changes, including any price adjustments. Price adjustments are applied if prices or quotes received from independent pricing services or brokers are not considered reflective of market activity or representative of estimated fair value. The Company did not have significant price adjustments during the year ended December 31, 2022.

Determination of Fair Value

Fixed Maturity Securities

The fair values for actively traded marketable bonds, primarily U.S. government and agency securities, are determined using the quoted market prices and are classified as Level 1 assets. For fixed maturity securities classified as Level 2 assets, fair values are determined using either a market or income approach and are valued based on a variety of observable inputs as described below.

U.S. corporate and foreign corporate securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, benchmark yields, spreads off benchmark yields, new issuances, issuer rating, trades of identical or comparable securities, or duration. Privately-placed securities are valued using the additional key inputs: market yield curve, call provisions, observable prices and spreads for similar public or private securities that incorporate the credit quality and industry sector of the issuer, and delta spread adjustments to reflect specific credit-related issues.

U.S. government and agency, state and political subdivision and foreign government securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, benchmark U.S. Treasury yield or other yields, spread off the U.S. Treasury yield curve for the identical security, issuer ratings and issuer spreads, broker-dealer quotes, and comparable securities that are actively traded.


54


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

Structured Securities: Fair value is determined using third-party commercial pricing services, with the primary inputs being quoted prices in markets that are not active, spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, ratings, geographic region, weighted average coupon and weighted average maturity, average delinquency rates and debt-service coverage ratios. Other issuance-specific information is also used, including, but not limited to; collateral type, structure of the security, vintage of the loans, payment terms of the underlying asset, payment priority within tranche, and deal performance.

Equity Securities and Short-term Investments

The fair value for actively traded equity securities and short-term investments are determined using quoted market prices and are classified as Level 1 assets. For financial instruments classified as Level 2 assets, fair values are determined using a market approach and are valued based on a variety of observable inputs as described below.

Equity securities and short-term investments: Fair value is determined using third-party commercial pricing services, with the primary input being quoted prices in markets that are not active.

Derivatives

The fair values for exchange-traded derivatives are determined using the quoted market prices and are classified as Level 1 assets. For OTC-bilateral derivatives and OTC-cleared derivatives classified as Level 2 assets or liabilities, fair values are determined using the income approach. Valuations of non-option-based derivatives utilize present value techniques, whereas valuations of option-based derivatives utilize option pricing models which are based on market standard valuation methodologies and a variety of observable inputs.

The significant inputs to the pricing models for most OTC-bilateral and OTC-cleared derivatives are inputs that are observable in the market or can be derived principally from, or corroborated by, observable market data. Certain OTC-bilateral and OTC-cleared derivatives may rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from, or corroborated by, observable market data. These unobservable inputs may involve significant management judgment or estimation. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and management believes they are consistent with what other market participants would use when pricing such instruments.

Most inputs for OTC-bilateral and OTC-cleared derivatives are mid-market inputs but, in certain cases, liquidity adjustments are made when they are deemed more representative of exit value. Market liquidity, as well as the use of different methodologies, assumptions and inputs, may have a material effect on the estimated fair values of the Company's derivatives and could materially affect net income.

The credit risk of both the counterparty and the Company are considered in determining the estimated fair value for all OTC-bilateral and OTC-cleared derivatives, and any potential credit adjustment is based on the net exposure by counterparty after taking into account the effects of netting agreements and collateral arrangements. The Company values its OTC-bilateral and OTC-cleared derivatives using standard swap curves which may include a spread to the risk-free rate, depending upon specific collateral arrangements. This credit spread is appropriate for those parties that execute trades at pricing levels consistent with similar collateral arrangements. As the Company and its significant derivative counterparties generally execute trades at such pricing levels and hold sufficient collateral, additional credit risk adjustments are not currently required in the valuation process. The Company's ability to consistently execute at such pricing levels is in part due to the netting agreements and collateral arrangements that are in place with all of its significant derivative counterparties. An evaluation of the requirement to make additional credit risk adjustments is performed by the Company each reporting period.

Embedded Derivatives

Embedded derivatives principally include certain direct and ceded variable annuity guarantees and equity crediting rates within index-linked annuity contracts. Embedded derivatives are recorded at estimated fair value with changes in estimated fair value reported in net income.


55


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

The Company issues certain variable annuity products with guaranteed minimum benefits. GMABs, the non-life contingent portion of GMWBs and certain portions of GMIBs are accounted for as embedded derivatives and measured at estimated fair value separately from the host variable annuity contract. These embedded derivatives are classified in policyholder account balances, with changes in estimated fair value reported in net derivative gains (losses).

The Company determines the fair value of these embedded derivatives by estimating the present value of projected future benefits minus the present value of projected future fees using actuarial and capital markets assumptions including expectations of policyholder behavior. The calculation is based on in-force business and is performed using standard actuarial valuation software which projects future cash flows from the embedded derivative over multiple risk neutral stochastic scenarios using observable risk-free rates. The percentage of fees included in the initial fair value measurement is not updated in subsequent periods.

Capital markets assumptions, such as risk-free rates and implied volatilities, are based on market prices for publicly-traded instruments to the extent that prices for such instruments are observable. Implied volatilities beyond the observable period are extrapolated based on observable implied volatilities and historical volatilities. Actuarial assumptions, including mortality, lapse, withdrawal and utilization, are unobservable and are reviewed at least annually based on actuarial studies of historical experience.

The valuation of these guarantee liabilities includes nonperformance risk adjustments and adjustments for a risk margin related to non-capital markets inputs. The nonperformance adjustment is determined by taking into consideration publicly available information relating to spreads in the secondary market for BHF's debt. These observable spreads are then adjusted to reflect the priority of these liabilities and claims-paying ability of the issuing insurance subsidiaries as compared to BHF's overall financial strength.

Risk margins are established to capture the non-capital markets risks of the instrument which represent the additional compensation a market participant would require to assume the risks related to the uncertainties of such actuarial assumptions as annuitization, premium persistency, partial withdrawal and surrenders. The establishment of risk margins requires the use of significant management judgment, including assumptions of the amount and cost of capital needed to cover the guarantees.

The Company issues and assumes through reinsurance index-linked annuities which allow the policyholder to participate in returns from equity indices. The crediting rates associated with these features are embedded derivatives which are measured at estimated fair value separately from the host fixed annuity contract, with changes in estimated fair value reported in net derivative gains (losses). These embedded derivatives are classified in policyholder account balances.

The estimated fair value of crediting rates associated with index-linked annuities is determined using a combination of an option pricing model and an option-budget approach. The valuation of these embedded derivatives also includes the establishment of a risk margin, as well as changes in nonperformance risk.

Transfers Into or Out of Level 3:

Assets and liabilities are transferred into Level 3 when a significant input cannot be corroborated with market observable data. This occurs when market activity decreases significantly and underlying inputs cannot be observed, current prices are not available, and/or when there are significant variances in quoted prices, thereby affecting transparency. Assets and liabilities are transferred out of Level 3 when circumstances change such that a significant input can be corroborated with market observable data. This may be due to a significant increase in market activity, a specific event, or one or more significant input(s) becoming observable.


56


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

Certain quantitative information about the significant unobservable inputs used in the fair value measurement, and the sensitivity of the estimated fair value to changes in those inputs, for the more significant asset and liability classes measured at fair value on a recurring basis using significant unobservable inputs (Level 3) were as follows at:

           

December 31, 2022

 

December 31, 2021

  Impact of
Increase in Input
 
    Valuation
Techniques
  Significant
Unobservable Inputs
 

Range

 

Range

  on Estimated
Fair Value
 

Embedded derivatives

 
Direct, assumed and ceded guaranteed
minimum benefits
  • Option pricing
techniques
 

• Mortality rates

   

0.03

% - 12.62%

   

0.03

% - 12.62%

 

Decrease (1)

 
       

• Lapse rates

   

0.30

% - 14.50%

   

0.30

% - 14.50%

 

Decrease (2)

 
       

• Utilization rates

   

0.00

% - 25.00%

   

0.00

% - 25.00%

 

Increase (3)

 
       

• Withdrawal rates

   

0.25

% - 10.00%

   

0.25

% - 10.00%

  (4)  
        • Long-term equity
volatilities
   

16.46

% - 22.01%

   

16.44

% - 22.16%

 

Increase (5)

 
        • Nonperformance
risk spread
   

0.00

% - 1.98%

   

(0.38

)% - 1.49%

 

Decrease (6)

 

(1)  Mortality rates vary by age and by demographic characteristics such as gender. The range shown reflects the mortality rate for policyholders between 35 and 90 years old, which represents the majority of the business with living benefits. Mortality rate assumptions are set based on company experience and include an assumption for mortality improvement.

(2)  The range shown reflects base lapse rates for major product categories for duration 1-20, which represents majority of business with living benefit riders. Base lapse rates are adjusted at the contract level based on a comparison of the actuarially calculated guaranteed values and the current policyholder account value, as well as other factors, such as the applicability of any surrender charges. A dynamic lapse function reduces the base lapse rate when the guaranteed amount is greater than the account value as in-the-money contracts are less likely to lapse. Lapse rates are also generally assumed to be lower in periods when a surrender charge applies.

(3)  The utilization rate assumption estimates the percentage of contract holders with a GMIB or lifetime withdrawal benefit who will elect to utilize the benefit upon becoming eligible in a given year. The range shown represents the floor and cap of the GMIB dynamic election rates across varying levels of in-the-money. For lifetime withdrawal guarantee riders, the assumption is that everyone will begin withdrawals once account value reaches zero which is equivalent to a 100% utilization rate. Utilization rates may vary by the type of guarantee, the amount by which the guaranteed amount is greater than the account value, the contract's withdrawal history and by the age of the policyholder.

(4)  The withdrawal rate represents the percentage of account balance that any given policyholder will elect to withdraw from the contract each year. The withdrawal rate assumption varies by age and duration of the contract, and also by other factors such as benefit type. For any given contract, withdrawal rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative. For GMWBs, any increase (decrease) in withdrawal rates results in an increase (decrease) in the estimated fair value of the guarantees. For GMABs and GMIBs, any increase (decrease) in withdrawal rates results in a decrease (increase) in the estimated fair value.

(5)  Long-term equity volatilities represent equity volatility beyond the period for which observable equity volatilities are available. For any given contract, long-term equity volatility rates vary throughout the period over which cash flows are projected for purposes of valuing the embedded derivative.

(6)  Nonperformance risk spread varies by duration. For any given contract, multiple nonperformance risk spreads will apply, depending on the duration of the cash flow being discounted for purposes of valuing the embedded derivative.


57


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

The Company does not develop unobservable inputs used in measuring fair value for all other assets and liabilities classified within Level 3; therefore, these are not included in the table above. The other Level 3 assets and liabilities primarily included fixed maturity securities and derivatives. For fixed maturity securities valued based on non-binding broker quotes, an increase (decrease) in credit spreads would result in a higher (lower) fair value. For derivatives valued based on third-party pricing models, an increase (decrease) in credit spreads would generally result in a higher (lower) fair value.


58


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

The changes in assets and (liabilities) measured at estimated fair value on a recurring basis using significant unobservable inputs (Level 3) were summarized as follows:

   

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 
   

Fixed Maturity Securities

                     
   

Corporate (1)

  Structured
Securities
  Foreign
Government
  Equity
Securities
  Short-term
Investments
  Net
Derivatives (2)
  Net
Embedded
Derivatives
(3)
  Separate
Account
Assets (4)
 
   

(In millions)

 

Balance, January 1, 2021

 

$

684

   

$

67

   

$

   

$

3

   

$

   

$

2

   

$

(7,301

)

 

$

3

   
Total realized/unrealized gains
(losses) included in net income
(loss) (5) (6)
   

(1

)

   

     

     

     

     

1

     

(1,229

)

   

   
Total realized/unrealized gains
(losses) included in AOCI
   

(7

)

   

     

     

     

     

12

     

     

   

Purchases (7)

   

951

     

202

     

26

     

10

     

2

     

20

     

     

   

Sales (7)

   

(53

)

   

(12

)

   

     

     

     

     

     

   

Issuances (7)

   

     

     

     

     

     

     

     

   

Settlements (7)

   

     

     

     

     

     

     

(84

)

   

   

Transfers into Level 3 (8)

   

52

     

     

     

     

     

     

     

   

Transfers out of Level 3 (8)

   

(227

)

   

(37

)

   

     

     

     

1

     

     

(3

)

 

Balance, December 31, 2021

   

1,399

     

220

     

26

     

13

     

2

     

36

     

(8,614

)

   

   
Total realized/unrealized gains
(losses) included in net income
(loss) (5) (6)
   

(5

)

   

1

     

     

     

     

(9

)

   

3,730

     

   
Total realized/unrealized gains
(losses) included in AOCI
   

(266

)

   

(23

)

   

(10

)

   

     

     

17

     

     

   

Purchases (7)

   

933

     

251

     

5

     

14

     

     

1

     

     

   

Sales (7)

   

(184

)

   

(16

)

   

(2

)

   

     

(2

)

   

(9

)

   

     

   

Issuances (7)

   

     

     

     

     

     

     

     

   

Settlements (7)

   

     

     

     

     

     

     

(587

)

   

   

Transfers into Level 3 (8)

   

94

     

33

     

19

     

     

     

     

     

   

Transfers out of Level 3 (8)

   

(184

)

   

(101

)

   

     

     

     

(1

)

   

     

   

Balance, December 31, 2022

 

$

1,787

   

$

365

   

$

38

   

$

27

   

$

   

$

35

   

$

(5,471

)

 

$

   
Changes in unrealized gains
(losses) included in net income
(loss) for the instruments still
held at December 31, 2020 (9)
 

$

(5

)

 

$

   

$

   

$

   

$

   

$

(4

)

 

$

(2,398

)

 

$

   
Changes in unrealized gains
(losses) included in net income
(loss) for the instruments still
held at December 31, 2021 (9)
 

$

(2

)

 

$

   

$

   

$

   

$

   

$

(11

)

 

$

(761

)

 

$

   
Changes in unrealized gains
(losses) included in net income
(loss) for the instruments still
held at December 31, 2022 (9)
 

$

3

   

$

   

$

   

$

1

   

$

   

$

(1

)

 

$

3,432

   

$

   
Changes in unrealized gains
(losses) included in OCI for the
instruments still held at
December 31, 2020 (9)
 

$

(3

)

 

$

1

   

$

   

$

   

$

   

$

(9

)

 

$

   

$

   
Changes in unrealized gains
(losses) included in OCI for the
instruments still held as of
December 31, 2021 (9)
 

$

(6

)

 

$

   

$

   

$

   

$

   

$

12

   

$

   

$

   
Changes in unrealized gains
(losses) included in OCI for the
instruments still held as of
December 31, 2022 (9)
 

$

(268

)

 

$

(23

)

 

$

(10

)

 

$

   

$

   

$

17

   

$

   

$

   
Gains (Losses) Data for the year
ended December 31, 2020:
 
Total realized/unrealized gains
(losses) included in net income
(loss) (5) (6)
 

$

(6

)

 

$

   

$

   

$

   

$

   

$

9

   

$

(2,325

)

 

$

   
Total realized/unrealized gains
(losses) included in AOCI
 

$

(3

)

 

$

1

   

$

   

$

   

$

   

$

(9

)

 

$

   

$

   


59


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

(1)  Comprised of U.S. and foreign corporate securities.

(2)  Freestanding derivative assets and liabilities are reported net for purposes of the rollforward.

(3)  Embedded derivative assets and liabilities are reported net for purposes of the rollforward.

(4)  Investment performance related to separate account assets is fully offset by corresponding amounts credited to contract holders within separate account liabilities. Therefore, such changes in estimated fair value are not recorded in net income (loss). For the purpose of this disclosure, these changes are reported in net investment gains (losses).

(5)  Amortization of premium/accretion of discount is included in net investment income. Changes in the allowance for credit losses and direct write-offs are charged to net income (loss) on securities are included in net investment gains (losses). Lapses associated with net embedded derivatives are included in net derivative gains (losses). Substantially all realized/ unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).

(6)  Interest and dividend accruals, as well as cash interest coupons and dividends received, are excluded from the rollforward.

(7)  Items purchased/issued and then sold/settled in the same period are excluded from the rollforward. Fees attributed to embedded derivatives are included in settlements.

(8)  Gains and losses, in net income (loss) and OCI, are calculated assuming transfers into and/or out of Level 3 occurred at the beginning of the period. Items transferred into and then out of Level 3 in the same period are excluded from the rollforward.

(9)  Changes in unrealized gains (losses) included in net income (loss) for fixed maturities are reported in either net investment income or net investment gains (losses). Substantially all changes in unrealized gains (losses) included in net income (loss) for net derivatives and net embedded derivatives are reported in net derivative gains (losses).

Fair Value of Financial Instruments Carried at Other Than Fair Value

The following tables provide fair value information for financial instruments that are carried on the balance sheet at amounts other than fair value. These tables exclude the following financial instruments: cash and cash equivalents, accrued investment income and payables for collateral under securities loaned and other transactions. The estimated fair value of the excluded financial instruments, which are primarily classified in Level 2, approximates carrying value as they are short-term in nature such that the Company believes there is minimal risk of material changes in interest rates or credit quality. All remaining balance sheet amounts excluded from the tables below are not considered financial instruments subject to this disclosure.


60


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

8. Fair Value (continued)

The carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy, are summarized as follows at:

   

December 31, 2022

 
       

Fair Value Hierarchy

     
    Carrying
Value
 

Level 1

 

Level 2

 

Level 3

  Total
Estimated
Fair Value
 
   

(In millions)

 

Assets

 

Mortgage loans

 

$

22,877

   

$

   

$

   

$

20,760

   

$

20,760

   

Policy loans

 

$

898

   

$

   

$

477

   

$

453

   

$

930

   

Other invested assets

 

$

341

   

$

   

$

201

   

$

140

   

$

341

   

Premiums, reinsurance and other receivables

 

$

5,915

   

$

   

$

77

   

$

5,988

   

$

6,065

   

Liabilities

 

Policyholder account balances

 

$

31,223

   

$

   

$

   

$

30,303

   

$

30,303

   

Short-term debt

 

$

125

   

$

   

$

   

$

125

   

$

125

   

Long-term debt

 

$

838

   

$

   

$

28

   

$

714

   

$

742

   

Other liabilities

 

$

1,009

   

$

   

$

212

   

$

797

   

$

1,009

   

Separate account liabilities

 

$

1,022

   

$

   

$

1,022

   

$

   

$

1,022

   
   

December 31, 2021

 
       

Fair Value Hierarchy

     
    Carrying
Value
 

Level 1

 

Level 2

 

Level 3

  Total
Estimated
Fair Value
 
   

(In millions)

 

Assets

 

Mortgage loans

 

$

19,787

   

$

   

$

   

$

20,591

   

$

20,591

   

Policy loans

 

$

869

   

$

   

$

470

   

$

568

   

$

1,038

   

Other invested assets

 

$

85

   

$

   

$

70

   

$

15

   

$

85

   

Premiums, reinsurance and other receivables

 

$

3,075

   

$

   

$

20

   

$

3,583

   

$

3,603

   

Liabilities

 

Policyholder account balances

 

$

23,507

   

$

   

$

   

$

23,487

   

$

23,487

   

Long-term debt

 

$

841

   

$

   

$

36

   

$

1,087

   

$

1,123

   

Other liabilities

 

$

886

   

$

   

$

60

   

$

816

   

$

876

   

Separate account liabilities

 

$

1,437

   

$

   

$

1,437

   

$

   

$

1,437

   


61


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

9. Long-term and Short-term Debt

Long-term debt outstanding was as follows at:

           

December 31,

 
   

Stated Interest Rate

 

Maturity

 

2022

 

2021

 
           

(In millions)

 

Surplus note — affiliated (1)

   

8.070

%

   

2059

   

$

412

   

$

412

   

Surplus note — affiliated (1)

   

8.150

%

   

2058

     

200

     

200

   

Surplus note — affiliated (1)

   

7.800

%

   

2058

     

200

     

200

   

Other long-term debt — unaffiliated (2)

   

7.028

%

   

2030

     

26

     

29

   

Total long-term debt

         

$

838

   

$

841

   

(1)  Interest on affiliated surplus notes is payable annually. Payments of interest and principal may be made only with the prior approval of the Delaware Department of Insurance.

(2)  Represents non-recourse debt of a subsidiary for which creditors have no access, subject to customary exceptions, to the general assets of the Company other than recourse to certain investment companies.

The aggregate maturities of long-term debt at December 31, 2022 were $2 million in each of 2023 and 2024, $3 million in each of 2025, 2026 and 2027, and $825 million thereafter.

Interest expense related to long-term and short-term debt of $70 million, $67 million and $68 million for the years ended December 31, 2022, 2021 and 2020, respectively, is included in other expenses, of which $68 million, $65 million and $65 million, respectively, was associated with affiliated debt.

Intercompany Liquidity Facilities

BHF has established an intercompany liquidity facility with certain of its insurance and non-insurance subsidiaries to provide short-term liquidity within and across the combined group of companies. Under the facility, which is comprised of a series of revolving loan agreements among BHF and its participating subsidiaries, each company may lend to or borrow from each other, subject to certain maximum limits for a term of up to 364 days, depending on the agreement.

On May 16, 2022, BH Holdings issued a $125 million promissory note to Brighthouse Life Insurance Company and Brighthouse Life Insurance Company of NY ("BHNY") issued a $125 million promissory note to BH Holdings (the "May 2022 Promissory Notes"), in which both notes bore interest at a fixed rate of 2.5363%. Upon maturity on August 16, 2022, the May 2022 Promissory Notes were replaced by two new promissory notes which bore interest at a fixed rate of 4.0466% (the "August 2022 Promissory Notes"). Upon maturity on November 16, 2022, the August 2022 Promissory Notes were replaced by two new promissory notes that bear interest at a fixed rate of 5.7689% and 5.4504%, respectively, and both mature on February 16, 2023 (the "November 2022 Promissory Notes"). See Note 15 for more information.

Committed Facilities

Reinsurance Financing Arrangement

Brighthouse Reinsurance Company of Delaware ("BRCD") maintains a financing arrangement with a pool of highly rated third-party reinsurers consisting of credit-linked notes that each mature in 2039. Effective December 31, 2022, with the explicit permission of the Delaware Commissioner, BRCD amended its financing agreement to increase the maximum facility from $12.0 billion to $15.0 billion. At December 31, 2022, there were no borrowings and there was $15.0 billion of funding available under this financing arrangement. For the years ended December 31, 2022, 2021 and 2020, the Company recognized commitment fees of $26 million, $34 million and $30 million, respectively, in other expenses associated with this financing arrangement.


62


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

9. Long-term and Short-term Debt (continued)

Repurchase Facilities

At December 31, 2022, Brighthouse Life Insurance Company maintains secured committed repurchase facilities (the "Repurchase Facilities") under which Brighthouse Life Insurance Company may enter into repurchase transactions in an aggregate amount up to $2.0 billion for a term of up to three years. Under the Repurchase Facilities, Brighthouse Life Insurance Company may sell certain eligible securities at a purchase price based on the market value of the securities less an applicable margin based on the types of securities sold, with a concurrent agreement to repurchase such securities at a predetermined future date (up to three months) and at a price which represents the original purchase price plus interest. At December 31, 2022, there were no borrowings under the Repurchase Facilities.

10. Equity

Statutory Financial Information

The states of domicile of Brighthouse Life Insurance Company and BHNY impose RBC requirements that were developed by the National Association of Insurance Commissioners ("NAIC"). The requirements are used by regulators to assess the minimum amount of statutory capital needed for an insurance company to support its operations, based on its size and risk profile. RBC is based on the statutory financial statements and is calculated in a manner prescribed by the NAIC, with the RBC ratio equal to the total adjusted capital ("TAC") divided by the applicable company action level. Companies below minimum RBC ratios are subject to corrective action. The RBC ratios for Brighthouse Life Insurance Company and BHNY were each in excess of such minimums for all periods presented.

Brighthouse Life Insurance Company and BHNY prepare statutory-basis financial statements in accordance with statutory accounting practices prescribed or permitted by the insurance department of the state of domicile.

Statutory accounting principles differ from GAAP primarily by charging policy acquisition costs to expense as incurred, establishing future policy benefit liabilities using different actuarial assumptions, reporting of reinsurance agreements and valuing investments and deferred tax assets on a different basis.

The tables below present amounts from Brighthouse Life Insurance Company and BHNY, which are derived from the statutory-basis financial statements as filed with the insurance regulators.

Statutory net income (loss) was as follows:

       

Years Ended December 31,

 

Company

 

State of Domicile

 

2022

 

2021

 

2020

 
       

(In millions)

 

Brighthouse Life Insurance Company

 

Delaware

 

$

1,373

   

$

(156

)

 

$

(979

)

 

Brighthouse Life Insurance Company of NY

 

New York

 

$

(152

)

 

$

(52

)

 

$

(390

)

 

Statutory capital and surplus was as follows at:

   

December 31,

 

Company

 

2022

 

2021

 
   

(In millions)

 

Brighthouse Life Insurance Company

 

$

6,349

   

$

7,763

   

Brighthouse Life Insurance Company of NY

 

$

223

   

$

357

   

The Company has a reinsurance subsidiary, BRCD, which reinsures risks including level premium term life and ULSG assumed from other Brighthouse Financial life insurance subsidiaries. BRCD, with the explicit permission of the Delaware Insurance Commissioner ("Delaware Commissioner"), has included the value of credit-linked notes as admitted assets, which resulted in higher statutory capital and surplus of $10.7 billion and $8.6 billion for the years ended December 31, 2022 and 2021, respectively.

The statutory net income (loss) of BRCD was ($208) million, $543 million and $145 million for the years ended December 31, 2022, 2021 and 2020, respectively, and the combined statutory capital and surplus, including the aforementioned prescribed practices, were $696 million and $644 million at December 31, 2022 and 2021, respectively.


63


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

10. Equity (continued)

Dividend Restrictions

The table below sets forth the dividends permitted to be paid by certain of the Company's insurance companies without insurance regulatory approval and dividends paid:

   

2023

 

2022

 

2021

 

2020

 

Company

  Permitted
Without
Approval (1)
 

Paid (2)

 

Paid (2)

 

Paid (2)

 
   

(In millions)

 

Brighthouse Life Insurance Company

 

$

527

   

$

   

$

550

   

$

1,250

   

Brighthouse Life Insurance Company of NY

 

$

22

   

$

   

$

   

$

   

(1)  Reflects dividend amounts that may be paid during 2023 without prior regulatory approval. However, because dividend tests may be based on dividends previously paid over rolling 12-month periods, if paid before a specified date during 2023, some or all of such dividends may require regulatory approval to the extent dividends were paid in 2022.

(2)  Reflects all amounts paid, including those requiring regulatory approval.

Under the Delaware Insurance Law, Brighthouse Life Insurance Company is permitted, without prior insurance regulatory clearance, to pay a stockholder dividend as long as the amount of the dividend when aggregated with all other dividends in the preceding 12 months does not exceed the greater of: (i) 10% of its surplus to policyholders as of the end of the immediately preceding calendar year; or (ii) its net gain from operations for the immediately preceding calendar year (excluding realized capital gains), not including pro rata distributions of Brighthouse Life Insurance Company's own securities. Brighthouse Life Insurance Company will be permitted to pay a stockholder dividend in excess of the greater of such two amounts only if it files notice of the declaration of such a dividend and the amount thereof with the Delaware Commissioner and the Delaware Commissioner either approves the distribution of the dividend or does not disapprove the distribution within 30 days of its filing. In addition, any dividend that exceeds earned surplus (defined as "unassigned funds (surplus)") as of the immediately preceding calendar year requires insurance regulatory approval. Under the Delaware Insurance Law, the Delaware Commissioner has broad discretion in determining whether the financial condition of a stock life insurance company would support the payment of such dividends to its stockholders.

Under New York insurance laws, BHNY is permitted, without prior insurance regulatory clearance, to pay stockholder dividends to its parent in any calendar year based on one of two standards. Under one standard, BHNY is permitted, without prior insurance regulatory clearance, to pay dividends out of earned surplus (defined as positive "unassigned funds (surplus)", excluding 85% of the change in net unrealized capital gains or losses (less capital gains tax), for the immediately preceding calendar year), in an amount up to the greater of: (i) 10% of its surplus to policyholders as of the end of the immediately preceding calendar year or (ii) its statutory net gain from operations for the immediately preceding calendar year (excluding realized capital gains), not to exceed 30% of surplus to policyholders as of the end of the immediately preceding calendar year. In addition, under this standard, BHNY may not, without prior insurance regulatory clearance, pay any dividends in any calendar year immediately following a calendar year for which its net gain from operations, excluding realized capital gains, was negative. Under the second standard, if dividends are paid from a source other than earned surplus, BHNY may, without prior insurance regulatory clearance, pay an amount up to the lesser of: (i) 10% of its surplus to policyholders as of the end of the immediately preceding calendar year or (ii) its statutory net gain from operations for the immediately preceding calendar year (excluding realized capital gains). In addition, BHNY will be permitted to pay a dividend to its parent in excess of the amounts allowed under both standards only if it files notice of its intention to declare such a dividend and the amount thereof with the NY Superintendent, and the NY Superintendent either approves the distribution of the dividend or does not disapprove the dividend within 30 days of its filing. To the extent BHNY pays a stockholder dividend, such dividend will be paid to Brighthouse Life Insurance Company, its direct parent and sole stockholder.


64


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

10. Equity (continued)

Under BRCD's plan of operations, no dividend or distribution may be made by BRCD without the prior approval of the Delaware Commissioner. BRCD did not pay any extraordinary dividends during the year ended December 31, 2022. During the year ended December 31, 2021, BRCD paid an extraordinary dividend in the form of the settlement of affiliated reinsurance balances of $400 million, invested assets of $197 million and cash of $3 million. During the year ended December 31, 2020, BRCD paid an extraordinary dividend in the form of invested assets of $423 million and the settlement of affiliated reinsurance balances of $177 million, which was approved by the Delaware Commissioner in December 2019. During each of the years ended December 31, 2022, 2021 and 2020, BRCD paid cash dividends of $1 million to its preferred shareholders.

Accumulated Other Comprehensive Income (Loss)

Information regarding changes in the balances of each component of AOCI was as follows:

    Unrealized
Investment Gains
(Losses), Net of
Related Offsets (1)
  Unrealized Gains
(Losses) on
Derivatives
  Foreign
Currency
Translation
Adjustments
 

Total

 
   

(In millions)

 

Balance at December 31, 2019

 

$

3,066

   

$

163

   

$

(14

)

 

$

3,215

   

OCI before reclassifications (2)

   

3,159

     

(52

)

   

19

     

3,126

   

Deferred income tax benefit (expense) (3)

   

(663

)

   

11

     

(13

)

   

(665

)

 

AOCI before reclassifications, net of income tax

   

5,562

     

122

     

(8

)

   

5,676

   

Amounts reclassified from AOCI

   

(305

)

   

(18

)

   

     

(323

)

 

Deferred income tax benefit (expense) (3)

   

64

     

4

     

     

68

   

Amounts reclassified from AOCI, net of income tax

   

(241

)

   

(14

)

   

     

(255

)

 

Balance at December 31, 2020

   

5,321

     

108

     

(8

)

   

5,421

   

OCI before reclassifications

   

(2,090

)

   

170

     

1

     

(1,919

)

 

Deferred income tax benefit (expense) (3)

   

438

     

(36

)

   

     

402

   

AOCI before reclassifications, net of income tax

   

3,669

     

242

     

(7

)

   

3,904

   

Amounts reclassified from AOCI

   

7

     

(12

)

   

     

(5

)

 

Deferred income tax benefit (expense) (3)

   

(1

)

   

3

     

     

2

   

Amounts reclassified from AOCI, net of income tax

   

6

     

(9

)

   

     

(3

)

 

Balance at December 31, 2021

   

3,675

     

233

     

(7

)

   

3,901

   

OCI before reclassifications

   

(12,112

)

   

329

     

(22

)

   

(11,805

)

 

Deferred income tax benefit (expense) (3)

   

2,524

     

(50

)

   

4

     

2,478

   

AOCI before reclassifications, net of income tax

   

(5,913

)

   

512

     

(25

)

   

(5,426

)

 

Amounts reclassified from AOCI

   

202

     

(21

)

   

     

181

   

Deferred income tax benefit (expense) (3)

   

(42

)

   

5

     

     

(37

)

 

Amounts reclassified from AOCI, net of income tax

   

160

     

(16

)

   

     

144

   

Balance at December 31, 2022

 

$

(5,753

)

 

$

496

   

$

(25

)

 

$

(5,282

)

 

(1)  See Note 6 for information on offsets to investments related to future policy benefits, DAC, VOBA and DSI.

(2)  Includes $3 million related to the adoption of the allowance for credit losses guidance

(3)  The effects of income taxes on amounts recorded in AOCI are also recognized in AOCI. These income tax effects are released from AOCI when the related activity is reclassified into results from operations.


65


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

10. Equity (continued)

Information regarding amounts reclassified out of each component of AOCI was as follows:

AOCI Components

 

Amounts Reclassified from AOCI

  Consolidated Statements of
Operations Locations
 
   

Years Ended December 31,

     
   

2022

 

2021

 

2020

     
   

(In millions)

     

Net unrealized investment gains (losses):

 

Net unrealized investment gains(losses)

 

$

(182

)

 

$

(4

)

 

$

319

   

Net investment gains (losses)

 

Net unrealized investment gains (losses)

   

(20

)

   

(3

)

   

(14

)

 

Net derivative gains (losses)

 
Net unrealized investment gains (losses), before
income tax
   

(202

)

   

(7

)

   

305

           

Income tax (expense) benefit

   

42

     

1

     

(64

)

         
Net unrealized investment gains (losses), net of
income tax
   

(160

)

   

(6

)

   

241

           
Unrealized gains (losses) on derivatives — cash
flow hedges:
 

Interest rate swaps

   

5

     

2

     

2

   

Net derivative gains (losses)

 

Interest rate swaps

   

4

     

3

     

3

   

Net investment income

 

Foreign currency swaps

   

12

     

7

     

13

   

Net derivative gains (losses)

 
Gains (losses) on cash flow hedges, before
income tax
   

21

     

12

     

18

           

Income tax (expense) benefit

   

(5

)

   

(3

)

   

(4

)

         
Gains (losses) on cash flow hedges, net of
income tax
   

16

     

9

     

14

           

Total reclassifications, net of income tax

 

$

(144

)

 

$

3

   

$

255

           

11. Other Revenues and Other Expenses

Other Revenues

The Company has entered into contracts with mutual funds, fund managers, and their affiliates (collectively, the "Funds") whereby the Company is paid monthly or quarterly fees ("12b-1 fees") for providing certain services to customers and distributors of the Funds. The 12b-1 fees are generally equal to a fixed percentage of the average daily balance of the customer's investment in a fund. The percentage is specified in the contract between the Company and the Funds. Payments are generally collected when due and are neither refundable nor able to offset future fees.

To earn these fees, the Company performs services such as responding to phone inquiries, maintaining records, providing information to distributors and shareholders about fund performance and providing training to account managers and sales agents. The passage of time reflects the satisfaction of the Company's performance obligations to the Funds and is used to recognize revenue associated with 12b-1 fees.

Other revenues consisted primarily of 12b-1 fees of $217 million, $264 million and $235 million for the years ended December 31, 2022, 2021 and 2020, respectively, of which substantially all were reported in the Annuities segment.


66


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

11. Other Expenses (continued)

Other Expenses

Information on other expenses was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Compensation

 

$

336

   

$

360

   

$

321

   

Contracted services and other labor costs

   

266

     

249

     

251

   

Transition services agreements

   

55

     

119

     

122

   

Establishment costs

   

63

     

93

     

194

   

Premium and other taxes, licenses and fees

   

49

     

47

     

39

   

Volume related costs, excluding compensation, net of DAC capitalization

   

478

     

643

     

591

   

Interest expense on debt

   

70

     

67

     

68

   

Other

   

358

     

222

     

258

   

Total other expenses

 

$

1,675

   

$

1,800

   

$

1,844

   

Capitalization of DAC

See Note 4 for additional information on the capitalization of DAC.

Interest Expense on Debt

See Note 9 for attribution of interest expense by debt issuance.

Related Party Expenses

See Note 14 for a discussion of related party expenses included in the table above.

12. Income Tax

The provision for income tax was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Current:

 

Federal

 

$

(88

)

 

$

5

   

$

   

Deferred:

 

Federal

   

(120

)

   

(76

)

   

(433

)

 

Provision for income tax expense (benefit)

 

$

(208

)

 

$

(71

)

 

$

(433

)

 


67


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

12. Income Tax (continued)

The reconciliation of the income tax provision at the statutory tax rate to the provision for income tax as reported was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(Dollars in millions)

 

Tax provision at statutory rate

 

$

(57

)

 

$

(1

)

 

$

(365

)

 

Tax effect of:

 

Resolution of prior years

   

(71

)

   

(3

)

   

   

Dividends received deduction

   

(32

)

   

(34

)

   

(38

)

 

Change in uncertain tax benefits

   

(20

)

   

     

   

Tax credits

   

(19

)

   

(15

)

   

(24

)

 

Return to provision

   

(5

)

   

12

     

2

   

Adjustments to deferred tax

   

(2

)

   

(48

)

   

(6

)

 

Change in valuation allowance

   

     

18

     

   

Other, net

   

(2

)

   

     

(2

)

 

Provision for income tax expense (benefit)

 

$

(208

)

 

$

(71

)

 

$

(433

)

 

Effective tax rate

   

77

%

   

1,654

%

   

25

%

 

Deferred income tax represents the tax effect of the differences between the book and tax bases of assets and liabilities. Net deferred income tax assets and liabilities consisted of the following at:

   

December 31,

 
   

2022

 

2021

 
   

(In millions)

 

Deferred income tax assets:

 

Net unrealized investment losses

 

$

1,397

   

$

   

Net operating loss carryforwards

   

1,246

     

1,253

   

Investments, including derivatives

   

285

     

   

Tax credit carryforwards

   

183

     

150

   

Intangibles

   

43

     

45

   

Employee benefits

   

3

     

4

   

Other

   

28

     

5

   

Total deferred income tax assets

   

3,185

     

1,457

   

Less: Valuation allowance

   

18

     

18

   

Total net deferred income tax assets

   

3,167

     

1,439

   

Deferred income tax liabilities:

 

Policyholder liabilities and receivables

   

969

     

429

   

DAC

   

618

     

688

   

Net unrealized investment gains

   

     

1,039

   

Investments, including derivatives

   

     

264

   

Total deferred income tax liabilities

   

1,587

     

2,420

   

Net deferred income tax asset (liability)

 

$

1,580

   

$

(981

)

 


68


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

12. Income Tax (continued)

The following table sets forth the net operating loss carryforwards for tax purposes at December 31, 2022.

    Net Operating Loss
Carryforwards
 
   

(In millions)

 

Expiration

 

2032-2037

 

$

2,008

   

Indefinite

   

3,924

   
   

$

5,932

   

The following table sets forth the general business credits and foreign tax credits available for carryforward for tax purposes at December 31, 2022.

   

Tax Credit Carryforwards

 
    General Business
Credits
 

Foreign Tax Credits

 
   

(In millions)

 

Expiration

 

2023-2026

 

$

   

$

18

   

2027-2031

   

     

121

   

2032-2036

   

5

     

26

   

2037-2041

   

13

     

   

Indefinite

   

     

   
   

$

18

   

$

165

   

The Company believes that it is more likely than not that the benefit from certain tax credit carryforwards will not be realized. Accordingly, a valuation allowance of $18 million has been established on the deferred tax assets related to the tax credit carryforwards at December 31, 2022.

The Company's liability for unrecognized tax benefits may increase or decrease in the next 12 months. A reasonable estimate of the increase or decrease cannot be made at this time. However, the Company continues to believe that the ultimate resolution of the pending issues will not result in a material change to its consolidated financial statements, although the resolution of income tax matters could impact the Company's effective tax rate in the future.

A reconciliation of the beginning and ending amount of unrecognized tax benefits was as follows:

   

Years Ended December 31,

 
   

2022

 

2021

 

2020

 
   

(In millions)

 

Balance at January 1,

 

$

34

   

$

34

   

$

34

   

Additions for tax positions of prior years

   

     

     

   

Reductions for tax positions of prior years

   

     

     

   

Additions for tax positions of current year

   

     

     

   

Reductions for tax positions of current year

   

     

     

   

Settlements with tax authorities

   

     

     

   

Lapses of statutes of limitations

   

(20

)

   

     

   

Balance at December 31,

 

$

14

   

$

34

   

$

34

   

Unrecognized tax benefits that, if recognized would impact the effective rate

 

$

14

   

$

34

   

$

34

   

The Company classifies interest accrued related to unrecognized tax benefits in interest expense, included in other expenses, while penalties are included in income tax expense. Interest related to unrecognized tax benefits was not significant. The Company had no penalties for each of the years ended December 31, 2022, 2021 and 2020.


69


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

12. Income Tax (continued)

The Company is subject to examination by the Internal Revenue Service and other tax authorities in jurisdictions in which the Company has significant business operations. The income tax years under examination vary by jurisdiction and subsidiary. The Company is no longer subject to federal, state or local income tax examinations for years prior to 2017. Management believes it has established adequate tax liabilities, and final resolution of any audits for the years 2017 and forward is not expected to have a material impact on the Company's consolidated financial statements.

Tax Sharing Agreements

For the periods prior to the Separation, the Company filed a consolidated federal life and non-life income tax return in accordance with the provisions of the Internal Revenue Code of 1986, as amended. Current taxes (and the benefits of tax attributes such as losses) are allocated to the Company, and its includable subsidiaries, under the consolidated tax return regulations and a tax sharing agreement with MetLife, Inc. This tax sharing agreement states that federal taxes will be computed on a modified separate return basis with benefits for losses.

For periods after the Separation, the Company and any directly owned life insurance and reinsurance subsidiaries (including BHNY and BRCD) entered in a tax sharing agreement to join a life consolidated federal income tax return. The non-life subsidiaries of the Company will file their own federal income tax returns. The tax sharing agreements state that federal taxes are computed on a modified separate return basis with benefit for losses.

Income Tax Transactions with Former Parent

The Company entered into a tax separation agreement with MetLife, Inc. Among other things, the tax separation agreement governs the allocation between MetLife, Inc. and the Company of the responsibility for the taxes of the MetLife, Inc. group. The tax separation agreement also allocates rights, obligations and responsibilities in connection with certain administrative matters relating to the preparation of tax returns and control of tax audits and other proceedings relating to taxes. For the year ended December 31, 2022, MetLife, Inc. paid the Company $14 million, and for the years ended December 31, 2021 and 2020, the Company paid MetLife, Inc. $73 million and $0, respectively, under the tax separation agreement. At December 31, 2022, there was a current income tax receivable of $14 million, and at December 31, 2021, there was a current income tax payable of $68 million related to this agreement.

13. Contingencies, Commitments and Guarantees

Contingencies

Litigation

The Company is a defendant in a number of litigation matters. In some of the matters, large or indeterminate amounts, including punitive and treble damages, are sought. Modern pleading practice in the U.S. permits considerable variation in the assertion of monetary damages or other relief. Jurisdictions may permit claimants not to specify the monetary damages sought or may permit claimants to state only that the amount sought is sufficient to invoke the jurisdiction of the trial court. In addition, jurisdictions may permit plaintiffs to allege monetary damages in amounts well exceeding reasonably possible verdicts in the jurisdiction for similar matters. This variability in pleadings, together with the actual experience of the Company in litigating or resolving through settlement numerous claims over an extended period of time, demonstrates to management that the monetary relief which may be specified in a lawsuit or claim bears little relevance to its merits or disposition value.

The Company also receives and responds to subpoenas or other inquiries seeking a broad range of information from various state and federal regulators, agencies and officials. The issues involved in information requests and regulatory matters vary widely, but can include inquiries or investigations concerning the Company's compliance with applicable insurance and other laws and regulations. The Company cooperates in these inquiries.

Due to the vagaries of litigation, the outcome of a litigation matter and the amount or range of potential loss at particular points in time may normally be difficult to ascertain. Uncertainties can include how fact finders will evaluate documentary evidence and the credibility and effectiveness of witness testimony, and how trial and appellate courts will apply the law in the context of the pleadings or evidence presented, whether by motion practice, or at trial or on appeal. Disposition valuations are also subject to the uncertainty of how opposing parties and their counsel will themselves view the relevant evidence and applicable law.


70


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

13. Contingencies, Commitments and Guarantees (continued)

The Company establishes liabilities for litigation and regulatory loss contingencies when it is probable that a loss has been incurred and the amount of the loss can be reasonably estimated. It is possible that some matters could require the Company to pay damages or make other expenditures or establish accruals in amounts that could not be estimated at December 31, 2022.

Matters as to Which an Estimate Can Be Made

For some loss contingency matters, the Company is able to estimate a reasonably possible range of loss. For such matters where a loss is believed to be reasonably possible, but not probable, no accrual has been made. In addition to amounts accrued for probable and reasonably estimable losses, as of December 31, 2022, the Company estimates the aggregate range of reasonably possible losses to be up to approximately $10 million.

Matters as to Which an Estimate Cannot Be Made

For other matters, the Company is not currently able to estimate the reasonably possible loss or range of loss. The Company is often unable to estimate the possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of the range of possible loss, such as quantification of a damage demand from plaintiffs, discovery from other parties and investigation of factual allegations, rulings by the court on motions or appeals, analysis by experts, and the progress of settlement negotiations. On a quarterly and annual basis, the Company reviews relevant information with respect to litigation contingencies and updates its accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews.

Sales Practices Claims

Over the past several years, the Company has faced claims and regulatory inquiries and investigations, alleging improper marketing or sales of individual life insurance policies, annuities or other products. The Company continues to defend vigorously against the claims in these matters. The Company believes adequate provision has been made in its consolidated financial statements for all probable and reasonably estimable losses for sales practices matters.

Cost of Insurance Class Actions

Richard A. Newton v. Brighthouse Life Insurance Company (U.S. District Court, Northern District of Georgia, Atlanta Division, filed May 8, 2020). Plaintiff has filed a purported class action lawsuit against Brighthouse Life Insurance Company. Plaintiff was the owner of a universal life insurance policy issued by Travelers Insurance Company, a predecessor to Brighthouse Life Insurance Company. Plaintiff seeks to certify a class of all persons who own or owned life insurance policies issued where the terms of the life insurance policy provide or provided, among other things, a guarantee that the cost of insurance rates would not be increased by more than a specified percentage in any contract year. Plaintiff also alleges that cost of insurance charges were based on improper factors and should have decreased over time due to improving mortality but did not. Plaintiff alleges, among other things, causes of action for breach of contract, fraud, suppression and concealment, and violation of the Georgia Racketeer Influenced and Corrupt Organizations Act. Plaintiff seeks to recover damages, including punitive damages, interest and treble damages, attorneys' fees, and injunctive and declaratory relief. Brighthouse Life Insurance Company filed a motion to dismiss in June 2020, which was granted in part and denied in part in March 2021. Plaintiff was granted leave to amend the complaint. On January 18, 2023, the plaintiff filed a motion on consent to amend the second amended class action complaint to narrow the scope of the class sought to those who own or owned policies issued in Georgia; the motion was granted on January 23, 2023, and the third amended complaint was filed on January 23, 2023. The Company intends to vigorously defend this matter.


71


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

13. Contingencies, Commitments and Guarantees (continued)

Lawrence Martin v. Brighthouse Life Insurance Company (U.S. District Court, Southern District of New York, filed April 6, 2021). Plaintiff has filed a purported class action lawsuit against Brighthouse Life Insurance Company. Plaintiff is the owner of a universal life insurance policy issued by Travelers Insurance Company, a predecessor to Brighthouse Life Insurance Company. Plaintiff seeks to certify a class of similarly situated owners of universal life insurance policies issued or administered by defendants and alleges that cost of insurance charges were based on improper factors and should have decreased over time due to improving mortality but did not. Plaintiff alleges, among other things, causes of action for breach of contract, breach of the covenant of good faith and fair dealing, and unjust enrichment. Plaintiff seeks to recover compensatory damages, attorney's fees, interest, and equitable relief including a constructive trust. Brighthouse Life Insurance Company filed a motion to dismiss in June 2021, which was denied in February 2022. BHNY was initially named as a defendant when the lawsuit was filed, but was dismissed as a defendant, without prejudice, in April 2022. The Company intends to vigorously defend this matter.

Summary

Various litigations, claims and assessments against the Company, in addition to those discussed previously and those otherwise provided for in the Company's consolidated financial statements, have arisen in the course of the Company's business, including, but not limited to, in connection with its activities as an insurer, investor and taxpayer. Further, state insurance regulatory authorities and other federal and state authorities regularly make inquiries and conduct investigations concerning the Company's compliance with applicable insurance and other laws and regulations.

It is not possible to predict the ultimate outcome of all pending investigations and legal proceedings. In some of the matters referred to previously, large or indeterminate amounts, including punitive and treble damages, are sought. Although, in light of these considerations, it is possible that an adverse outcome in certain cases could have a material effect upon the Company's financial position, based on information currently known by the Company's management, in its opinion, the outcomes of such pending investigations and legal proceedings are not likely to have such an effect. However, given the large or indeterminate amounts sought in certain of these matters and the inherent unpredictability of litigation, it is possible that an adverse outcome in certain matters could, from time to time, have a material effect on the Company's consolidated net income or cash flows in particular quarterly or annual periods.

Other Loss Contingencies

As with litigation and regulatory loss contingencies, the Company considers establishing liabilities for loss contingencies associated with disputes or other matters involving third parties, including counterparties to contractual arrangements entered into by the Company (e.g., third-party vendors and reinsurers), as well as with tax or other authorities ("other loss contingencies"). The Company establishes liabilities for such other loss contingencies when it is probable that a loss will be incurred and the amount of the loss can be reasonably estimated. In matters where it is not probable, but is reasonably possible that a loss will be incurred and the amount of loss can be reasonably estimated, such losses or range of losses are disclosed, and no accrual is made. In the absence of sufficient information to support an assessment of the reasonably possible loss or range of loss, no accrual is made and no loss or range of loss is disclosed.

In the matters where the Company's subsidiaries are acting as the reinsured or the reinsurer, such matters involve assertions by third parties primarily related to rates, fees or reinsured benefit calculations, and in certain of such matters, the counterparty has made a request to arbitrate.

On a quarterly basis, the Company reviews relevant information with respect to other loss contingencies and, when applicable, updates its accruals, disclosures and estimates of reasonably possible losses or ranges of loss based on such reviews.

As of December 31, 2022, the Company estimates the range of reasonably possible losses in excess of the amounts accrued for certain other loss contingencies to be from zero up to approximately $125 million, which are primarily associated with the reinsurance-related matters described above. For certain other matters, the Company may not currently be able to estimate the reasonably possible loss or range of loss until developments in such matters have provided sufficient information to support an assessment of such loss. During the second quarter of 2022, the Company settled a reinsurance-related matter with a third party for $140 million, which is reported in other expenses.


72


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

13. Contingencies, Commitments and Guarantees (continued)

Commitments

Mortgage Loan Commitments

The Company commits to lend funds under mortgage loan commitments. The amounts of these mortgage loan commitments were $247 million and $719 million at December 31, 2022 and 2021, respectively.

Commitments to Fund Partnership Investments, and Private Corporate Bond Investments

The Company commits to fund partnership investments and to lend funds under private corporate bond investments. The amounts of these unfunded commitments were $1.9 billion and $2.3 billion at December 31, 2022 and 2021, respectively.

Guarantees

In the normal course of its business, the Company has provided certain indemnities, guarantees and commitments to third parties such that it may be required to make payments now or in the future. In the context of acquisition, disposition, investment and other transactions, the Company has provided indemnities and guarantees, including those related to tax, environmental and other specific liabilities and other indemnities and guarantees that are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company. In addition, in the normal course of business, the Company provides indemnifications to counterparties in contracts with triggers similar to the foregoing, as well as for certain other liabilities, such as third-party lawsuits. These obligations are often subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as applicable statutes of limitation. In some cases, the maximum potential obligation under the indemnities and guarantees is subject to a contractual limitation ranging from $6 million to $112 million, with a cumulative maximum of $118 million, while in other cases such limitations are not specified or applicable. Since certain of these obligations are not subject to limitations, the Company does not believe that it is possible to determine the maximum potential amount that could become due under these guarantees in the future. Management believes that it is unlikely the Company will have to make any material payments under these indemnities, guarantees, or commitments.

In addition, the Company indemnifies its directors and officers as provided in its charters and bylaws. Also, the Company indemnifies its agents for liabilities incurred as a result of their representation of the Company's interests. Since these indemnities are generally not subject to limitation with respect to duration or amount, the Company does not believe that it is possible to determine the maximum potential amount that could become due under these indemnities in the future.

The Company's recorded liabilities were $1 million at both December 31, 2022 and 2021 for indemnities, guarantees and commitments.

14. Related Party Transactions

The Company has various existing arrangements with its Brighthouse Financial affiliates and had previous arrangements with MetLife, Inc. for services necessary to conduct its activities. Certain of the MetLife, Inc. services have continued, however, MetLife, Inc. ceased to be a related party in June 2018. See Note 11 for amounts related to continuing transition services.

The Company has related party reinsurance, debt and equity transactions (see Notes 5, 9 and 10). Other material arrangements between the Company and its related parties not disclosed elsewhere are as follows:


73


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Notes to the Consolidated Financial Statements (continued)

14. Related Party Transactions (continued)

Shared Services and Overhead Allocations

Brighthouse Services currently provides the Company certain services which include, but are not limited to, treasury, financial planning and analysis, legal, human resources, tax planning, internal audit, financial reporting and information technology. When specific identification to a particular legal entity and/or product is not practicable, an allocation methodology based on various performance measures or activity-based costing, such as sales, new policies/contracts issued, reserves, and in-force policy counts is used. The bases for such charges are modified and adjusted by management when necessary or appropriate to reflect fairly and equitably the actual incidence of cost incurred by the Company and/or affiliate. Management believes that the methods used to allocate expenses under these arrangements are reasonable. Revenues received from an affiliate related to these agreements, recorded in universal life and investment-type product policy fees, were $193 million, $235 million and $213 million for the years ended December 31, 2022, 2021 and 2020, respectively. Costs incurred under these arrangements were $946 million, $1.0 billion and $1.1 billion for the years ended December 31, 2022, 2021 and 2020, respectively, and were recorded in other expenses.

Included in these costs were those incurred related to the establishment of services and infrastructure to replace those previously provided by MetLife, Inc.. The Company incurred costs of $0, $0 and $88 million for the years ended December 31, 2022, 2021 and 2020, respectively. The Company has been charged a fee to reflect the value of the available infrastructure and services provided by these costs. While management believes the method used to allocate expenses under this arrangement has been reasonable, the allocated expenses may not have been indicative of those of a standalone entity. These establishment costs were fully allocated as of December 31, 2020.

The Company had net receivables from/(payables to) affiliates, related to the items discussed above, of ($188) million and ($182) million at December 31, 2022 and 2021, respectively.

Broker-Dealer Transactions

The related party expense for the Company was commissions paid on the sale of variable products and passed through to the broker-dealer affiliate. The related party revenue for the Company was fee income passed through the broker-dealer affiliate from trusts and mutual funds whose shares serve as investment options of policyholders of the Company. Fee income received related to these transactions and recorded in other revenues was $186 million, $224 million and $200 million for the years ended December 31, 2022, 2021 and 2020, respectively. Commission expenses incurred related to these transactions and recorded in other expenses was $920 million, $1.0 billion and $858 million for the years ended December 31, 2022, 2021 and 2020, respectively. The Company also had related party fee income receivables of $14 million and $19 million at December 31, 2022 and 2021, respectively.

15. Subsequent Event

Intercompany Liquidity Facilities

Upon maturity on February 16, 2023, the November 2022 Promissory Notes were replaced with two $125 million promissory notes that each bear interest at a fixed rate of 5.9966% and 5.9937%, respectively, and both mature on May 16, 2023.


74


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Schedule I

Consolidated Summary of Investments
Other Than Investments in Related Parties
December 31, 2022

(In millions)

Types of Investments

  Cost or
Amortized Cost (1)
  Estimated Fair
Value
  Amount at
Which Shown on
Balance Sheet
 

Fixed maturity securities:

 

Bonds:

 

U.S. government and agency

 

$

8,195

   

$

7,898

   

$

7,898

   

State and political subdivision

   

4,015

     

3,741

     

3,741

   

Public utilities

   

3,599

     

3,160

     

3,160

   

Foreign government

   

1,148

     

1,081

     

1,081

   

All other corporate bonds

   

44,724

     

39,096

     

39,096

   

Total bonds

   

61,681

     

54,976

     

54,976

   

Mortgage-backed and asset-backed securities

   

21,270

     

19,383

     

19,383

   

Redeemable preferred stock

   

444

     

398

     

398

   

Total fixed maturity securities

   

83,395

     

74,757

     

74,757

   

Equity securities:

 

Non-redeemable preferred stock

   

43

     

37

     

37

   

Common stock:

 

Industrial, miscellaneous and all other

   

26

     

27

     

27

   

Public utilities

   

     

2

     

2

   

Total equity securities

   

69

     

66

     

66

   

Mortgage loans

   

22,877

             

22,877

   

Policy loans

   

898

             

898

   

Limited partnerships and LLCs

   

4,774

             

4,774

   

Short-term investments

   

299

             

299

   

Other invested assets

   

2,984

             

2,984

   

Total investments

 

$

115,296

           

$

106,655

   

(1)  Cost or amortized cost for fixed maturity securities represents original cost reduced by impairments that are charged to earnings and adjusted for amortization of premiums or accretion of discounts; for mortgage loans, cost represents original cost reduced by repayments and valuation allowances and adjusted for amortization of premiums or accretion of discounts; for equity securities, cost represents original cost; for limited partnerships and LLCs, cost represents original cost adjusted for equity in earnings and distributions.


75


Brighthouse Life Insurance Company

Schedule II

Condensed Financial Information
(Parent Company Only)
December 31, 2022 and 2021

(In millions, except share and per share data)

   

2022

 

2021

 

Condensed Balance Sheets

 

Assets

 

Investments:

 
Fixed maturity securities available-for-sale, at estimated fair value (amortized cost: $71,285 and
$66,348, respectively; allowance for credit losses of $4 and $10, respectively)
 

$

64,250

   

$

73,232

   

Equity securities, at estimated fair value

   

55

     

85

   

Mortgage loans (net of allowance for credit losses of $114 and $120, respectively)

   

21,658

     

18,977

   

Policy loans

   

898

     

869

   

Limited partnerships and limited liability companies

   

4,191

     

4,271

   

Short-term investments, principally at estimated fair value

   

299

     

649

   

Investment in subsidiaries

   

2,563

     

5,127

   

Other invested assets, principally at estimated fair value

   

2,600

     

2,855

   

Total investments

   

96,514

     

106,065

   

Cash and cash equivalents

   

3,102

     

3,309

   

Accrued investment income

   

765

     

588

   
Premiums, reinsurance and other receivables (net of allowance for credit losses of $10 and $10,
respectively)
   

18,292

     

15,080

   

Receivable from subsidiaries

   

11,568

     

11,422

   

Deferred policy acquisition costs and value of business acquired

   

4,692

     

4,405

   

Current income tax recoverable

   

27

     

   

Deferred income tax asset

   

3,197

     

1,385

   

Other assets

   

332

     

354

   

Separate account assets

   

74,958

     

101,076

   

Total assets

 

$

213,447

   

$

243,684

   

Liabilities and Stockholder's Equity

 

Liabilities

 

Future policy benefits

 

$

41,444

   

$

42,081

   

Policyholder account balances

   

69,539

     

62,187

   

Other policy-related balances

   

3,724

     

3,764

   

Payables for collateral under securities loaned and other transactions

   

4,353

     

5,922

   

Long-term and short-term debt

   

812

     

812

   

Current income tax payable

   

     

11

   

Other liabilities

   

11,768

     

11,735

   

Separate account liabilities

   

74,958

     

101,076

   

Total liabilities

   

206,598

     

227,588

   

Stockholder's Equity

 
Common stock, par value $25,000 per share; 4,000 shares authorized; 3,000 shares issued and
outstanding
   

75

     

75

   

Additional paid-in capital

   

17,773

     

17,773

   

Retained earnings (deficit)

   

(5,717

)

   

(5,653

)

 

Accumulated other comprehensive income (loss)

   

(5,282

)

   

3,901

   

Total stockholder's equity

   

6,849

     

16,096

   

Total liabilities and stockholder's equity

 

$

213,447

   

$

243,684

   

See accompanying notes to the condensed financial information.


76


Brighthouse Life Insurance Company

Schedule II

Condensed Financial Information (continued)
(Parent Company Only)
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

   

2022

 

2021

 

2020

 

Condensed Statements of Operations

 

Revenues

 

Premiums

 

$

371

   

$

461

   

$

428

   

Universal life and investment-type product policy fees

   

2,226

     

2,592

     

2,440

   

Net investment income

   

3,620

     

4,340

     

3,111

   

Other revenues

   

477

     

391

     

398

   

Net investment gains (losses)

   

(233

)

   

12

     

296

   

Net derivative gains (losses)

   

2,863

     

(1,806

)

   

(1,594

)

 

Total revenues

   

9,324

     

5,990

     

5,079

   

Expenses

 

Policyholder benefits and claims

   

3,299

     

2,131

     

3,087

   

Interest credited to policyholder account balances

   

1,252

     

1,122

     

912

   

Amortization of deferred policy acquisition costs and value of business acquired

   

790

     

66

     

626

   

Other expenses

   

1,865

     

2,733

     

2,102

   

Total expenses

   

7,206

     

6,052

     

6,727

   

Income (loss) before provision for income tax and equity in earnings (losses) of subsidiaries

   

2,118

     

(62

)

   

(1,648

)

 

Provision for income tax expense (benefit)

   

309

     

(78

)

   

(410

)

 

Income (loss) before equity in earnings (losses) of subsidiaries

   

1,809

     

16

     

(1,238

)

 

Equity in earnings (losses) of subsidiaries

   

(1,873

)

   

50

     

(68

)

 

Net income (loss) attributable to Brighthouse Life Insurance Company

 

$

(64

)

 

$

66

   

$

(1,306

)

 

Comprehensive income (loss)

 

$

(9,247

)

 

$

(1,454

)

 

$

900

   

See accompanying notes to the condensed financial information.


77


Brighthouse Life Insurance Company

Schedule II

Condensed Financial Information (continued)
(Parent Company Only)
For the Years Ended December 31, 2022, 2021 and 2020

(In millions)

   

2022

 

2021

 

2020

 

Condensed Statements of Cash Flows

 

Net cash provided by (used in) operating activities

 

$

(898

)

 

$

1,368

   

$

815

   

Cash flows from investing activities

 

Sales, maturities and repayments of:

 

Fixed maturity securities

   

9,701

     

11,647

     

7,591

   

Equity securities

   

48

     

107

     

66

   

Mortgage loans

   

2,036

     

2,814

     

1,869

   

Limited partnerships and limited liability companies

   

249

     

271

     

177

   

Purchases of:

 

Fixed maturity securities

   

(14,364

)

   

(18,942

)

   

(12,517

)

 

Equity securities

   

(14

)

   

(8

)

   

(17

)

 

Mortgage loans

   

(4,864

)

   

(6,680

)

   

(1,993

)

 

Limited partnerships and limited liability companies

   

(807

)

   

(837

)

   

(581

)

 

Cash received in connection with freestanding derivatives

   

4,327

     

3,489

     

6,035

   

Cash paid in connection with freestanding derivatives

   

(3,833

)

   

(4,471

)

   

(4,284

)

 

Receipts on loans to affiliate

   

     

     

100

   

Issuances of loans to affiliate

   

(125

)

   

     

(100

)

 

Returns of capital and dividends from subsidiaries

   

30

     

24

     

16

   

Capital contributions to subsidiaries

   

(100

)

   

     

   

Net change in policy loans

   

(29

)

   

15

     

(9

)

 

Net change in short-term investments

   

351

     

1,021

     

(223

)

 

Net change in other invested assets

   

(381

)

   

(33

)

   

22

   

Net cash provided by (used in) investing activities

   

(7,775

)

   

(11,583

)

   

(3,848

)

 

Cash flows from financing activities

 

Policyholder account balances:

 

Deposits

   

29,929

     

14,203

     

8,568

   

Withdrawals

   

(19,711

)

   

(3,966

)

   

(3,029

)

 

Net change in payables for collateral under securities loaned and other transactions

   

(1,569

)

   

821

     

812

   

Dividends paid to parent

   

     

(550

)

   

(1,250

)

 

Financing element on certain derivative instruments and other derivative related transactions, net

   

(183

)

   

(368

)

   

(957

)

 

Net cash provided by (used in) financing activities

   

8,466

     

10,140

     

4,144

   

Change in cash, cash equivalents and restricted cash

   

(207

)

   

(75

)

   

1,111

   

Cash, cash equivalents and restricted cash, beginning of year

   

3,309

     

3,384

     

2,273

   

Cash, cash equivalents and restricted cash, end of year

 

$

3,102

   

$

3,309

   

$

3,384

   

Supplemental disclosures of cash flow information

 

Net cash paid (received) for:

 

Interest

 

$

65

   

$

65

   

$

65

   

Income tax

 

$

(56

)

 

$

45

   

$

(32

)

 

Non-cash transactions:

 

Transfer of fixed maturity securities from affiliates

 

$

589

   

$

240

   

$

417

   

Transfer of limited partnerships and limited liability companies to affiliates

 

$

587

   

$

   

$

   

Transfer of fixed maturity securities to affiliates

 

$

296

   

$

722

   

$

280

   

Transfer of mortgage loans to affiliates

 

$

89

   

$

   

$

   

See accompanying notes to the condensed financial information.


78


Brighthouse Life Insurance Company

Schedule II

Notes to the Condensed Financial Information
(Parent Company Only)

1. Basis of Presentation

The condensed financial information of Brighthouse Life Insurance Company (the "Parent Company") should be read in conjunction with the consolidated financial statements of Brighthouse Life Insurance Company and its subsidiaries and the notes thereto (the "Consolidated Financial Statements"). These condensed unconsolidated financial statements reflect the results of operations, financial position and cash flows for the Parent Company. Investments in subsidiaries are accounted for using the equity method of accounting.

The preparation of these condensed unconsolidated financial statements in conformity with GAAP requires management to adopt accounting policies and make certain estimates and assumptions. The most important of these estimates and assumptions relate to the fair value measurements, identifiable intangible assets and the provision for potential losses that may arise from litigation and regulatory proceedings and tax audits, which may affect the amounts reported in the condensed unconsolidated financial statements and accompanying notes. Actual results could differ from these estimates.

2. Investment in Subsidiaries

During the year ended December 31, 2022, Brighthouse Life Insurance Company paid a cash capital contribution of $100 million to BHNY. See Note 10 of the Notes to the Consolidated Financial Statements for information regarding dividends paid by BRCD to Brighthouse Life Insurance Company.


79


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Schedule III

Consolidated Supplementary Insurance Information
December 31, 2022 and 2021

(In millions)

Segment

  DAC
and
VOBA
  Future Policy
Benefits and Other
Policy-Related
Balances
  Policyholder
Account
Balances
  Unearned
Premiums (1), (2)
  Unearned
Revenue (1)
 

2022

 

Annuities

 

$

4,603

   

$

11,351

   

$

54,812

   

$

   

$

80

   

Life

   

471

     

5,947

     

2,349

     

10

     

155

   

Run-off

   

4

     

19,537

     

6,787

     

     

254

   

Corporate & Other

   

106

     

7,416

     

10,164

     

6

     

   

Total

 

$

5,184

   

$

44,251

   

$

74,112

   

$

16

   

$

489

   

2021

 

Annuities

 

$

4,237

   

$

10,258

   

$

50,815

   

$

   

$

81

   

Life

   

515

     

5,945

     

2,404

     

10

     

133

   

Run-off

   

4

     

23,031

     

7,207

     

     

213

   

Corporate & Other

   

95

     

7,508

     

5,769

     

5

     

   

Total

 

$

4,851

   

$

46,742

   

$

66,195

   

$

15

   

$

427

   

(1)  Amounts are included in the future policy benefits and other policy-related balances column.

(2)  Includes premiums received in advance.


80


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Schedule III

Consolidated Supplementary Insurance Information (continued)
December 31, 2022, 2021 and 2020

(In millions)

Segment

  Premiums and
Universal Life
and Investment-Type
Product Policy Fees
  Net
Investment
Income (1)
  Policyholder Benefits
and Claims and
Interest Credited to
Policyholder Account
Balances
  Amortization of
DAC and VOBA
  Other
Expenses
 

2022

 

Annuities

 

$

1,997

   

$

2,233

   

$

2,736

   

$

811

   

$

963

   

Life

   

518

     

376

     

835

     

71

     

97

   

Run-off

   

615

     

1,146

     

1,796

     

     

292

   

Corporate & Other

   

73

     

309

     

190

     

(11

)

   

323

   

Total

 

$

3,203

   

$

4,064

   

$

5,557

   

$

871

   

$

1,675

   

2021

 

Annuities

 

$

2,335

   

$

2,196

   

$

1,646

   

$

86

   

$

1,087

   

Life

   

640

     

617

     

654

     

8

     

160

   

Run-off

   

619

     

1,900

     

2,108

     

     

191

   

Corporate & Other

   

79

     

102

     

91

     

11

     

362

   

Total

 

$

3,673

   

$

4,815

   

$

4,499

   

$

105

   

$

1,800

   

2020

 

Annuities

 

$

2,179

   

$

1,800

   

$

2,438

   

$

627

   

$

1,043

   

Life

   

671

     

402

     

831

     

78

     

150

   

Run-off

   

642

     

1,264

     

3,421

     

     

185

   

Corporate & Other

   

83

     

62

     

60

     

(9

)

   

466

   

Total

 

$

3,575

   

$

3,528

   

$

6,750

   

$

696

   

$

1,844

   

(1)  See Note 2 of the Notes to the Consolidated Financial Statements for the basis of allocation of net investment income.


81


Brighthouse Life Insurance Company
(An Indirect Wholly-Owned Subsidiary of Brighthouse Financial, Inc.)

Schedule IV

Consolidated Reinsurance
December 31, 2022, 2021 and 2020

(Dollars in millions)

   

Gross Amount

 

Ceded

 

Assumed

 

Net Amount

  % Amount
Assumed to Net
 

2022

 

Life insurance in-force

 

$

475,382

   

$

138,063

   

$

8,034

   

$

345,353

     

2.3

%

 

Insurance premium

 

Life insurance (1)

 

$

1,123

   

$

493

   

$

8

   

$

638

     

1.3

%

 

Accident & health insurance

   

198

     

195

     

     

3

     

0.0

%

 

Total insurance premium

 

$

1,321

   

$

688

   

$

8

   

$

641

     

1.2

%

 

2021

 

Life insurance in-force

 

$

494,317

   

$

145,618

   

$

8,966

   

$

357,665

     

2.5

%

 

Insurance premium

 

Life insurance (1)

 

$

1,193

   

$

500

   

$

(10

)

 

$

683

     

(1.5

)%

 

Accident & health insurance

   

205

     

201

     

     

4

     

0.0

%

 

Total insurance premium

 

$

1,398

   

$

701

   

$

(10

)

 

$

687

     

(1.5

)%

 

2020

 

Life insurance in-force

 

$

509,456

   

$

156,361

   

$

8,965

   

$

362,060

     

2.5

%

 

Insurance premium

 

Life insurance (1)

 

$

1,251

   

$

532

   

$

12

   

$

731

     

1.6

%

 

Accident & health insurance

   

215

     

210

     

     

5

     

0.0

%

 

Total insurance premium

 

$

1,466

   

$

742

   

$

12

   

$

736

     

1.6

%

 

(1)  Includes annuities with life contingencies.

For the years ended December 31, 2022, 2021 and 2020, reinsurance assumed included related party transactions for life insurance in-force of $1.5 billion, $1.6 billion and $1.7 billion, respectively, and life insurance premiums of $2 million for each of the years. There were no related party transactions for ceded life insurance in-force and life insurance premiums for the years ended December 31, 2022, 2021 and 2020.


82