XML 46 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Incentive Plan (Tables)
9 Months Ended
Sep. 30, 2022
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]  
Share Based Compensation Performance Shares Grants Activity

The Compensation Committee of the Board of Directors of the Company approved the following Performance-based Stock Award grants for the periods indicated:

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Absolute TSR Awards granted

 

 

174,581

 

 

 

90,711

 

Absolute TSR Award grant date fair value per share

 

$

6.03

 

 

$

6.89

 

Relative TSR Awards granted

 

 

87,291

 

 

 

47,710

 

Relative TSR Award grant date fair value per share

 

$

5.83

 

 

$

6.55

 

Book Value Awards granted

 

 

103,000

 

 

 

—

 

Book Value Award grant date fair value per share

 

$

3.37

 

 

$

—

 

Stock Price Awards granted

 

 

1,225,490

 

 

 

—

 

Stock Price Award grant date fair value per share

 

$

1.72

 

 

$

—

 

Share based compensation award valuation assumptions The following assumptions, determined as of the date of grant, were used in the Monte Carlo simulation model to measure the grant date fair value per share of the Company’s Absolute TSR Awards, Relative TSR Awards and Stock Price Awards for the periods indicated:

 

 

 

Absolute TSR Awards

 

 

Relative TSR Awards

 

 

Stock Price Awards

 

 

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Closing stock price on date of grant

 

$

3.58

 

 

$

4.08

 

 

$

3.58

 

 

$

4.08

 

 

$

3.06

 

 

$

—

 

Beginning average stock price on
  date of grant
(1)

 

$

3.60

 

 

$

4.07

 

 

$

3.60

 

 

$

4.07

 

 

N/A

 

 

$

—

 

Expected volatility (2)

 

 

69.20

%

 

 

69.27

%

 

 

69.20

%

 

 

69.27

%

 

 

51.17

%

 

 

—

 

Dividend yield (3)

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

—

 

Risk-free rate (4)

 

 

1.01

%

 

 

0.34

%

 

 

1.01

%

 

 

0.34

%

 

 

2.97

%

 

 

—

 

Discount for illiquidity (5)

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

0.00

%

 

 

8.42

%

 

 

—

 

 

(1)
Based upon the 30 trading days prior to and including the date of grant.
(2)
Based upon the most recent three-year volatility as of the date of grant.
(3)
Dividend equivalents are accrued during the performance period and deemed reinvested in additional stock units, which are to be paid out at the end of the performance period to the extent the underlying Performance-based Stock Award is earned. Applying dividend yield assumption of 0.00% in the Monte Carlo simulation is mathematically equivalent to reinvesting dividends on a continuous basis and including the value of the dividends in the final payout.
(4)
Based upon the yield of a U.S. Treasury bond with a three-year maturity as of the date of grant.
(5)
Based on restriction on ability to sell vested awards for one year after vesting.
Schedule of Unvested Restricted Stock Units Roll Forward

The Company grants restricted common shares to employees that either vest ratably over a three-year period or cliff vest at the end of a three-year period based on continued employment over these specified periods. A summary of these unvested restricted stock awards is presented below:

 

 

 

Number of Shares

 

 

Weighted-average
Grant-date Fair
Value

 

 

Weighted-
average Remaining
Vested Period

 

Share Balance as of December 31, 2020

 

 

547,688

 

 

$

4.89

 

 

 

1.5

 

Granted

 

 

365,592

 

 

 

3.89

 

 

 

—

 

Conversion of ROE Awards

 

 

82,124

 

 

 

5.65

 

 

 

—

 

Forfeitures

 

 

(22,000

)

 

 

6.54

 

 

 

—

 

Vestitures

 

 

(214,369

)

 

 

5.89

 

 

 

—

 

Share Balance as of December 31, 2021

 

 

759,035

 

 

 

4.16

 

 

 

1.5

 

Granted

 

 

384,291

 

 

 

3.42

 

 

 

—

 

Forfeitures

 

 

(12,167

)

 

 

3.57

 

 

 

—

 

Vestitures

 

 

(108,318

)

 

 

6.43

 

 

 

 

Share Balance as of September 30, 2022

 

 

1,022,841

 

 

$

3.65

 

 

 

1.2

 

Non Employee Director  
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]  
Share Based Compensation Restricted Stock Units Grants Activity A summary of the non-employee director RSUs grants is presented below for the periods indicated:

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

RSUs granted

 

 

132,450

 

 

 

98,035

 

Grant date fair value

 

$

3.02

 

 

$

4.08