XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Significant Inputs to Fair Value Measurement The following table presents the weighted-average of the significant inputs to the fair value measurement of the Company’s non-agency MBS secured by business purpose residential mortgage loans as of dates indicated:

 

 

June 30, 2022

 

 

December 31, 2021

 

Annualized default rate

 

81.6

%

 

 

77.7

%

Loss-given-default

 

13.8

%

 

 

15.8

%

The following table presents the weighted-average of the significant inputs to the fair value measurement of the business purpose residential mortgage loans of the Company’s consolidated VIE as of the periods indicated:

 

 

June 30, 2022

 

 

December 31, 2021

 

Probability of default

 

85.5

%

 

 

66.2

%

Loss-given-default

 

6.8

%

 

 

8.6

%

The following table presents the weighted-average of the significant inputs to the fair value measurement of the subordinate and excess interest-only debt obligations of its consolidated VIE of residential mortgage loans as of June 30, 2022:

 

 

Subordinate Debt Obligation

 

 

Excess Interest-Only Debt Obligations

 

Annualized voluntary prepayment rate

 

18.5

%

 

 

18.5

%

Annualized default rate

 

0.5

%

 

 

0.5

%

Loss-given-default

 

17.5

%

 

 

17.5

%

Discount rate

 

7.3

%

 

 

17.7

%

Schedule of significant unobservable inputs to the fair value measurement

The following table presents the significant unobservable inputs to the fair value measurement of the MSRs underlying the Company’s MSR financing receivables as of the periods indicated:

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Discount rate

 

 

8.0

%

 

 

9.0

%

Annualized prepayment rate

 

 

7.1

%

 

 

10.1

%

Annual per-loan cost of servicing (current loans)

 

$

65.00

 

 

$

65.00

 

Financial Instruments Measured at Fair Value on a Recurring Basis

The following tables set forth financial instruments measured at fair value by level within the fair value hierarchy as of June 30, 2022 and December 31, 2021. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

 

 

 

June 30, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Agency MBS

 

$

382,357

 

 

$

—

 

 

$

382,357

 

 

$

—

 

MSR financing receivables

 

 

120,260

 

 

 

—

 

 

 

—

 

 

 

120,260

 

Loans

 

 

29,484

 

 

 

—

 

 

 

—

 

 

 

29,484

 

Credit securities

 

 

113,419

 

 

 

—

 

 

 

99,901

 

 

 

13,518

 

Mortgage loans of consolidated VIEs

 

 

225,004

 

 

 

—

 

 

 

—

 

 

 

225,004

 

Derivative assets

 

 

1,216

 

 

 

—

 

 

 

1,216

 

 

 

—

 

Other assets

 

 

5,746

 

 

 

511

 

 

 

—

 

 

 

5,235

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Secured debt of consolidated VIEs

 

 

205,497

 

 

 

—

 

 

 

193,976

 

 

 

11,521

 

Derivative liabilities

 

 

1,887

 

 

 

—

 

 

 

1,887

 

 

 

—

 

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Agency MBS

 

$

483,927

 

 

$

—

 

 

$

483,927

 

 

$

—

 

MSR financing receivables

 

 

125,018

 

 

 

—

 

 

 

—

 

 

 

125,018

 

Loans

 

 

29,697

 

 

 

—

 

 

 

—

 

 

 

29,697

 

Credit securities

 

 

26,222

 

 

 

—

 

 

 

—

 

 

 

26,222

 

Mortgage loans of consolidated VIE

 

 

7,442

 

 

 

—

 

 

 

—

 

 

 

7,442

 

Derivative assets

 

 

250

 

 

 

20

 

 

 

230

 

 

 

—

 

Other assets

 

 

12,655

 

 

 

5,267

 

 

 

—

 

 

 

7,388

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Secured debt of consolidated VIE

 

 

508

 

 

 

—

 

 

 

—

 

 

 

508

 

Derivative liabilities

 

 

228

 

 

 

—

 

 

 

228

 

 

 

—

 

Change in Fair Value of Level 3 Financial Assets and Liabilities that are Measured at Fair Value on Recurring Basis

The table below sets forth an attribution of the change in the fair value of the Company’s Level 3 financial assets that are measured at fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning balance

$

463,318

 

 

$

157,714

 

 

$

195,767

 

 

$

166,428

 

Net (loss) gain included in "Investment and derivative
   gain (loss), net"

 

(13,599

)

 

 

(1,183

)

 

 

1,616

 

 

 

5,135

 

Additions from consolidation of VIEs

 

—

 

 

 

—

 

 

 

276,594

 

 

 

—

 

Transfers to real estate owned by consolidated VIE

 

(199

)

 

 

—

 

 

 

(199

)

 

 

—

 

Purchases

 

18,032

 

 

 

72,669

 

 

 

21,219

 

 

 

93,013

 

Sales

 

(12,406

)

 

 

(1,662

)

 

 

(12,406

)

 

 

(1,662

)

Payments, net

 

(64,763

)

 

 

(22,764

)

 

 

(95,381

)

 

 

(59,540

)

Accretion (amortization) of discount (premium), net

 

3,118

 

 

 

1,955

 

 

 

6,291

 

 

 

3,355

 

Ending balance

$

393,501

 

 

$

206,729

 

 

$

393,501

 

 

$

206,729

 

Net unrealized (losses) gains included in earnings for the
   period for Level 3 assets still held at the reporting date

$

(13,037

)

 

$

(1,108

)

 

$

2,647

 

 

$

5,215

 

 

 

The table below sets forth an attribution of the change in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis for the periods indicated:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Beginning balance

$

13,615

 

 

$

611

 

 

$

508

 

 

$

576

 

Net (gain) loss included in "Investment and derivative
  gain (loss), net"

 

(1,081

)

 

 

29

 

 

 

(1,332

)

 

 

(10

)

Additions from consolidation of VIEs

 

—

 

 

 

—

 

 

 

14,278

 

 

 

—

 

Payments, net

 

(936

)

 

 

—

 

 

 

(1,796

)

 

 

—

 

(Amortization) accretion of (premium) discount, net

 

(77

)

 

 

—

 

 

 

(137

)

 

 

74

 

Ending balance

$

11,521

 

 

$

640

 

 

$

11,521

 

 

$

640

 

Net unrealized (gains) losses included in earnings for the
   period for Level 3 liabilities still held at the reporting date

$

(1,081

)

 

$

29

 

 

$

(1,332

)

 

$

(10

)