XML 44 R59.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 13 - Related Parties (Details) (USD $)
12 Months Ended 45 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 45 Months Ended 1 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 45 Months Ended 1 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 45 Months Ended 3 Months Ended 12 Months Ended 45 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Mar. 31, 2014
Jan. 31, 2014
Vests Monthly [Member]
Restricted Stock [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Feb. 28, 2014
Employee Stock Option [Member]
Daniel Teper [Member]
Jan. 31, 2012
Employee Stock Option [Member]
Philippe Salphati [Member]
Oct. 31, 2013
Employee Stock Option [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Mar. 31, 2014
Employee Stock Option [Member]
Mar. 31, 2014
Restricted Stock [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Jan. 31, 2014
Restricted Stock [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Jul. 31, 2010
Percent Ownership [Member]
Daniel Teper [Member]
Jul. 31, 2010
Percent Ownership [Member]
Jean Elie Kadouche, Ph. D. [Member]
Oct. 31, 2010
Loan to Immune Ltd. [Member]
Daniel Teper [Member]
Oct. 31, 2010
Amount Added to the Financing of Immune Ltd. [Member]
Daniel Teper [Member]
Oct. 31, 2010
Net Amount Borrowed [Member]
Daniel Teper [Member]
Dec. 31, 2011
Additional Net Amount of Borrowing [Member]
Daniel Teper [Member]
Jul. 31, 2012
Conversion of Remaining Unpaid Loan Balance [Member]
Daniel Teper [Member]
Jul. 31, 2012
Conversion of Debt, Stock Issued in Conversion [Member]
Ordinary Shares [Member]
Daniel Teper [Member]
Sep. 30, 2011
Consulting Agreement - Monthly Service Pay [Member]
Daniel Teper [Member]
Dec. 31, 2010
Consulting Agreement - Monthly Service Pay [Member]
Daniel Teper [Member]
Dec. 31, 2010
Consulting Agreement - Monthly Service Pay [Member]
Serge Goldner [Member]
Aug. 31, 2013
Consulting Agreement - Monthly Service Pay [Member]
Jean Elie Kadouche, Ph. D. [Member]
Oct. 31, 2009
Consulting Agreement - Monthly Service Pay [Member]
Jean Elie Kadouche, Ph. D. [Member]
Nov. 30, 2011
Consulting Agreement - Monthly Service Pay [Member]
Isaac Kobrin [Member]
Jan. 31, 2011
Consulting Agreement - Monthly Service Pay [Member]
David Naveh [Member]
Nov. 30, 2009
Consulting Agreement - Monthly Service Pay [Member]
David Naveh [Member]
Mar. 31, 2011
Consulting Agreement - Monthly Service Pay [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Dec. 31, 2010
Total Financing Attained [Member]
Daniel Teper [Member]
Dec. 31, 2010
Total Financing Attained [Member]
Serge Goldner [Member]
Oct. 31, 2009
Total Financing Attained [Member]
Jean Elie Kadouche, Ph. D. [Member]
Dec. 31, 2012
Total Financing Attained [Member]
David Naveh [Member]
Jan. 31, 2011
Total Financing Attained [Member]
David Naveh [Member]
Nov. 30, 2009
Total Financing Attained [Member]
David Naveh [Member]
Jun. 30, 2010
Total Financing Attained [Member]
Philippe Salphati [Member]
Jun. 30, 2011
Annual Payment for Services Rendered [Member]
Daniel Teper [Member]
Sep. 30, 2011
Percent of Annual Salary [Member]
Daniel Teper [Member]
Jan. 31, 2012
Percent of Annual Salary [Member]
Serge Goldner [Member]
Sep. 30, 2011
Percent of Successful Achievement [Member]
Daniel Teper [Member]
Jan. 31, 2012
Percent of Successful Achievement [Member]
Serge Goldner [Member]
Sep. 30, 2011
Percent of General Corporate Performance [Member]
Daniel Teper [Member]
Jan. 31, 2012
Percent of General Corporate Performance [Member]
Serge Goldner [Member]
Jul. 31, 2012
Price Per Share in Connection with 2010 Consulting Agreement [Member]
Daniel Teper [Member]
Dec. 31, 2013
Price Per Share in Connection with 2010 Consulting Agreement [Member]
Serge Goldner [Member]
Jul. 31, 2012
Fair Value of Option Grant [Member]
Daniel Teper [Member]
Dec. 31, 2012
Fair Value of Option Grant [Member]
Daniel Teper [Member]
May 31, 2012
Fair Value of Option Grant [Member]
Serge Goldner [Member]
Dec. 31, 2012
Fair Value of Option Grant [Member]
Serge Goldner [Member]
Dec. 31, 2013
Fair Value of Option Grant [Member]
Serge Goldner [Member]
Jul. 31, 2012
Fair Value of Option Grant [Member]
Herve De Kergohen [Member]
Jul. 31, 2012
Fair Value of Option Grant [Member]
Isaac Kobrin [Member]
Dec. 31, 2012
Fair Value of Option Grant [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Fair Value of Option Grant [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Fair Value of Option Grant [Member]
David Naveh [Member]
May 31, 2012
Fair Value of Option Grant [Member]
Simon Benita, Ph. D [Member]
Dec. 31, 2010
Fair Value of Option Grant [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Nov. 30, 2012
Fair Value of Option Grant [Member]
Philippe Salphati [Member]
Jul. 31, 2012
Ten-Year Option to Purchase Number of Shares [Member]
Ordinary Shares [Member]
Daniel Teper [Member]
Nov. 30, 2012
Ten-Year Option to Purchase Number of Shares [Member]
Ordinary Shares [Member]
Serge Goldner [Member]
May 31, 2012
Ten-Year Option to Purchase Number of Shares [Member]
Ordinary Shares [Member]
Serge Goldner [Member]
Dec. 31, 2013
Ten-Year Option to Purchase Number of Shares [Member]
Ordinary Shares [Member]
Serge Goldner [Member]
Jul. 31, 2012
Price Per Share, Immediately Vested [Member]
Daniel Teper [Member]
Jul. 31, 2012
Price Per Share, Immediately Vested [Member]
Herve De Kergohen [Member]
Dec. 31, 2013
Price Per Share, Immediately Vested [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Price Per Share, Immediately Vested [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Price Per Share, Immediately Vested [Member]
David Naveh [Member]
Dec. 31, 2013
Price Per Share, Immediately Vested [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Jun. 30, 2012
Liquidation Event - Price per Share [Member]
Daniel Teper [Member]
Jun. 30, 2012
Company Evaluation, Value [Member]
Daniel Teper [Member]
Jun. 30, 2012
Percent of Consideration [Member]
Daniel Teper [Member]
Jun. 30, 2012
Percent of Consideration Received Option Two [Member]
Daniel Teper [Member]
Jun. 30, 2012
Fair Value of Preference Right [Member]
Daniel Teper [Member]
Aug. 31, 2013
Merger Closing - Total Issuance of Founder Shares [Member]
Founder Shares [Member]
Daniel Teper [Member]
Jun. 30, 2012
Expense Related to Liquidation Preference [Member]
Daniel Teper [Member]
Dec. 31, 2011
Expenses Incurred [Member]
Serge Goldner [Member]
Jan. 31, 2012
Monthly Salary [Member]
Serge Goldner [Member]
May 31, 2012
Number of Options Vesting over 2 years [Member]
Serge Goldner [Member]
Equity Option [Member]
May 31, 2012
Exercise Price Per Option [Member]
Serge Goldner [Member]
Dec. 31, 2011
Exercise Price Per Option [Member]
Herve De Kergohen [Member]
Oct. 31, 2012
Exercise Price Per Option [Member]
Simon Benita, Ph. D [Member]
Nov. 30, 2012
Exercise Price Per Option [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Nov. 30, 2012
Exercise Price Per Option [Member]
Philippe Salphati [Member]
Jan. 31, 2012
Exercise Price Per Option [Member]
Philippe Salphati [Member]
May 31, 2012
Number of Options Vesting Upon, Goal in Financing or Liquidation Event [Member]
Serge Goldner [Member]
Equity Option [Member]
May 31, 2012
Exercise Price, Vesting Upon - Goal in Financing or Liquidation Event [Member]
Serge Goldner [Member]
May 31, 2012
Vesting Option - Financing Attained [Member]
Serge Goldner [Member]
Nov. 30, 2012
Exercise Price of Ten Year Option [Member]
Serge Goldner [Member]
Sep. 30, 2013
Option to Purchase Shares, Termination Agreement [Member]
Ordinary Shares [Member]
Serge Goldner [Member]
Sep. 30, 2013
Share Compensation Expense [Member]
Serge Goldner [Member]
Jan. 31, 2013
Share Compensation Expense [Member]
David Naveh [Member]
Mar. 31, 2011
Consideration Paid for Rights [Member]
Jean Elie Kadouche, Ph. D. [Member]
Mar. 31, 2011
Fair Value of Asset Purchase [Member]
Jean Elie Kadouche, Ph. D. [Member]
Mar. 31, 2011
Price of Share - Fair Value in asset purchase agreement [Member]
Jean Elie Kadouche, Ph. D. [Member]
Dec. 31, 2011
Percent of Proceeds from Investment Transaction [Member]
Herve De Kergohen [Member]
Dec. 31, 2011
Number of Options [Member]
Herve De Kergohen [Member]
Equity Option [Member]
Jul. 31, 2012
Fair Value of Ten year Option [Member]
Herve De Kergohen [Member]
Jul. 31, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Herve De Kergohen [Member]
Jul. 31, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Isaac Kobrin [Member]
Nov. 30, 2011
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Isaac Kobrin [Member]
Jul. 31, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Rene Tanenbaum [Member]
Apr. 30, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
David Naveh [Member]
Jan. 31, 2011
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
David Naveh [Member]
Oct. 31, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Simon Benita, Ph. D [Member]
May 31, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Simon Benita, Ph. D [Member]
Nov. 30, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Philippe Salphati [Member]
Jan. 31, 2012
Number of shares available to purchase per Option [Member]
Ordinary Shares [Member]
Philippe Salphati [Member]
Jul. 31, 2012
Option Exercise Price [Member]
Isaac Kobrin [Member]
Nov. 30, 2011
Option Exercise Price [Member]
Isaac Kobrin [Member]
Jul. 31, 2012
Option Exercise Price [Member]
Rene Tanenbaum [Member]
Jan. 31, 2011
Option Exercise Price [Member]
David Naveh [Member]
Jul. 31, 2012
Fair Value of Option Grant, Immediately Invested [Member]
Isaac Kobrin [Member]
Dec. 31, 2013
Fair Value of Option Grant, Immediately Invested [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Fair Value of Option Grant, Immediately Invested [Member]
Rene Tanenbaum [Member]
Oct. 31, 2012
Fair Value of Option Grant, Immediately Invested [Member]
Simon Benita, Ph. D [Member]
Dec. 31, 2013
Fair Value of Option Grant, Immediately Invested [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Nov. 30, 2012
Fair Value of Option Grant, Immediately Invested [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Jan. 31, 2012
Fair Value of Option Grant, Immediately Invested [Member]
Omar Chane [Member]
Oct. 31, 2013
Half Vested and Other Half Vest in Three Years [Member]
Ordinary Shares [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Oct. 31, 2013
Half Vested and Other Half Vest in Three Years [Member]
Isaac Kobrin [Member]
Oct. 31, 2013
Half Vested and Other Half Vest in Three Years [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Oct. 31, 2013
Board Services, Annual Fee [Member]
Isaac Kobrin [Member]
Oct. 31, 2013
Board Services, Annual Fee [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Dec. 31, 2013
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
Rene Tanenbaum [Member]
Jul. 31, 2012
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
David Naveh [Member]
Dec. 31, 2013
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Nov. 30, 2012
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Jan. 31, 2012
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
Philippe Salphati [Member]
Jan. 31, 2012
Number of Shares Available to purchase per Option, Vested Immediately [Member]
Ordinary Shares [Member]
Omar Chane [Member]
Dec. 31, 2012
Vested Upon Attaining Financing [Member]
Ordinary Shares [Member]
David Naveh [Member]
Apr. 30, 2012
Vested Upon Attaining Financing [Member]
Ordinary Shares [Member]
David Naveh [Member]
Dec. 31, 2012
Shares Vested [Member]
Ordinary Shares [Member]
David Naveh [Member]
Jan. 31, 2013
Vesting Period Extended, Number of shares extended [Member]
David Naveh [Member]
Equity Option [Member]
Jun. 30, 2010
Expense Incurred In Connection With Agreement [Member]
Simon Benita, Ph. D [Member]
May 31, 2012
Shares 1 Immediately Exercisable [Member]
Ordinary Shares [Member]
Simon Benita, Ph. D [Member]
May 31, 2012
Share Price 1, Immediately Exercisable [Member]
Simon Benita, Ph. D [Member]
May 31, 2012
Shares Immediately Exercisable [Member]
Ordinary Shares [Member]
Simon Benita, Ph. D [Member]
May 31, 2012
Share Price 2, Immediately Exercisable [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
Percent of Net Sales [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
License Maintenance Fee [Member]
Simon Benita, Ph. D [Member]
Maximum [Member]
Apr. 30, 2011
Research Fee [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
Research Fees year 2-6 [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
Aggregate Research Fees, Maximum [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
MileStone Payments [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
Percent of Sub-License Consideration [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
Percent of Ordinary Shares in Equity Consideration [Member]
Simon Benita, Ph. D [Member]
Apr. 30, 2011
Equity Consideration [Member]
Ordinary Shares [Member]
Simon Benita, Ph. D [Member]
Mar. 31, 2011
Consulting Agreemen - Share Consideration [Member]
Ordinary Shares [Member]
Mark E. Rothenberg, M.D., Ph.D. [Member]
Jun. 30, 2010
Consulting Agreement - Quarterly Fee [Member]
Philippe Salphati [Member]
Jan. 31, 2012
Exercise Price Per Share for Options Vested Immediately [Member]
Philippe Salphati [Member]
Jan. 31, 2012
Exercise Price Per Share for Options Vested Immediately [Member]
Omar Chane [Member]
Nov. 30, 2012
Fair Value Per Share [Member]
Philippe Salphati [Member]
Dec. 31, 2013
Equity Option [Member]
Daniel Kazado and Melini Capital Corp. [Member]
Jul. 31, 2012
Ordinary Shares [Member]
Daniel Teper [Member]
Jun. 30, 2012
Ordinary Shares [Member]
Daniel Teper [Member]
Oct. 31, 2010
Ordinary Shares [Member]
Daniel Teper [Member]
Jul. 31, 2010
Ordinary Shares [Member]
Daniel Teper [Member]
Mar. 31, 2011
Ordinary Shares [Member]
Jean Elie Kadouche, Ph. D. [Member]
Jul. 31, 2010
Ordinary Shares [Member]
Jean Elie Kadouche, Ph. D. [Member]
Jun. 30, 2012
Founder Shares [Member]
Daniel Teper [Member]
Mar. 31, 2014
Daniel Teper [Member]
Feb. 28, 2014
Daniel Teper [Member]
Oct. 31, 2010
Daniel Teper [Member]
Mar. 31, 2014
Daniel Teper [Member]
Mar. 31, 2013
Daniel Teper [Member]
Dec. 31, 2012
Daniel Teper [Member]
Mar. 31, 2014
Daniel Teper [Member]
Jul. 31, 2012
Daniel Teper [Member]
Mar. 31, 2014
Serge Goldner [Member]
Mar. 31, 2013
Serge Goldner [Member]
Mar. 31, 2014
Serge Goldner [Member]
Mar. 31, 2014
Jean Elie Kadouche, Ph. D. [Member]
Mar. 31, 2013
Jean Elie Kadouche, Ph. D. [Member]
Mar. 31, 2014
Jean Elie Kadouche, Ph. D. [Member]
Mar. 31, 2014
Herve De Kergohen [Member]
Mar. 31, 2013
Herve De Kergohen [Member]
Mar. 31, 2014
Herve De Kergohen [Member]
Mar. 31, 2014
Isaac Kobrin [Member]
Mar. 31, 2014
Isaac Kobrin [Member]
Mar. 31, 2013
Isaac Kobrin [Member]
Mar. 31, 2014
Isaac Kobrin [Member]
Mar. 31, 2014
David Naveh [Member]
Mar. 31, 2013
David Naveh [Member]
Mar. 31, 2014
David Naveh [Member]
Mar. 31, 2014
Simon Benita, Ph. D [Member]
Mar. 31, 2013
Simon Benita, Ph. D [Member]
Mar. 31, 2014
Simon Benita, Ph. D [Member]
Mar. 31, 2014
Mark E. Rothenberg, M.D., Ph.D. [Member]
Mar. 31, 2014
Mark E. Rothenberg, M.D., Ph.D. [Member]
Mar. 31, 2013
Mark E. Rothenberg, M.D., Ph.D. [Member]
Mar. 31, 2014
Mark E. Rothenberg, M.D., Ph.D. [Member]
Dec. 31, 2013
Mark E. Rothenberg, M.D., Ph.D. [Member]
Mar. 31, 2014
Philippe Salphati [Member]
Mar. 31, 2013
Philippe Salphati [Member]
Mar. 31, 2014
Philippe Salphati [Member]
Mar. 31, 2014
Daniel Kazado and Melini Capital Corp. [Member]
Mar. 31, 2013
Daniel Kazado and Melini Capital Corp. [Member]
Dec. 31, 2013
Daniel Kazado and Melini Capital Corp. [Member]
Mar. 31, 2014
Daniel Kazado and Melini Capital Corp. [Member]
Dec. 31, 2013
Maximum [Member]
Dec. 31, 2012
Maximum [Member]
Note 13 - Related Parties (Details) [Line Items]                                                                                                                                                                                                                                                                                                                                                                                                                
Stock Issued During Period, Shares, New Issues (in Shares)                                                                                                                                                                                                                                                                                                                     4,000,000 500,000                                                                                        
Related Party Transaction, Rate                     50.00% 50.00%                                               50.00% 30.00% 50.00% 50.00% 50.00% 50.00%                                                       125.00% 150.00%                                             5.00%                                                                                         4.50%           18.00% 8.00%                                                                                                              
Related Party Transaction, Amounts of Transaction                         $ 250,000 $ 2,000,000 $ 108,000 $ 80,000 $ 188,000   $ 10,000,000 $ 25,000 $ 6,500,000 $ 10,000 $ 15,000 $ 5,000 $ 5,000 $ 11,000 $ 5,000 $ 3,000,000 $ 2,000,000 $ 2,000,000 $ 3,000,000 $ 3,000,000 $ 2,000,000 $ 3,000,000 $ 200,000                 $ 527,000 $ 76,000 $ 1,400,000 $ 120,000 $ 176,000 $ 82,000 $ 106,000 $ 82,000 $ 65,000 $ 450,000 $ 167,000 $ 340,000 $ 62,000                       $ 42,000     $ 2,800,000   $ 2,000,000 $ 94,000 $ 9,000,000                   $ 10,000,000     $ 241,000 $ 100,000 $ 20,000 $ 680,000       $ 88,000                             $ 82,000   $ 82,000 $ 70,000   $ 70,000 $ 17,000,000   $ 242,000   $ 60,000 $ 40,000                 $ 115,000,000     $ 135,000           $ 30,000,000 $ 400,000 $ 400,000 $ 1,800,000 $ 8,600,000         $ 5,000                                                                                                        
Debt Instrument, Basis Spread on Variable Rate                                                                                                                                                                                                                                                                                                                                   1.50%                                                                            
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                   408,809                                                                                                                                                                                                                                                                                                                                                                            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                                                                                                                                                                                                                                                                                         $ 1.78   $ 0.4359                                                                  
Debt Instrument, Convertible, Beneficial Conversion Feature                                                                                                                                                                                                                                                                                                                                         549,000                                                                      
Related Party Transaction, Number of Shares in Transaction (in Shares)                                                                                                                 50,000 95,000 850,000 100,000                       2,250,000       250,000             600,000       700,000             50,000   50,000 50,000 60,000,000 42,236 155,000 100,000 50,000 100,000 3,250 20,000                       100,000 100,000       90,000 50,000 50,000 50,000 50,000 13,926 10,000 25,000   15,000 280,000   50,000   50,000                   800,000 400,000           300,000 4,500,000     800,000 500,000 4,500,000                                                                           750,000      
Related Party Transaction, Price Per Share (in Dollars per share)                                                                                   $ 0.025 $ 0.025                                   $ 0.4359 $ 0.4359 $ 2.35 $ 0.4359 $ 0.4359 $ 2.35 $ 2.70                   $ 0.0259 $ 0.0265 $ 0.6122 $ 0.6122 $ 2.00 $ 0.0265   $ 0.4359   $ 0.6122           $ 0.85                           $ 0.4359 $ 0.0265 $ 0.6122 $ 0.0265                 $ 2.50 $ 2.50                               $ 0.0265   $ 0.4359                       $ 0.0265 $ 0.0265 $ 1.71                                                                                                  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross (in Shares) 790,000 3,890,534           1,230,000                                                                                                                                                                                                                                                                                                                 750,000                                                                              
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in Dollars per share) $ 1.15 $ 0.33           $ 2.53                                                                                                                                                                                                                                                                                                                 $ 2.38                                                                           $ 1.80 $ 2.00
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period       3 years 3 years 4 years 3 years                                                                                                                                                                                                                                                                                                                                                                                                  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested in Period, Fair Value                                                                                                                                                                                                                                                                                                                                 1,542                                                                              
Related Party Transaction, Expenses from Transactions with Related Party                                                                                                                                                                                                                             204,000     114,000         242,000                                                                 1,200,000                     55,000 50,000   667,000   0 0 94,000 10,000 2,000 366,000 0 0 43,000   15,000 15,000 105,000 0 0 131,000 0 0 135,000   15,000 26,000 208,000   0 0 70,000 10,000 0   20,000    
Repayments of Related Party Debt                                                                                                                                                                                                                                                                                                                               60,000                                                                                
Due to Related Parties                                                                                                                                                                                                                                                                                                                               12,000     12,000     12,000         10,000   10,000       30,000 30,000   30,000             75,000 75,000   75,000 75,000 10,000   10,000            
Stock Issued During Period, Shares, Share-based Compensation, Gross (in Shares)                                           22,917                                                                                                                                                                                                                                                                                                                                                                    
Stock Issued During Period, Value, Share-based Compensation, Net of Forfeitures                                           55,000                                                                                                                                                                                                                                                                                                                                                                    
Conversion of Stock, Amount Converted     4,841,000                                                                                                                                                                                                                                                                                                                                                           60,000                   39,000                          
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant (in Shares)                   600,000                                                                                                                                                                                                                                                                                                                                                                                            
Allocated Share-based Compensation Expense                 $ 200,000