XML 68 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2014
Disclosure Text Block [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
           

Fair value measurement at reporting date using

 

Derivative liabilities on account of warrants

 

Balance

   

Quoted prices in

active markets

for identical

assets (Level 1)

   

Significant other

observable

inputs (Level 2)

   

Significant

unobservable

inputs (Level 3)

 

As of March 31, 2014

  $ 9,087                 $ 9,087  

As of December 31, 2013

                       

Notes and loans payable

                               

As of March 31, 2014

  $ 5,178           $ 5,178        

As of December 31, 2013

  $ 4,905           $ 4,905        
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Level 3

 

Balance at Inception

  $  

Balance at December 31, 2013

     

Derivative warrants issued to investors in connection with the March 2014 Financing

    7,404  

Exercise of derivative warrants

     

Fair value adjustment at end of period, included in statement of operations

    1,683  

Balance at March 31, 2014

    9,087  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]

Description

 

Valuation technique

 

Unobservable inputs

 

As of March 10, 2014

 

As of March 31, 2014

 

Derivative March 2014 Warrants

  Monte-Carlo model

 

Volatility

    82.9%       83.3%    
     

 

Risk free interest rate

 

0.40%

–  0.60%   0.40%  – 

0.60%

 
     

 

Expected term, in years

    2.50        2.42     
     

 

Dividend yield

    0%       0%    
     

 

Probability and timing of down-round triggering event

 

63.5% for on August 1, 2014; 33.5% for on October 1, 2014; and 3% for every six months from September 10, 2014

 
       

Stock Price

    $3.04       $4.82