XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
ASSETS    
Cash $ 49,000 $ 95,000
Restricted cash 81,000  
Other current assets 137,000 21,000
Total current assets 267,000 116,000
Restricted cash, net of current portion 80,000 84,000
Property and equipment, net 47,000 35,000
In-process research and development 27,500,000  
Intangible assets, net 3,606,758 3,895,988
Total assets 31,501,000 4,131,000
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 5,181,000 1,801,000
Accrued expenses 3,572,000 654,000
Due to related parties 469,000 78,000
Notes and loans payable 1,546,000 36,000
Share buy-back liability   150,000
Derivative liability   584,000
Deposits for future financing 500,000  
Total current liabilities 11,268,000 3,303,000
Grants payable 521,000 475,000
Notes and loans payable, net of current portion 3,359,000 339,000
Deferred tax liability 10,870,063  
Total liabilities 26,018,000 4,117,000
Commitments and contingencies 0 0
Common stock, $.0001 par value; authorized 225,000,000 shares; 13,276,037 and 0 shares issued and outstanding at December 31, 2013 and 2012, respectively 1,000  
Additional paid-in capital 27,761,000 15,299,000
Accumulated deficit (22,279,000) (15,587,000)
Total stockholders’ equity 5,483,000 14,000
Total liabilities and stockholders’ equity 31,501,000 4,131,000
Founder Shares [Member]
   
LIABILITIES AND STOCKHOLDERS' EQUITY    
Preferred Stock   110,000
Preferred Class A [Member]
   
LIABILITIES AND STOCKHOLDERS' EQUITY    
Preferred Stock   71,000
Ordinary Shares [Member]
   
LIABILITIES AND STOCKHOLDERS' EQUITY    
Preferred Stock   $ 121,000