XML 26 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - License Agreements (Details)
1 Months Ended 3 Months Ended 9 Months Ended 39 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 39 Months Ended 1 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 0 Months Ended 9 Months Ended
Mar. 31, 2011
USD ($)
Sep. 30, 2012
USD ($)
Sep. 30, 2013
USD ($)
Sep. 30, 2012
USD ($)
Sep. 30, 2013
USD ($)
Apr. 30, 2013
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2013
Achievement of Milestoe Marks [Member]
iCo [Member]
USD ($)
Mar. 31, 2012
Annual Installments [Member]
MabLife [Member]
Exclusive License Rights [Member]
USD ($)
Apr. 30, 2012
Execution of Agreement [Member]
MabLife [Member]
USD ($)
Jun. 30, 2011
Ordinary Shares [Member]
iCo [Member]
USD ($)
Jun. 30, 2011
iCo [Member]
Cash Payment [Member]
USD ($)
Jun. 30, 2011
iCo [Member]
Exclusive License Rights [Member]
USD ($)
Sep. 30, 2013
iCo [Member]
USD ($)
Sep. 30, 2012
iCo [Member]
USD ($)
Sep. 30, 2013
iCo [Member]
USD ($)
Dec. 31, 2012
iCo [Member]
USD ($)
Jun. 30, 2011
iCo [Member]
USD ($)
Sep. 30, 2013
iCo [Member]
From inception [Member]
Apr. 30, 2011
Yissum [Member]
License Maintenance Fee [Member]
USD ($)
Apr. 30, 2011
Yissum [Member]
Max Amount of Maintenance Fee Year One - Year Six [Member]
USD ($)
Apr. 30, 2011
Yissum [Member]
Research Fee [Member]
USD ($)
Apr. 30, 2011
Yissum [Member]
Research Fees year 2-6 [Member]
USD ($)
Apr. 30, 2011
Yissum [Member]
Aggregate Research Fees, Maximum [Member]
USD ($)
Apr. 30, 2011
Yissum [Member]
USD ($)
Apr. 30, 2013
MabLife [Member]
Present Value [Member]
USD ($)
Mar. 31, 2012
MabLife [Member]
USD ($)
Sep. 30, 2013
MabLife [Member]
USD ($)
Apr. 30, 2013
MabLife [Member]
USD ($)
Mar. 31, 2011
Kadouche [Member]
Cash Payment [Member]
USD ($)
Mar. 31, 2011
Kadouche [Member]
Exclusive License Rights [Member]
USD ($)
May 02, 2012
Lonza [Member]
Annual Payments - License Cost [Member]
USD ($)
May 02, 2012
Lonza [Member]
Annual Payments - License Cost [Member]
EUR (€)
May 02, 2012
Lonza [Member]
Annual Payments, Sublicense [Member]
USD ($)
May 02, 2012
Lonza [Member]
Annual Payments, Sublicense [Member]
EUR (€)
May 02, 2012
Lonza [Member]
Cell Line Payments [Member]
USD ($)
May 02, 2012
Lonza [Member]
Cell Line Payments [Member]
EUR (€)
May 02, 2012
Lonza [Member]
Sep. 30, 2013
Shire BioChem (Member)
USD ($)
Note 5 - License Agreements (Details) [Line Items]                                                                              
License Costs                 $ 600,000 $ 60,000   $ 500,000 $ 1,700,000             $ 30,000 $ 100,000 $ 400,000 $ 400,000 $ 1,800,000           $ 20,298 $ 700,000 $ 113,873 € 75,000 $ 500,000 € 300,000 $ 3,045 € 2,000    
Stock Issued During Period, Shares, Other (in Shares) 800,000                   600,000                           800,000                            
Stock Issued During Period, Value, Other 700,000                   1,000,000                           700,000                            
Shares Issued, Price Per Share (in Dollars per share)                     $ 1.72                           $ 0.87                            
Class of Warrant or Right, Issued                                   200,000                                          
Convertible Debt, Fair Value Disclosures (in Dollars)                                   200,000                                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Item)                                   0.95                                          
Percent of Company's Issued and Outstanding Share Capital                                   6.14%                                          
Dilution Rate                                   2.50%                                          
Pre-Money Valuation Minimum                                   30,000,000                                          
Derivative Liability                           0   0 600,000 800,000                                          
(in Dollars)   26,000 74,000 51,000 58,000                 74,242 24,864 58,388                                              
Common Stock, Shares Authorized (in Shares)     225,000,000   225,000,000   225,000,000             350,013 44,233 350,013     458,621                                        
Milestone Payments                           32,000,000                     8,600,000                            
Royalty Rate, Milestone Payments                           8.50%                                                  
Licenses Revenue               100,000,000                                                              
Royalty Rate, Percent of Net Sales                                                 4.50%   0.60%                     1.00%  
Percent of Sub-License Consideration                                                 18.00%                            
Fair Value of Annual License Costs                                                     400,000                        
Interest Rate on License Costs                                                     12.00%                        
Interest Expense, Other       23,278                                               32,990                      
Operating Leases, Future Minimum Payments Due   100,000   100,000                                                 80,000                    
Operating Leases, Future Minimum Payments Due, Next Twelve Months                                                         100,000                    
Operating Leases, Future Minimum Payments, Due in Two Years                                                         120,000                    
Operating Leases, Future Minimum Payments, Due in Three Years           120,000                                                                  
Operating Leases, Future Minimum Payments, Due in Four Years           120,000                                                                  
Operating Lease, Present Value of Future Payments                                                   400,000                          
Notes Payable, Current                                                       140,660                      
Notes Payable, Noncurrent     376,000 [1]   376,000 [1]   376,000 [1]                                         235,116                      
Royalty Rate Net Selling Price Of The Product                                                                   2.00% 2.00%     1.50%  
Effect on Future Cash Flows, Amount                                                                             $ 26,000,000
[1] In March 2012, the Company acquired from MabLife, through an assignment agreement, all rights, titles and interests in and to the patent rights, technology and deliverables related to the anti-Ferritin mAb, AMB8LK, including its nucleotide and protein sequences, its ability to recognize human acid and basic ferritins, or a part of its ability to recognize human acid and basic ferritins. The consideration is as follows: (i) $600,000 payable in six annual installments (one of such installments being an upfront payment made upon execution of the agreement) with a fair value of $435,775 and an interest rate of 12%; and (ii) royalties of 0.6% of net sales of any product containing AMB8LK or the manufacture, use, sale, offering or importation of which would infringe on the patent rights with respect to AMB8LK. Immune is required to assign the foregoing rights back to MabLife if Immune fails to make any of the required payments, is declared insolvent or bankrupt or terminates the agreement. $60,000 was paid to MabLife upon execution of agreement in April 2012 and $32,990 and $23,278 of interest was expensed during the nine months ended September 30, 2013 and 2012, respectively. Future payments are due annually in the following amounts: $80,000 in April, 2013, the payment due date for which has been extended to December 31, 2013, $100,000 in April 2014, and $120,000 on each of the following three anniversaries from April 2015 through April 2017. The present value of future payments is $375,775; $140,660 of which was determined to be short term and $235,116 of which was determined to be long term and has been recorded as notes payable on the balance sheet.