XML 43 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Stockholders' Equity - USD ($)
$ in Thousands
Total
Series C Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Balance at Dec. 31, 2013 $ 5,483 $ 0 $ 1 $ 27,761 $ (22,279)
Balance (in shares) at Dec. 31, 2013   0 13,276,037    
Reclassification of warrants from liability to equity 10,202 $ 0 $ 0 10,202 0
Issuance of shares of common stock as part of March 2014 Warrant amendment 825 $ 0 $ 0 825 0
Issuance of shares of common stock as part of March 2014 Warrant amendment (in shares)   0 224,127    
Exercise of options and warrants 251 $ 0 $ 0 251 0
Exercise of options and warrants (in shares)   0 97,292    
Issuance of shares and warrants, net of issuance costs of $1,136 11,029 $ 0 $ 1 11,028 0
Issuance of shares and warrants, net of issuance costs of $1,136 (in shares)   0 4,505,697    
Settlement of derivative liability 750 $ 0 $ 0 750 0
Settlement of derivative liability (in shares)   0 300,000    
Conversion of convertible promissory note 1,000 $ 0 $ 0 1,000 0
Conversion of convertible promissory note (in shares)   0 400,000    
Conversion of Series C Preferred Stock reclassified from mezzanine to equity 1,209 $ 0 $ 0 1,209  
Reclassification of Series C Preferred Stock from mezzanine 1,887 $ 1,887 $ 0 0 0
Reclassification of Series C Preferred Stock from mezzanine (in shares)   6,512 0    
Conversion of Series C Preferred Stock and associated dividends 0 $ (1,066) $ 0 1,066 0
Conversion of Series C Preferred Stock and associated dividends (in shares)   (3,680) 2,975,319    
Accrued dividend for Series C Preferred Stock (256) $ 0 $ 0 (256) 0
Accrued dividend for Series C Preferred Stock (in shares)   0 0    
Acceleration of stock awards in connection with November 2014 convertible promissory note 2,217 $ 0 $ 0 2,217 0
Acceleration of stock awards in connection with November 2014 convertible promissory note (in shares)   0 866,666    
Stock-based compensation, stock awards 4,000 $ 0 $ 0 4,000 0
Stock-based compensation, stock awards (in shares)   0 1,330,220    
Stock-based compensation, option awards 2,497 $ 0 $ 0 2,497 0
Stock-based compensation, option awards (in shares)   0 0    
Loss for the period (23,550) $ 0 $ 0 0 (23,550)
Balance at Dec. 31, 2014 17,544 $ 821 $ 2 62,550 (45,829)
Balance (in shares) at Dec. 31, 2014   2,832 23,975,358    
Exercise of options and warrants 143 $ 0 $ 0 143 0
Exercise of options and warrants (in shares)   0 388,052    
Conversion of convertible promissory note 0        
Conversion of Series C Preferred Stock and associated dividends 250 $ (821) $ 0 1,071 0
Conversion of Series C Preferred Stock and associated dividends (in shares)   (2,832) 2,627,563    
Accrued dividend for Series C Preferred Stock   $ (1,600)      
Conversion of Series D Preferred Stock to common stock and accretion of deemed dividend 2,439 $ 0 $ 1 2,438 0
Conversion of Series D Preferred Stock to common stock and accretion of deemed dividend (in shares)   0 4,511,730    
Stock-based compensation, stock awards 2,833 $ 0 $ 0 2,833 0
Stock-based compensation, stock awards (in shares)   0 588,169    
Shares issued to settle liabilities 537 $ 0 $ 0 537 0
Shares issued to settle liabilities (in shares)   0 290,594    
Shares issued for financing costs 100 $ 0 $ 0 100 0
Shares issued for financing costs (in shares)   0 53,476    
Warrants issued in connection with debt financing 416 $ 0 $ 0 416 0
Warrants issued in connection with Series D financing 758 0 0 758 0
Loss for the period (17,157) 0 0 0 (17,157)
Balance at Dec. 31, 2015 $ 7,863 $ 0 $ 3 $ 70,846 $ (62,986)
Balance (in shares) at Dec. 31, 2015   0 32,434,942