XML 66 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The Company had no assets or liabilities that were measured at fair value as of December 31, 2014.
 
 
 
As of December 31,
 
 
 
 
 
2015
 
Fair Value Hierarchy at December 31, 2015
 
 
 
 
 
Quoted prices in
 
Significant other
 
Significant
 
 
 
Total carrying and
 
active markets
 
observable inputs
 
unobservable
 
 
 
estimated fair value
 
(Level 1)
 
(Level 2)
 
inputs (Level 3)
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Series D Preferred Stock Derivative Liability
 
$
6,529
 
$
-
 
$
 
 
$
6,529
 
Derivative liability related to Hercules Warrants
 
$
84
 
$
-
 
$
-
 
$
84
 
Hercules warrant [Member]  
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table sets forth a summary of changes in the estimated fair value of the Company’s Hercules Warrant derivative liability for the period from January 1, 2015 through December 31, 2015 ($ in thousands):
 
 
 
Fair Value Measurements of
 
 
 
Hercules
 
 
 
Common Stock Warrants
 
 
 
Using Significant
 
 
 
Unobservable Inputs (Level 3)
 
Balance at January 1, 2015
 
 
—
 
Warrants issued with July 2015 debt financing
 
$
315
 
Change in estimated fair value of liability classified warrants
 
 
(231)
 
Balance at December 31, 2015
 
$
84
 
March 2014 Warrants [Member]  
Fair Value, Liabilities Measured on Recurring and Nonrecurring Basis [Table Text Block]
The following table summarizes the changes in the Company’s derivative liability measured at fair value using significant unobservable inputs (Level 3) from January 1, 2014 through December 31, 2014 ($ in thousands): 
 
 
 
Level 3
 
Balance at January 1, 2014
 
$
-
 
Derivative warrants issued to investors in connection with the March 2014 Financing
 
 
7,404
 
Reclassification into additional paid in capital due to Amendment Agreement
 
 
(7,882)
 
Derivative issued in connection with convertible promissory note
 
 
670
 
Settlement of derivative liability of convertible promissory note
 
 
(750)
 
Fair value adjustment at reclassification, included in statement of operations
 
 
558
 
Balance at December 31, 2014
 
$
-
 
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The table below outlines the key inputs in valuing the March 2014 warrants derivative liability.
 
 
 
 
 
 
As of August 13, 2014
 
 
 
 
 
 
(Restated
 
Unobservable inputs
 
As of March 10, 2014
 
Warrant Date)
 
Volatility
 
 
82.90
%
 
74.8
%
Risk free interest rate
 
 
0.40% - 0.60
%
 
0.46% - 0.52
%
Expected term, in years
 
 
2.50
 
 
2.03-2.08
 
Dividend yield
 
 
0
%
 
0
%
Probability and timing of down-round triggering event
 
 
63.5% for on August 1, 2014; 33.5% for on October 1, 2014; and 3% for every six months from September 10, 2014
 
 
63.5% for on September 1, 2014; 33.5% for on October 1, 2014; and 3% for every six months from September 10, 2014
 
Stock Price
 
$
3.04
 
$
4.11
 
Series D Preferred Stock [Member]  
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table sets forth a summary of changes in the estimated fair value of the Company’s Series D Preferred Stock derivative liability for the period from January 1, 2015 through December 31, 2015 ($ in thousands):
 
 
 
Fair Value Measurements of
 
 
 
Series D Preferred Stock
 
 
 
Derivative Liability
 
 
 
Using Significant
 
 
 
Unobservable Inputs (Level 3)
 
Balance at January 1, 2015
 
 
—
 
Series D Preferred Stock derivative liability at inception- July 28, 2015 ($9.0 million financing)
 
$
5,930
 
Series D Preferred Stock derivative liability at inception- September 29, 2015 ($3.0 million financing)
 
 
2,077
 
Series D Preferred Stock conversions
 
 
(1,836)
 
Change in estimate fair value of Series D Preferred Stock derivative liability
 
 
358
 
Balance at December 31, 2015
 
$
6,529