XML 34 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows - Class of Stock [Domain] - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Cash flows from operating activities:    
Net loss $ (6,433) $ (4,519)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 159 172
Share-based compensation 1,733 2,910
Common shares issued for services 280 0
Derivative liability income 0 (1,994)
Amortization of discount on debt 9 186
Changes in operating assets and liabilities:    
Increase (decrease) in other current assets 39 (38)
Increase in security deposits (110) 0
Increase (decrease) in accounts payable 1,461 (1,889)
Decrease in due to related parties 0 (348)
Decrease in accrued expenses (1,560) (1,102)
Increase in long term grants payable 0 10
Net cash used in operating activities (4,422) (6,462)
Cash flows from investing activities:    
(Increase) decrease in restricted cash (40) 161
Purchase of property and equipment (27) (24)
Purchase of intangible assets 0 (111)
Net cash (used in) provided by investing activities (67) 26
Cash flows from financing activities:    
Proceeds received from exercise of options 95 0
Proceeds received from March 2014 financing 0 10,171
Proceeds received from deposits for future financing 0 (116)
Issuance of short-term loan 0 269
Repayment of loans (976) (758)
Net cash (used in) provided by financing activities (881) 9,566
Increase (decrease) in cash and cash equivalents (5,370) 3,130
Cash and cash equivalents at beginning of period 6,767 49
Cash and cash equivalents at end of period 1,397 3,179
Supplemental disclosure of cash flow information:    
Cash paid for interest 166 217
Supplemental disclosure of non-cash financing activities:    
Accrued dividends on Series C Preferred Stock 114 0
Dividends settled in common stock 55 0
Conversion of Series C Preferred Stock into common stock 149 0
Services expensed and accrued in 2014 and settled in common stock in 2015 258 0
Issuance of Series C Preferred Stock 0 3,096
Amendment of Series C Preferred Stock 0 1,887
Reclassification of Series C Preferred Stock due to amendment 0 1,209
Deemed dividend $ (1,701) $ (720)