XML 22 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 26.5 $ 23.3 $ 18.5
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 267.2 280.7 239.7
Stock-based compensation expense, net of capitalized stock-based compensation expense 18.2 18.8 14.7
Amortization of aerial image library, deferred contract costs and lease incentive 18.5 17.8 18.1
Deferred income taxes 18.0 9.2 6.7
Excess tax benefit from share-based compensation (1.3) (1.0) (3.0)
Loss from early extinguishment of debt 35.7    
Amortization of debt issuance costs, accretion of debt discount, and other 11.2 5.8 1.8
Changes in working capital, net of assets acquired and liabilities assumed in business combinations:      
Accounts receivable, net (4.8) 42.8 (14.7)
Deferred contract costs (16.9) (18.5) (7.2)
Other current and non-current assets (15.1) 3.2 2.0
Accounts payable (2.5) (3.7) (23.1)
Accrued liabilities 8.7 13.1 4.2
Deferred revenue (61.8) (61.8) (32.8)
Net cash flows provided by operating activities 301.6 329.7 224.9
CASH FLOWS FROM INVESTING ACTIVITIES:      
Construction in progress additions (191.7) (160.9) (222.2)
Property and equipment additions (0.3) (2.5) (11.8)
Acquisition of businesses, net of cash acquired (140.0)   (35.7)
Decrease (increase) in restricted cash 0.7 (1.6) 5.1
Investment in joint venture (10.0) (5.0)  
Other 3.0 0.1  
Net cash flows used in investing activities (338.3) (169.9) (264.6)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of debt 1,275.0    
Cash received from revolving credit facility 110.0    
Repayment of debt, revolving credit facility and capital lease obligations (1,212.3) (6.6) (6.6)
Cash paid for debt issuance costs, original issue discount, modification and early extinguishment of long-term debt (37.6) (3.0)  
Repurchase of common stock (115.7) (144.5) (75.1)
Proceeds from exercise of stock options 3.2 5.6 11.1
Preferred stock dividend payment (4.0) (4.0) (4.0)
Excess tax benefit from share-based compensation 1.3 1.0 3.0
Net cash flows provided by (used in) financing activities 19.9 (151.5) (71.6)
Net (decrease) increase in cash and cash equivalents (16.8) 8.3 (111.3)
Cash and cash equivalents, beginning of period 126.1 117.8 229.1
Cash and cash equivalents, end of period 109.3 126.1 117.8
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for interest, net of capitalized amounts of $55.6, $32.1 million and $49.5, respectively 14.0 24.0  
Cash paid (refunded) for income taxes 0.1 (0.5) (11.0)
NON-CASH INVESTING AND FINANCING ACTIVITIES:      
Changes to non-cash property, equipment and construction in progress accruals, including interest 11.2 (9.2) 16.5
Additions to capital lease obligations   (6.9) (3.1)
Non-cash preferred stock dividend accrual $ (1.0) $ (1.0) $ (1.0)