XML 35 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details) (USD $)
0 Months Ended 9 Months Ended 1 Months Ended 9 Months Ended 0 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 1 Months Ended
Jan. 31, 2013
Sep. 30, 2013
Jan. 31, 2013
Geo Eye Inc
Sep. 30, 2013
2013 Credit Facility
Sep. 30, 2013
2013 Credit Facility
Minimum
Sep. 30, 2013
2013 Credit Facility
Maximum
Sep. 30, 2013
2013 Credit Facility
LIBOR
Jan. 31, 2013
2013 Credit Facility
Senior Secured Term Loan Facility
Jan. 31, 2013
2013 Credit Facility
Senior Secured Revolving Credit Facility
Jan. 31, 2013
2011 Credit Facility
Mar. 31, 2013
2011 Credit Facility
Oct. 12, 2011
2011 Credit Facility
Senior Secured Term Loan Facility
Oct. 12, 2011
2011 Credit Facility
Senior Secured Revolving Credit Facility
Sep. 30, 2013
Senior Notes
Jan. 31, 2013
Senior Notes
Sep. 30, 2013
Senior Notes
On or after February 1, 2017
Jan. 31, 2013
Senior Notes
Prior to February 1,2017
Sep. 30, 2013
Senior Notes
Prior to February 1,2017
Sep. 30, 2013
Senior Notes
Prior to February 1, 2016
Jan. 31, 2013
2013 Credit Facility and Senior Notes
Jan. 31, 2013
Senior Secured Notes due 2015
Geo Eye Inc
Jan. 31, 2013
Senior Secured Notes due 2016
Geo Eye Inc
Debt                                            
Debt instrument maturity period               7 years 5 years     7 years 5 years                  
Maximum borrowing capacity               $ 550,000,000 $ 150,000,000     $ 500,000,000 $ 100,000,000                  
Frequency of principal payments       quarterly                                    
Amount of principal payments       1,375,000                                    
Interest rate margin (as a percent)             2.75%                              
Interest rate basis floor (as a percent)             1.00%                              
Reduced interest rate margin at or below EBITDA threshold (as a percent)             2.50%                              
EBITDA threshold for reduced margin             2.5                              
Commitment fee percentage         0.375% 0.50%                                
Senior notes issued                             600,000,000              
Interest rate (as a percent)                           5.25%             9.625% 8.625%
Beginning date of redemption period                               Feb. 01, 2017            
End date of redemption period                                   Feb. 01, 2017 Feb. 01, 2016      
Redemption price as a percentage of principal value                               102.625%            
Redemption price as a percentage of principal value, before "make whole" premium                                 100.00%          
Percentage of principal redeemable with proceeds from sale of stock                                     35.00%      
Redemption price as a percentage of principal value using proceeds from sale of stock                                     105.25%      
Redemption price as a percentage of principal value if change of control occurs                           101.00%                
Payment for underwriting and other fees and expenses                                       41,200,000    
Payment included in loss on extinguishment of debt     55,300,000                                 5,000,000    
Payment capitalized as debt issuance costs 36,200,000 36,200,000                                   36,200,000    
Long-term debt (excluding interest payments)                                            
2013   1,400,000                                        
2014   5,500,000                                        
2015   5,500,000                                        
2016   5,500,000                                        
2017   5,500,000                                        
Thereafter   1,123,900,000                                        
Total   1,147,300,000                                        
Face value of debt redeemed     525,000,000                                   400,000,000 125,000,000
Unamortized debt discount                   12,500,000                        
Deferred financing cost                   7,800,000                        
Percentage of outstanding debt before modification held by common debt holders                   33.00%                        
Unamortized debt discount and deferred financing costs allocated to new credit facility upon modification                   7,500,000                        
Loss from early extinguishment of debt   (17,800,000)                 17,800,000                      
Write-off of debt issuance costs and debt discounts   $ 12,800,000                 $ 12,800,000