XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2021 $ 9.2          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 0.8          
Dividend paid to non-controlling interest in subsidiary (1.0)          
Redeemable noncontrolling interest, ending balance at Jun. 30, 2022 9.0          
Balance at beginning of period (in shares) at Dec. 31, 2021   283.8        
Balance at beginning of period (in shares) at Dec. 31, 2021     96.4      
Balance at beginning of period at Dec. 31, 2021 285.8 $ 2.8 $ (2,844.7) $ 622.0 $ 2,604.9 $ (99.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 221.3       221.3  
Foreign currency adjustments, net of tax (75.3)         (75.3)
Exercise of stock options 0.2   $ 0.4 (0.2)    
Dividends declared on common stock (36.7)       (36.7)  
Issuances of PRSUs, RSUs, and DSUs (in shares)     (2.6)      
Issuances of PRSUs and RSUs 0.0   $ 75.0 (75.0)    
Treasury stock repurchased (in shares)     16.6      
Treasury stock repurchased (566.2)   $ (566.2)      
Treasury stock repurchased - PRSU/RSU releases (in shares)     1.0      
Treasury stock repurchased - PRSU/RSU releases (45.8)   $ (45.8)      
Amortization of unearned stock-based compensation 26.8     26.8    
Balance at end of period (in shares) at Jun. 30, 2022   283.8        
Balance at ending of period (in shares) at Jun. 30, 2022     111.4      
Balance at end of period at Jun. 30, 2022 (189.9) $ 2.8 $ (3,381.3) 573.6 2,789.5 (174.5)
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2022 9.4          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 0.6          
Dividend paid to non-controlling interest in subsidiary (1.0)          
Redeemable noncontrolling interest, ending balance at Jun. 30, 2022 9.0          
Balance at beginning of period (in shares) at Mar. 31, 2022   283.8        
Balance at beginning of period (in shares) at Mar. 31, 2022     107.1      
Balance at beginning of period at Mar. 31, 2022 (100.7) $ 2.8 $ (3,267.2) 563.6 2,716.8 (116.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 90.6       90.6  
Foreign currency adjustments, net of tax (57.8)         (57.8)
Exercise of stock options 0.1   $ 0.2 (0.1)    
Dividends declared on common stock (17.9)       (17.9)  
Issuances of PRSUs, RSUs, and DSUs (in shares)     (0.1)      
Issuances of PRSUs and RSUs 0.0   $ 2.9 (2.9)    
Treasury stock repurchased (in shares)     4.4      
Treasury stock repurchased (117.0)   $ (117.0)      
Treasury stock repurchased - PRSU/RSU releases (0.2)   $ (0.2)      
Amortization of unearned stock-based compensation 13.0     13.0    
Balance at end of period (in shares) at Jun. 30, 2022   283.8        
Balance at ending of period (in shares) at Jun. 30, 2022     111.4      
Balance at end of period at Jun. 30, 2022 (189.9) $ 2.8 $ (3,381.3) 573.6 2,789.5 (174.5)
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2022 9.8          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 1.4          
Dividend paid to non-controlling interest in subsidiary (1.8)          
Redeemable noncontrolling interest, ending balance at Jun. 30, 2023 9.4          
Balance at beginning of period (in shares) at Dec. 31, 2022   283.8        
Balance at beginning of period (in shares) at Dec. 31, 2022     113.4      
Balance at beginning of period at Dec. 31, 2022 (22.1) $ 2.8 $ (3,434.7) 598.2 2,988.5 (176.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 177.7       177.7  
Foreign currency adjustments, net of tax 32.1         32.1
Exercise of stock options (in shares)     (0.1)      
Exercise of stock options 0.8   $ 1.5 (0.7)    
Dividends declared on common stock (38.7)       (38.7)  
Issuances of PRSUs, RSUs, and DSUs (in shares)     (2.7)      
Issuances of PRSUs and RSUs 0.0   $ 85.0 (85.0)    
Treasury stock repurchased (in shares)     0.1      
Treasury stock repurchased (5.0)   $ (5.0)      
Treasury stock repurchased - PRSU/RSU releases (in shares)     0.9      
Treasury stock repurchased - PRSU/RSU releases (30.9)   $ (30.9)      
Amortization of unearned stock-based compensation 24.2     24.2    
Balance at end of period (in shares) at Jun. 30, 2023   283.8        
Balance at ending of period (in shares) at Jun. 30, 2023     111.6      
Balance at end of period at Jun. 30, 2023 138.1 $ 2.8 $ (3,384.1) 536.7 3,127.5 (144.8)
Redeemable noncontrolling interest, beginning balance at Mar. 31, 2023 8.9          
Increase (Decrease) in Temporary Equity [Roll Forward]            
Net income attributable to non-controlling interests 0.8          
Dividend paid to non-controlling interest in subsidiary (0.3)          
Redeemable noncontrolling interest, ending balance at Jun. 30, 2023 9.4          
Balance at beginning of period (in shares) at Mar. 31, 2023   283.8        
Balance at beginning of period (in shares) at Mar. 31, 2023     111.7      
Balance at beginning of period at Mar. 31, 2023 34.7 $ 2.8 $ (3,386.3) 525.7 3,054.5 (162.0)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 92.4       92.4  
Foreign currency adjustments, net of tax 17.2         17.2
Dividends declared on common stock (19.4)       (19.4)  
Issuances of PRSUs, RSUs, and DSUs (in shares)     (0.1)      
Issuances of PRSUs and RSUs 0.0   $ 2.4 (2.4)    
Treasury stock repurchased - PRSU/RSU releases (0.2)   $ (0.2)      
Amortization of unearned stock-based compensation 13.4     13.4    
Balance at end of period (in shares) at Jun. 30, 2023   283.8        
Balance at ending of period (in shares) at Jun. 30, 2023     111.6      
Balance at end of period at Jun. 30, 2023 $ 138.1 $ 2.8 $ (3,384.1) $ 536.7 $ 3,127.5 $ (144.8)