XML 58 R49.htm IDEA: XBRL DOCUMENT v3.23.2
Business Segment Information (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
segment
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]          
Number of business segments | segment     2    
Segment information [Abstract]          
Total assets $ 4,570.8   $ 4,570.8   $ 4,359.8
Total property, plant and equipment, net 850.9   850.9   791.1
Operating lease assets 568.0   568.0   506.8
Net sales 1,269.7 $ 1,211.0 2,477.8 $ 2,450.5  
Gross profit 542.3 496.5 1,042.2 1,019.3  
Operating income (loss) 158.8 143.9 302.1 332.5  
Income (loss) before income taxes 125.4 119.5 235.8 288.5  
Depreciation and amortization 46.0 44.0 90.6 88.2  
Capital expenditures 60.6 69.9 112.7 130.2  
United States          
Segment information [Abstract]          
Total property, plant and equipment, net 734.8   734.8   682.0
Operating lease assets 398.7   398.7   339.6
All Other          
Segment information [Abstract]          
Total property, plant and equipment, net 116.1   116.1   109.1
United Kingdom          
Segment information [Abstract]          
Operating lease assets 123.3   123.3   122.9
All other          
Segment information [Abstract]          
Operating lease assets 46.0   46.0   44.3
Operating Segments          
Segment information [Abstract]          
Total property, plant and equipment, net 850.9   850.9   791.1
Net sales 1,269.7 1,211.0 2,477.8 2,450.5  
Operating Segments | United States          
Segment information [Abstract]          
Net sales 946.2 890.3 1,801.1 1,754.6  
Operating Segments | All Other          
Segment information [Abstract]          
Net sales 323.5 320.7 676.7 695.9  
Operating Segments | North America          
Segment information [Abstract]          
Total assets 5,166.5   5,166.5   5,161.7
Total property, plant and equipment, net 727.2   727.2   672.1
Operating lease assets 408.1   408.1   349.0
Net sales 1,016.8 964.7 1,936.4 1,896.1  
Gross profit 403.4 365.8 747.4 718.2  
Operating income (loss) 174.1 146.1 310.1 301.5  
Income (loss) before income taxes 172.4 144.8 306.6 300.6  
Depreciation and amortization 24.3 23.5 49.8 46.2  
Capital expenditures 52.3 61.9 98.1 112.9  
Operating Segments | North America | United States          
Segment information [Abstract]          
Net sales 946.2 890.3      
Operating Segments | North America | All Other          
Segment information [Abstract]          
Net sales 70.6 74.4 135.3 141.5  
Operating Segments | International          
Segment information [Abstract]          
Total assets 1,214.6   1,214.6   1,181.5
Total property, plant and equipment, net 92.3   92.3   87.3
Operating lease assets 156.6   156.6   154.1
Net sales 252.9 246.3 541.4 554.4  
Gross profit 138.9 130.7 294.8 301.1  
Operating income (loss) 33.9 35.8 78.1 102.6  
Income (loss) before income taxes 32.7 34.7 75.7 101.1  
Depreciation and amortization 6.4 5.9 12.9 11.9  
Capital expenditures 6.8 6.8 11.5 14.6  
Operating Segments | International | United States          
Segment information [Abstract]          
Net sales 0.0 0.0 0.0 0.0  
Operating Segments | International | All Other          
Segment information [Abstract]          
Net sales 252.9 246.3 541.4 554.4  
Corporate          
Segment information [Abstract]          
Total assets 1,187.0   1,187.0   1,077.1
Total property, plant and equipment, net 31.4   31.4   31.7
Operating lease assets 3.3   3.3   3.7
Operating income (loss) (49.2) (38.0) (86.1) (71.6)  
Income (loss) before income taxes (79.7) (60.0) (146.5) (113.2)  
Depreciation and amortization 15.3 14.6 27.9 30.1  
Capital expenditures 1.5 1.2 3.1 2.7  
Inter-segment eliminations          
Segment information [Abstract]          
Total assets (2,997.3)   (2,997.3)   $ (3,060.5)
Net sales (0.7) (0.9) (1.0) (1.6)  
Inter-segment eliminations | North America          
Segment information [Abstract]          
Net sales 0.3 0.4 0.6 0.9  
Inter-segment royalty expense (income) 9.3 2.4 16.7 9.4  
Inter-segment eliminations | International          
Segment information [Abstract]          
Net sales 0.4 0.5 0.4 0.7  
Inter-segment royalty expense (income) $ (9.3) $ (2.4) $ (16.7) $ (9.4)