XML 56 R47.htm IDEA: XBRL DOCUMENT v3.23.1
Business Segment Information (Details)
$ in Millions
3 Months Ended
Mar. 31, 2023
USD ($)
segment
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]      
Number of business segments | segment 2    
Segment information [Abstract]      
Total assets $ 4,537.1   $ 4,359.8
Total property, plant and equipment, net 823.2   791.1
Operating lease assets 563.1   506.8
Net sales 1,208.1 $ 1,239.5  
Gross profit 499.9 522.8  
Operating income (loss) 143.3 188.6  
Income (loss) before income taxes 110.4 169.0  
Depreciation and amortization 44.6 44.2  
Capital expenditures 52.1 60.3  
United States      
Segment information [Abstract]      
Total property, plant and equipment, net 709.1   682.0
Operating lease assets 384.1   339.6
All Other      
Segment information [Abstract]      
Total property, plant and equipment, net 114.1   109.1
United Kingdom      
Segment information [Abstract]      
Operating lease assets 124.5   122.9
All other      
Segment information [Abstract]      
Operating lease assets 54.5   44.3
Operating Segments      
Segment information [Abstract]      
Total property, plant and equipment, net 823.2   791.1
Net sales 1,208.1 1,239.5  
Operating Segments | United States      
Segment information [Abstract]      
Net sales 854.9 864.3  
Operating Segments | All Other      
Segment information [Abstract]      
Net sales 353.2 375.2  
Operating Segments | All other      
Segment information [Abstract]      
Net sales 353.2    
Operating Segments | North America      
Segment information [Abstract]      
Total assets 5,402.3   5,161.7
Total property, plant and equipment, net 700.5   672.1
Operating lease assets 393.3   349.0
Net sales 919.6 931.4  
Gross profit 344.0 352.4  
Operating income (loss) 136.0 155.4  
Income (loss) before income taxes 134.2 155.8  
Depreciation and amortization 25.5 22.7  
Capital expenditures 45.8 51.0  
Operating Segments | North America | United States      
Segment information [Abstract]      
Net sales 854.9 864.3  
Operating Segments | North America | All Other      
Segment information [Abstract]      
Net sales 64.7 67.1  
Operating Segments | International      
Segment information [Abstract]      
Total assets 1,220.2   1,181.5
Total property, plant and equipment, net 91.2   87.3
Operating lease assets 166.3   154.1
Net sales 288.5 308.1  
Gross profit 155.9 170.4  
Operating income (loss) 44.2 66.8  
Income (loss) before income taxes 43.0 66.4  
Depreciation and amortization 6.5 6.0  
Capital expenditures 4.7 7.8  
Operating Segments | International | United States      
Segment information [Abstract]      
Net sales 0.0 0.0  
Operating Segments | International | All Other      
Segment information [Abstract]      
Net sales 288.5 308.1  
Corporate      
Segment information [Abstract]      
Total assets 1,164.1   1,077.1
Total property, plant and equipment, net 31.5   31.7
Operating lease assets 3.5   3.7
Operating income (loss) (36.9) (33.6)  
Income (loss) before income taxes (66.8) (53.2)  
Depreciation and amortization 12.6 15.5  
Capital expenditures 1.6 1.5  
Inter-segment eliminations      
Segment information [Abstract]      
Total assets (3,249.5)   $ (3,060.5)
Net sales (0.3) (0.7)  
Inter-segment eliminations | North America      
Segment information [Abstract]      
Net sales 0.3 0.5  
Inter-segment royalty expense (income) 7.4 7.0  
Inter-segment eliminations | International      
Segment information [Abstract]      
Net sales 0.0 0.2  
Inter-segment royalty expense (income) $ (7.4) $ (7.0)