XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Treasury Stock
Additional Paid in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non-controlling Interest in Subsidiaries
Balance at beginning of period (in shares) at Dec. 31, 2020   283.8          
Balance at beginning of period (in shares) at Dec. 31, 2020     78.9        
Balance at beginning of period at Dec. 31, 2020 $ 504.6 $ 2.8 $ (2,096.8) $ 617.5 $ 2,045.6 $ (65.5) $ 1.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 448.7       448.7    
Net income attributable to non-controlling interests 0.2           0.2
Purchase of remaining interest in subsidiary (4.6)     (3.4)     (1.2)
Foreign currency adjustments, net of tax (34.0)         (34.0)  
Exercise of stock options (in shares)     (0.9)        
Exercise of stock options 14.4   $ 25.0 (10.6)      
Dividends declared on common stock (47.3)       (47.3)    
Issuances of PRSUs, RSUs, and DSUs (in shares)     (1.6)        
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 41.8 (41.8)      
Treasury stock repurchased (in shares)     14.1        
Treasury stock repurchased (551.4)   $ (551.4)        
Treasury stock repurchased - PRSU/RSU releases (in shares)     0.5        
Treasury stock repurchased - PRSU/RSU releases (14.4)   $ (14.4)        
Amortization of unearned stock-based compensation 46.3     46.3      
Balance at end of period (in shares) at Sep. 30, 2021   283.8          
Balance at ending of period (in shares) at Sep. 30, 2021     91.0        
Balance at end of period at Sep. 30, 2021 362.5 $ 2.8 $ (2,595.8) 608.0 2,447.0 (99.5) 0.0
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2020 8.9            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests (0.4)            
Redeemable noncontrolling interest, ending balance at Sep. 30, 2021 8.5            
Balance at beginning of period (in shares) at Jun. 30, 2021   283.8          
Balance at beginning of period (in shares) at Jun. 30, 2021     87.3        
Balance at beginning of period at Jun. 30, 2021 401.6 $ 2.8 $ (2,416.6) 597.1 2,287.9 (69.6)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 177.4       177.4    
Foreign currency adjustments, net of tax (29.9)         (29.9)  
Exercise of stock options (in shares)     (0.4)        
Exercise of stock options 5.9   $ 10.7 (4.8)      
Dividends declared on common stock (18.3)       (18.3)    
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 0.4 (0.4)      
Treasury stock repurchased (in shares)     4.1        
Treasury stock repurchased (190.0)   $ (190.0)        
Treasury stock repurchased - PRSU/RSU releases (0.3)   $ (0.3)        
Amortization of unearned stock-based compensation 16.1     16.1      
Balance at end of period (in shares) at Sep. 30, 2021   283.8          
Balance at ending of period (in shares) at Sep. 30, 2021     91.0        
Balance at end of period at Sep. 30, 2021 362.5 $ 2.8 $ (2,595.8) 608.0 2,447.0 (99.5) $ 0.0
Redeemable noncontrolling interest, beginning balance at Jun. 30, 2021 8.5            
Redeemable noncontrolling interest, ending balance at Sep. 30, 2021 8.5            
Balance at beginning of period (in shares) at Dec. 31, 2021   283.8          
Balance at beginning of period (in shares) at Dec. 31, 2021     96.4        
Balance at beginning of period at Dec. 31, 2021 285.8 $ 2.8 $ (2,844.7) 622.0 2,604.9 (99.2)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 354.0       354.0    
Foreign currency adjustments, net of tax (140.1)         (140.1)  
Exercise of stock options 0.3   $ 0.7 (0.4)      
Dividends declared on common stock (54.5)       (54.5)    
Issuances of PRSUs, RSUs, and DSUs (in shares)     (2.6)        
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 75.4 (75.4)      
Treasury stock repurchased (in shares)     17.6        
Treasury stock repurchased (591.2)   $ (591.2)        
Treasury stock repurchased - PRSU/RSU releases (in shares)     1.0        
Treasury stock repurchased - PRSU/RSU releases (46.0)   $ (46.0)        
Amortization of unearned stock-based compensation 39.1     39.1      
Balance at end of period (in shares) at Sep. 30, 2022   283.8          
Balance at ending of period (in shares) at Sep. 30, 2022     112.4        
Balance at end of period at Sep. 30, 2022 (152.6) $ 2.8 $ (3,405.8) 585.3 2,904.4 (239.3)  
Redeemable noncontrolling interest, beginning balance at Dec. 31, 2021 9.2            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests 1.3            
Dividend paid to non-controlling interest in subsidiary (1.2)            
Redeemable noncontrolling interest, ending balance at Sep. 30, 2022 9.3            
Balance at beginning of period (in shares) at Jun. 30, 2022   283.8          
Balance at beginning of period (in shares) at Jun. 30, 2022     111.4        
Balance at beginning of period at Jun. 30, 2022 (189.9) $ 2.8 $ (3,381.3) 573.6 2,789.5 (174.5)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 132.7       132.7    
Foreign currency adjustments, net of tax (64.8)         (64.8)  
Exercise of stock options 0.1   0.3 (0.2)      
Dividends declared on common stock (17.8)       (17.8)    
Issuances of PRSUs, RSUs, and DSUs 0.0   $ 0.4 (0.4)      
Treasury stock repurchased (in shares)     1.0        
Treasury stock repurchased (25.0)   $ (25.0)        
Treasury stock repurchased - PRSU/RSU releases (0.2)   $ (0.2)        
Amortization of unearned stock-based compensation 12.3     12.3      
Balance at end of period (in shares) at Sep. 30, 2022   283.8          
Balance at ending of period (in shares) at Sep. 30, 2022     112.4        
Balance at end of period at Sep. 30, 2022 (152.6) $ 2.8 $ (3,405.8) $ 585.3 $ 2,904.4 $ (239.3)  
Redeemable noncontrolling interest, beginning balance at Jun. 30, 2022 9.0            
Increase (Decrease) in Temporary Equity [Roll Forward]              
Net income attributable to non-controlling interests 0.5            
Dividend paid to non-controlling interest in subsidiary (0.2)            
Redeemable noncontrolling interest, ending balance at Sep. 30, 2022 $ 9.3